Earth Alive Clean Stock Beneish M Score

EAC Stock  CAD 0.01  0.00  0.00%   
This module uses fundamental data of Earth Alive to approximate the value of its Beneish M Score. Earth Alive M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Earth Alive Clean. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
  
Net Debt is likely to drop to about 1.3 M in 2024. Long Term Debt is likely to drop to about 34.2 K in 2024.
At this time, Earth Alive's M Score is inapplicable. The earnings manipulation may begin if Earth Alive's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Earth Alive executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Earth Alive's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.32
Beneish M Score - Inapplicable
Elasticity of Receivables

1.68

Focus
Asset Quality

1.78

Focus
Expense Coverage

0.82

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

0.82

Focus
Depreciation Resistance

N/A

Focus
Net Sales Growth

0.95

Focus
Financial Leverage Condition

1.14

Focus

Earth Alive Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Earth Alive's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables615.3 K385.2 K
Way Up
Slightly volatile
Total Revenue2.2 M2.3 M
Notably Down
Slightly volatile
Total Assets4.4 MM
Way Down
Slightly volatile
Total Current Assets3.9 M6.2 M
Way Down
Slightly volatile
Non Current Assets Total468.7 K826.6 K
Way Down
Slightly volatile
Property Plant Equipment129.5 K159 K
Significantly Down
Slightly volatile
Selling General Administrative3.3 M4.2 M
Significantly Down
Slightly volatile
Total Current Liabilities1.2 M895.1 K
Significantly Up
Slightly volatile
Net Debt1.3 M2.6 M
Way Down
Slightly volatile
Long Term Debt34.2 K36 K
Notably Down
Slightly volatile

Earth Alive Clean Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Earth Alive's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Earth Alive in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Earth Alive's degree of accounting gimmicks and manipulations.

About Earth Alive Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Reconciled Depreciation

395,139

At this time, Earth Alive's Reconciled Depreciation is fairly stable compared to the past year.

Earth Alive Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Earth Alive. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables553.1K640.7K622.3K936.8K385.2K615.3K
Total Revenue2.2M2.8M3.6M2.3M2.3M2.2M
Total Assets3.3M1.9M5.4M9.1M7.0M4.4M
Total Current Assets3.1M1.7M5.2M8.2M6.2M3.9M
Non Current Assets Total202.5K167.6K143.9K952.4K826.6K468.7K
Property Plant Equipment200.9K177.9K156.1K138.3K159.0K129.5K
Selling General Administrative2.8M2.3M3.1M3.9M4.2M3.3M
Total Current Liabilities637.7K327.9K634.5K1.8M895.1K1.2M
Operating Income(2.5M)(1.4M)(2.3M)(4.2M)(4.5M)(4.3M)
Total Cash From Operating Activities(2.3M)(1.8M)(1.6M)(2.7M)(4.5M)(4.2M)
Investments(1.2M)0.0(4.0K)(6.5M)5.7M6.0M

About Earth Alive Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Earth Alive Clean's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Earth Alive using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Earth Alive Clean based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Earth Stock Analysis

When running Earth Alive's price analysis, check to measure Earth Alive's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Earth Alive is operating at the current time. Most of Earth Alive's value examination focuses on studying past and present price action to predict the probability of Earth Alive's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Earth Alive's price. Additionally, you may evaluate how the addition of Earth Alive to your portfolios can decrease your overall portfolio volatility.