Glory Star New Stock Beneish M Score

GSMGW Stock  USD 0  0.00  0.00%   
This module uses fundamental data of Glory Star to approximate the value of its Beneish M Score. Glory Star M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Risk vs Return Analysis to better understand how to build diversified portfolios. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in price.
  
At this time, Glory Star's Short and Long Term Debt Total is fairly stable compared to the past year. Short and Long Term Debt is likely to climb to about 4.4 M in 2024, whereas Long Term Debt is likely to drop slightly above 1.4 M in 2024. At this time, Glory Star's Return On Tangible Assets are fairly stable compared to the past year. EV To Free Cash Flow is likely to climb to 74.47 in 2024, whereas PTB Ratio is likely to drop 0.29 in 2024.
At this time, it appears that Glory Star New is an unlikely manipulator. The earnings manipulation may begin if Glory Star's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Glory Star executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Glory Star's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.87
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.05

Focus
Asset Quality

N/A

Focus
Expense Coverage

1.37

Focus
Gross Margin Strengs

0.69

Focus
Accruals Factor

1.37

Focus
Depreciation Resistance

N/A

Focus
Net Sales Growth

0.77

Focus
Financial Leverage Condition

1.77

Focus

Glory Star Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Glory Star's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables65.5 M81.2 M
Significantly Down
Slightly volatile
Total Revenue116.8 M152.3 M
Way Down
Slightly volatile
Total Assets344 M327.6 M
Sufficiently Up
Slightly volatile
Total Current Assets322.2 M306.9 M
Sufficiently Up
Slightly volatile
Non Current Assets Total25.1 M20.8 M
Fairly Up
Slightly volatile
Depreciation And Amortization4.4 M4.2 M
Sufficiently Up
Slightly volatile
Selling General Administrative86 M81.9 M
Sufficiently Up
Slightly volatile
Total Current Liabilities32.4 M46.2 M
Way Down
Slightly volatile
Short Term Debt4.5 M4.2 M
Notably Up
Slightly volatile
Long Term Debt1.4 M1.6 M
Fairly Down
Slightly volatile
Operating Income27.3 M29.3 M
Significantly Down
Slightly volatile
Gross Profit Margin0.460.67
Way Down
Slightly volatile

Glory Star New Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Glory Star's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Glory Star in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Glory Star's degree of accounting gimmicks and manipulations.

About Glory Star Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

4.37 Million

At this time, Glory Star's Depreciation And Amortization is fairly stable compared to the past year.

Glory Star Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Glory Star. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables51.1M81.1M63.1M98.0M81.2M65.5M
Total Revenue65.8M123.8M153.0M157.1M152.3M116.8M
Total Assets79.7M143.4M195.2M206.0M327.6M344.0M
Total Current Assets60.5M103.1M153.5M183.8M306.9M322.2M
Net Debt(4.2M)(8.0M)(70.9M)(65.4M)(58.8M)(55.9M)
Short Term Debt1.0M6.9M5.3M4.6M4.2M4.5M
Operating Income26.8M30.7M36.3M26.7M29.3M27.3M
Investments(15.3M)(4.4M)(1.1M)(8.0M)(3K)(3.2K)
Gross Profit Margin0.520.690.770.740.670.46

About Glory Star Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Glory Star New's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Glory Star using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Glory Star New based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Glory Stock Analysis

When running Glory Star's price analysis, check to measure Glory Star's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Glory Star is operating at the current time. Most of Glory Star's value examination focuses on studying past and present price action to predict the probability of Glory Star's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Glory Star's price. Additionally, you may evaluate how the addition of Glory Star to your portfolios can decrease your overall portfolio volatility.