Gran Tierra Energy Stock Beneish M Score

GTE Stock  CAD 8.20  0.16  1.99%   
This module uses fundamental data of Gran Tierra to approximate the value of its Beneish M Score. Gran Tierra M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Gran Tierra Energy. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
  
At this time, Gran Tierra's Net Debt is very stable compared to the past year. As of the 17th of February 2025, Short Term Debt is likely to grow to about 37.9 M, while Short and Long Term Debt Total is likely to drop about 548.2 M. At this time, Gran Tierra's Capex To Operating Cash Flow is very stable compared to the past year. As of the 17th of February 2025, PFCF Ratio is likely to grow to 25.02, while Price To Sales Ratio is likely to drop 0.32.
At this time, Gran Tierra's M Score is inapplicable. The earnings manipulation may begin if Gran Tierra's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Gran Tierra executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Gran Tierra's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.19
Beneish M Score - Inapplicable
Elasticity of Receivables

1.61

Focus
Asset Quality

0.47

Focus
Expense Coverage

1.22

Focus
Gross Margin Strengs

1.7

Focus
Accruals Factor

1.22

Focus
Depreciation Resistance

1.32

Focus
Net Sales Growth

0.59

Focus
Financial Leverage Condition

0.99

Focus

Gran Tierra Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Gran Tierra's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables13.5 M14.2 M
Notably Down
Slightly volatile
Total Revenue433.5 M732.5 M
Way Down
Slightly volatile
Total Assets1.4 B1.5 B
Fairly Down
Pretty Stable
Total Current Assets184.1 M101.2 M
Way Up
Slightly volatile
Non Current Assets Total1.1 B1.4 B
Significantly Down
Slightly volatile
Property Plant Equipment1.2 B1.3 B
Fairly Down
Very volatile
Depreciation And Amortization176 M247.9 M
Way Down
Very volatile
Selling General Administrative38 M52.7 M
Way Down
Very volatile
Total Current Liabilities167.3 M299.3 M
Way Down
Slightly volatile
Non Current Liabilities Total808.6 M770.1 M
Sufficiently Up
Slightly volatile
Short Term Debt37.9 M32 M
Fairly Up
Pretty Stable
Long Term Debt546.9 M566.9 M
Sufficiently Down
Slightly volatile
Gross Profit Margin0.680.4
Way Up
Pretty Stable

Gran Tierra Energy Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Gran Tierra's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Gran Tierra in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Gran Tierra's degree of accounting gimmicks and manipulations.

About Gran Tierra Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

176.04 Million

At this time, Gran Tierra's Depreciation And Amortization is very stable compared to the past year.

Gran Tierra Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Gran Tierra. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables3.8M58.7M5.6M12.4M14.2M13.5M
Total Revenue237.8M473.7M711.4M637.0M732.5M433.5M
Total Assets1.2B1.2B1.3B1.3B1.5B1.4B
Total Current Assets133.9M101.8M168.6M112.5M101.2M184.1M
Net Debt761.1M628.3M462.7M493.0M566.9M595.3M
Short Term Debt3.3M67.0M4.8M35.6M32.0M37.9M
Long Term Debt771.9M586.0M568.9M493.0M566.9M546.9M
Operating Income(79.0M)146.4M317.1M389.7M448.2M470.6M
Investments(144.9M)43.1M(210.3M)(240.6M)(216.6M)(227.4M)
Gross Profit Margin0.610.310.70.750.350.4

About Gran Tierra Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Gran Tierra Energy's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Gran Tierra using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Gran Tierra Energy based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.
When determining whether Gran Tierra Energy is a strong investment it is important to analyze Gran Tierra's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Gran Tierra's future performance. For an informed investment choice regarding Gran Stock, refer to the following important reports:
Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Gran Tierra Energy. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
You can also try the Crypto Correlations module to use cryptocurrency correlation module to diversify your cryptocurrency portfolio across multiple coins.
Please note, there is a significant difference between Gran Tierra's value and its price as these two are different measures arrived at by different means. Investors typically determine if Gran Tierra is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Gran Tierra's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.