CGN Power Financials

003816 Stock   3.78  0.06  1.56%   
Please use analysis of CGN Power fundamentals to determine if markets are correctly pricing the company. We were able to analyze thirty available fundamental indicators for CGN Power, which can be compared to its peers. The stock experiences a somewhat bearish sentiment, but the market may correct it shortly. Check odds of CGN Power to be traded at 3.67 in 90 days. Key indicators impacting CGN Power's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income18.2 B27.8 B
Way Down
Slightly volatile
  
Understanding current and past CGN Power Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of CGN Power's financial statements are interrelated, with each one affecting the others. For example, an increase in CGN Power's assets may result in an increase in income on the income statement.
Please note, the presentation of CGN Power's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, CGN Power's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of CGN Power's management manipulating its earnings.

CGN Power Stock Summary

CGN Power competes with Fuda Alloy, Sanxiang Advanced, Western Metal, NBTM New, and Super-Dragon Engineering. CGN Power is entity of China. It is traded as Stock on SHE exchange.
Specialization
Utilities, Utilities - Independent Power Producers
InstrumentChina Stock View All
ExchangeShenzhen Stock Exchange
ISINCNE100003N43
Business AddressCGN Building, South
SectorIndependent Power and Renewable Electricity Producers
IndustryUtilities
BenchmarkDow Jones Industrial
Websitewww.cgnp.com.cn
Phone86 755 8443 0888
You should never invest in CGN Power without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of CGN Stock, because this is throwing your money away. Analyzing the key information contained in CGN Power's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

CGN Power Key Financial Ratios

CGN Power's financial ratios allow both analysts and investors to convert raw data from CGN Power's financial statements into concise, actionable information that can be used to evaluate the performance of CGN Power over time and compare it to other companies across industries.

CGN Power Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets391.9B400.0B409.0B415.3B477.5B357.9B
Other Current Liab609.6M6.0B450.0K6.5B5.8B6.7B
Net Debt201.1B194.8B191.7B197.5B227.1B183.2B
Retained Earnings29.0B34.1B39.0B44.4B51.1B53.7B
Accounts Payable18.7B18.8B23.0B23.4B27.0B13.7B
Cash12.1B15.7B14.7B9.4B10.8B14.7B
Net Receivables32.6B37.0B38.0B17.5B20.1B20.7B
Inventory15.0B15.2B17.8B20.6B23.7B17.0B
Other Current Assets3.5B23.9M32.5M19.0B21.8B22.9B
Total Liab250.3B249.1B251.1B247.7B284.9B233.9B
Total Current Assets63.2B68.0B70.5B72.8B83.7B58.5B
Short Term Debt48.4B47.9B41.2B44.6B51.3B36.2B
Intangible Assets7.8B8.8B10.2B11.6B13.3B14.0B
Other Liab8.1B8.4B9.2B9.7B11.2B8.3B
Net Tangible Assets84.4B89.8B95.3B101.4B116.6B86.8B
Other Assets1.011.9B14.0B16.5B19.0B10.6B
Long Term Debt164.2B161.9B164.6B161.8B145.6B134.3B
Short Long Term Debt43.8B38.8B40.9B44.8B51.5B42.0B
Net Invested Capital303.2B301.6B312.5B319.8B367.8B333.4B
Net Working Capital(13.9B)(9.4B)(5.6B)(4.6B)(4.1B)(4.3B)

CGN Power Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense8.0B7.1B6.5B5.4B6.2B6.1B
Total Revenue70.0B80.1B82.8B81.7B93.9B56.4B
Gross Profit25.5B26.2B27.5B27.7B31.8B21.7B
Operating Income16.9B18.3B18.8B24.2B27.8B18.2B
Ebit25.2B25.4B25.3B24.2B27.8B21.1B
Research Development1.5B1.8B1.9B2.2B2.6B2.7B
Ebitda36.3B36.9B36.0B36.8B42.3B29.6B
Cost Of Revenue44.4B53.9B55.3B54.0B62.1B34.6B
Income Before Tax16.9B18.1B18.7B19.0B21.8B15.1B
Net Income9.6B9.8B10.0B10.7B12.3B9.1B
Income Tax Expense2.0B2.4B3.5B3.5B4.0B4.2B
Tax Provision2.0B2.4B3.5B3.5B4.0B2.2B
Net Interest Income(7.9B)(7.0B)(6.3B)(5.2B)(4.6B)(4.9B)
Interest Income197.9M153.7M194.7M274.9M247.4M184.8M
Minority Interest46.4B(6.0B)(5.3B)(6.3B)(5.7B)(5.4B)

CGN Power Key Cash Accounts

Cash flow analysis captures how much money flows into and out of CGN Power. It measures of how well CGN is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money CGN Power brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money CGN had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what CGN Power has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change To Inventory3.4B(272.9M)(2.6B)(2.9B)(2.6B)(2.5B)
Investments887.9M(1.1B)(3.5B)(12.5B)(14.4B)(13.7B)
Change In Cash(6.1B)2.9B(4.0B)1.5B1.4B1.5B
Net Borrowings(9.6B)(7.2B)(1.7B)(4.5B)(4.0B)(3.8B)
Depreciation11.1B11.4B10.4B12.2B14.1B10.3B
Dividends Paid12.7B12.5B12.2B17.4B20.0B12.0B
Capital Expenditures13.5B14.4B11.8B14.2B12.8B12.3B
Net Income9.6B9.7B10.0B10.7B12.3B10.3B
End Period Cash Flow8.7B11.6B7.6B9.1B8.2B8.2B
Change To Netincome11.9B13.4B11.3B10.4B11.9B11.0B
Free Cash Flow16.7B20.5B19.5B18.9B21.7B17.3B
Other Non Cash Items8.0B6.7B6.8B6.0B5.4B5.4B

CGN Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining CGN Power's current stock value. Our valuation model uses many indicators to compare CGN Power value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across CGN Power competition to find correlations between indicators driving CGN Power's intrinsic value. More Info.
CGN Power is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about  0.35  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for CGN Power is roughly  2.84 . Comparative valuation analysis is a catch-all model that can be used if you cannot value CGN Power by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for CGN Power's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

CGN Power Systematic Risk

CGN Power's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. CGN Power volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on CGN Power correlated with the market. If Beta is less than 0 CGN Power generally moves in the opposite direction as compared to the market. If CGN Power Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one CGN Power is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of CGN Power is generally in the same direction as the market. If Beta > 1 CGN Power moves generally in the same direction as, but more than the movement of the benchmark.

CGN Power Total Assets Over Time

CGN Power February 26, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of CGN Power help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of CGN Power. We use our internally-developed statistical techniques to arrive at the intrinsic value of CGN Power based on widely used predictive technical indicators. In general, we focus on analyzing CGN Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build CGN Power's daily price indicators and compare them against related drivers.

Complementary Tools for CGN Stock analysis

When running CGN Power's price analysis, check to measure CGN Power's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy CGN Power is operating at the current time. Most of CGN Power's value examination focuses on studying past and present price action to predict the probability of CGN Power's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move CGN Power's price. Additionally, you may evaluate how the addition of CGN Power to your portfolios can decrease your overall portfolio volatility.
Technical Analysis
Check basic technical indicators and analysis based on most latest market data
Theme Ratings
Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance
Idea Breakdown
Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes
Portfolio Anywhere
Track or share privately all of your investments from the convenience of any device