Derwent London Plc Stock Beneish M Score

DLN Stock   2,114  8.00  0.38%   
This module uses fundamental data of Derwent London to approximate the value of its Beneish M Score. Derwent London M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Derwent London PLC. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in bureau of economic analysis.
  
At present, Derwent London's Net Debt is projected to increase significantly based on the last few years of reporting.
At this time, Derwent London's M Score is inapplicable. The earnings manipulation may begin if Derwent London's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Derwent London executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Derwent London's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.48
Beneish M Score - Inapplicable
Elasticity of Receivables

0.88

Focus
Asset Quality

1.0

Focus
Expense Coverage

0.64

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

0.64

Focus
Depreciation Resistance

0.91

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Derwent London Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Derwent London's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables11.4 M12.4 M
Significantly Down
Pretty Stable
Total Revenue281.2 M267.8 M
Sufficiently Up
Slightly volatile
Total Assets5.3 BB
Sufficiently Up
Slightly volatile
Total Current Assets194.2 M185 M
Sufficiently Up
Slightly volatile
Non Current Assets Total5.1 B4.8 B
Sufficiently Up
Slightly volatile
Property Plant Equipment59.3 M62.4 M
Notably Down
Pretty Stable
Selling General Administrative26.3 M39.1 M
Way Down
Slightly volatile
Total Current Liabilities264 M251.4 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total1.3 B1.3 B
Sufficiently Up
Slightly volatile
Net Debt1.4 B1.3 B
Sufficiently Up
Slightly volatile
Short Term Debt64.1 M103.3 M
Way Down
Slightly volatile
Long Term Debt809.2 M1.2 B
Way Down
Slightly volatile
Long Term Investments1.4 M1.5 M
Notably Down
Pretty Stable

Derwent London PLC Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Derwent London's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Derwent London in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Derwent London's degree of accounting gimmicks and manipulations.

About Derwent London Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

1.16 Million

At present, Derwent London's Depreciation And Amortization is projected to increase significantly based on the last few years of reporting.

Derwent London Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Derwent London. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables10.7M12.3M27.5M10.6M12.4M11.5M
Total Revenue227.6M266.9M240.3M249M267.8M281.2M
Total Assets5.6B5.5B5.9B5.5B5.0B5.3B
Total Current Assets272.4M304.8M281.9M214.9M185M194.3M
Net Debt981.6M1.0B1.2B1.2B1.3B1.4B
Short Term Debt106.5M105.3M63.9M20.2M103.3M64.1M
Long Term Debt976.6M1.0B1.2B1.2B1.2B809.2M
Operating Income142.8M145.7M153M163.7M(428.9M)(407.5M)
Investments29.7M400K(182.6M)(51.7M)(98M)(93.1M)

About Derwent London Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Derwent London PLC's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Derwent London using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Derwent London PLC based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Other Information on Investing in Derwent Stock

Derwent London financial ratios help investors to determine whether Derwent Stock is cheap or expensive when compared to a particular measure, such as profits or enterprise value. In other words, they help investors to determine the cost of investment in Derwent with respect to the benefits of owning Derwent London security.