Exact Sciences Stock Beneish M Score

EXAS Stock  USD 52.91  0.16  0.30%   
This module uses fundamental data of EXACT Sciences to approximate the value of its Beneish M Score. EXACT Sciences M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out EXACT Sciences Piotroski F Score and EXACT Sciences Altman Z Score analysis.
For more information on how to buy EXACT Stock please use our How to Invest in EXACT Sciences guide.
  
At this time, EXACT Sciences' Long Term Debt To Capitalization is comparatively stable compared to the past year. Total Debt To Capitalization is likely to gain to 0.45 in 2024, whereas Short Term Debt is likely to drop slightly above 44.2 M in 2024. At this time, EXACT Sciences' Cash Per Share is comparatively stable compared to the past year. POCF Ratio is likely to gain to 89.63 in 2024, whereas Days Sales Outstanding is likely to drop 28.25 in 2024.
At this time, it appears that EXACT Sciences is an unlikely manipulator. The earnings manipulation may begin if EXACT Sciences' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by EXACT Sciences executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of EXACT Sciences' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.11
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.53

Focus
Asset Quality

1.0

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

1.03

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

EXACT Sciences Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if EXACT Sciences' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables113 M203.6 M
Way Down
Slightly volatile
Total Revenue2.6 B2.5 B
Sufficiently Up
Slightly volatile
Total Assets6.8 B6.5 B
Sufficiently Up
Slightly volatile
Total Current Assets1.3 B1.2 B
Sufficiently Up
Slightly volatile
Non Current Assets Total5.5 B5.3 B
Sufficiently Up
Slightly volatile
Property Plant Equipment826.8 M787.5 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization216.9 M206.6 M
Sufficiently Up
Slightly volatile
Selling General Administrative1.5 B1.4 B
Sufficiently Up
Slightly volatile
Total Current Liabilities540.4 M514.7 M
Sufficiently Up
Slightly volatile
Non Current Liabilities TotalB2.8 B
Sufficiently Up
Slightly volatile
Short Term Debt44.2 M83.8 M
Way Down
Slightly volatile
Long Term Debt2.4 B2.3 B
Sufficiently Up
Slightly volatile
Short Term Investments222.6 M172.3 M
Significantly Up
Slightly volatile
Long Term Investments2.4 M2.7 M
Fairly Down
Slightly volatile

EXACT Sciences Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between EXACT Sciences' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards EXACT Sciences in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find EXACT Sciences' degree of accounting gimmicks and manipulations.

About EXACT Sciences Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Accumulated Depreciation

(32.56 Million)

At this time, EXACT Sciences' Accumulated Depreciation is comparatively stable compared to the past year.

EXACT Sciences Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as EXACT Sciences. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables130.7M233.2M216.6M158.0M203.6M113.0M
Total Revenue876.3M1.5B1.8B2.1B2.5B2.6B
Total Assets3.5B4.9B6.7B6.2B6.5B6.8B
Total Current Assets557.0M2.2B1.4B982.3M1.2B1.3B
Net Debt769.0M(27.1M)2.0B2.2B1.9B2.0B
Short Term Debt8.7M330.2M25.9M31.6M83.8M44.2M
Long Term Debt827.6M1.3B2.2B2.2B2.3B2.4B
Operating Income(233.8M)(558.4M)(835.5M)(577.5M)(215.0M)(204.3M)
Investments1.0B(219.2M)(387.8M)278.8M49.7M52.2M

EXACT Sciences ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, EXACT Sciences' sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to EXACT Sciences' managers, analysts, and investors.
Environmental
Governance
Social

About EXACT Sciences Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze EXACT Sciences's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of EXACT Sciences using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of EXACT Sciences based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for EXACT Stock Analysis

When running EXACT Sciences' price analysis, check to measure EXACT Sciences' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy EXACT Sciences is operating at the current time. Most of EXACT Sciences' value examination focuses on studying past and present price action to predict the probability of EXACT Sciences' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move EXACT Sciences' price. Additionally, you may evaluate how the addition of EXACT Sciences to your portfolios can decrease your overall portfolio volatility.