Integrated Diagnostics Holdings Stock Beneish M Score

IDHC Stock   0.42  0.01  2.44%   
This module uses fundamental data of Integrated Diagnostics to approximate the value of its Beneish M Score. Integrated Diagnostics M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Integrated Diagnostics Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
  
At this time, Integrated Diagnostics' Short and Long Term Debt Total is comparatively stable compared to the past year. Net Debt is likely to gain to about 530.2 M in 2024, whereas Long Term Debt is likely to drop slightly above 58.8 M in 2024.
At this time, Integrated Diagnostics' M Score is inapplicable. The earnings manipulation may begin if Integrated Diagnostics' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Integrated Diagnostics executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Integrated Diagnostics' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.68
Beneish M Score - Inapplicable
Elasticity of Receivables

1.84

Focus
Asset Quality

0.74

Focus
Expense Coverage

1.15

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

1.15

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

0.57

Focus
Financial Leverage Condition

1.13

Focus

Integrated Diagnostics Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Integrated Diagnostics' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables600.1 M571.5 M
Sufficiently Up
Slightly volatile
Total Revenue2.3 B4.1 B
Way Down
Slightly volatile
Total Assets4.1 B5.8 B
Way Down
Slightly volatile
Total Current Assets1.3 BB
Way Down
Slightly volatile
Non Current Assets Total2.8 B3.8 B
Way Down
Slightly volatile
Property Plant Equipment1.8 B1.7 B
Sufficiently Up
Slightly volatile
Depreciation And Amortization421.3 M401.2 M
Sufficiently Up
Slightly volatile
Selling General Administrative168.1 M256.1 M
Way Down
Slightly volatile
Total Current Liabilities880.3 M1.3 B
Way Down
Slightly volatile
Non Current Liabilities Total1.5 B1.4 B
Sufficiently Up
Slightly volatile
Operating Income765.5 M737.8 M
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities669.2 M543.7 M
Fairly Up
Pretty Stable
Short Term Investments365.1 M186.3 M
Way Up
Slightly volatile

Integrated Diagnostics Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Integrated Diagnostics' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Integrated Diagnostics in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Integrated Diagnostics' degree of accounting gimmicks and manipulations.

About Integrated Diagnostics Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

421.3 Million

At this time, Integrated Diagnostics' Depreciation And Amortization is comparatively stable compared to the past year.

Integrated Diagnostics Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Integrated Diagnostics. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables261.7M326.8M373.9M397.5M571.5M600.1M
Total Revenue2.2B2.7B5.2B3.6B4.1B2.3B
Total Assets3.8B4.2B6.2B5.3B5.8B4.1B
Total Current Assets1.0B1.4B3.0B1.6B2.0B1.3B
Net Debt35.9M(48.1M)(793.4M)(532.1M)504.9M530.2M
Short Term Debt87.1M85.9M137.2M171.4M220.4M231.4M
Long Term Debt81.3M67.6M76.3M93.8M67.5M58.8M
Operating Income790.8M985.5M2.3B1.2B737.8M765.5M
Investments18.3M(55.0M)(1.3B)990.1M(243.9M)(231.7M)

About Integrated Diagnostics Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Integrated Diagnostics Holdings's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Integrated Diagnostics using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Integrated Diagnostics Holdings based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Integrated Stock Analysis

When running Integrated Diagnostics' price analysis, check to measure Integrated Diagnostics' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Integrated Diagnostics is operating at the current time. Most of Integrated Diagnostics' value examination focuses on studying past and present price action to predict the probability of Integrated Diagnostics' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Integrated Diagnostics' price. Additionally, you may evaluate how the addition of Integrated Diagnostics to your portfolios can decrease your overall portfolio volatility.