Auxly Cannabis Group Stock Beneish M Score

XLY Stock  CAD 0.04  0  7.14%   
This module uses fundamental data of Auxly Cannabis to approximate the value of its Beneish M Score. Auxly Cannabis M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Auxly Cannabis Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
  
At this time, Auxly Cannabis' Total Debt To Capitalization is very stable compared to the past year. As of the 28th of November 2024, Debt Equity Ratio is likely to grow to 2.94, while Short and Long Term Debt Total is likely to drop about 96.5 M. At this time, Auxly Cannabis' Capex To Operating Cash Flow is very stable compared to the past year. As of the 28th of November 2024, Tangible Book Value Per Share is likely to grow to 0.02, while Price To Sales Ratio is likely to drop 0.09.
At this time, Auxly Cannabis' M Score is inapplicable. The earnings manipulation may begin if Auxly Cannabis' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Auxly Cannabis executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Auxly Cannabis' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.74
Beneish M Score - Inapplicable
Elasticity of Receivables

1.0

Focus
Asset Quality

-0.25

Focus
Expense Coverage

0.58

Focus
Gross Margin Strengs

0.95

Focus
Accruals Factor

0.58

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Auxly Cannabis Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Auxly Cannabis' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables17.6 M16.7 M
Sufficiently Up
Slightly volatile
Total Revenue106.1 M101.1 M
Sufficiently Up
Slightly volatile
Total Assets275 M261.9 M
Sufficiently Up
Slightly volatile
Total Current Assets33.6 M66 M
Way Down
Slightly volatile
Non Current Assets Total205.7 M195.9 M
Sufficiently Up
Slightly volatile
Selling General Administrative19.5 M31.8 M
Way Down
Slightly volatile
Total Current Liabilities112.3 M107 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total80 M103.9 M
Significantly Down
Slightly volatile
Short Term Investments122.3 K128.7 K
Notably Down
Slightly volatile
Long Term InvestmentsM1.1 M
Notably Down
Very volatile

Auxly Cannabis Group Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Auxly Cannabis' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Auxly Cannabis in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Auxly Cannabis' degree of accounting gimmicks and manipulations.

About Auxly Cannabis Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

11.77 Million

At this time, Auxly Cannabis' Depreciation And Amortization is very stable compared to the past year.

Auxly Cannabis Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Auxly Cannabis. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables15.6M13.5M31.2M17.5M16.7M17.6M
Total Revenue8.4M50.8M83.8M94.5M101.1M106.1M
Total Assets411.6M379.0M450.4M331.8M261.9M275.0M
Total Current Assets91.6M91.9M120.0M89.9M66.0M33.6M
Net Debt55.6M103.5M175.4M179.0M142.9M150.0M
Short Term Debt3.9M4.7M21.5M58.9M65.2M68.4M
Long Term Debt90.9M110.5M151.4M119.8M81.4M91.7M
Operating Income(61.0M)(54.0M)(42.0M)(46.8M)(42.2M)(40.0M)
Investments(75.2M)6.0M9.3M1.2M(1.6M)(1.6M)
Gross Profit Margin(0.44)0.220.230.190.210.2

About Auxly Cannabis Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Auxly Cannabis Group's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Auxly Cannabis using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Auxly Cannabis Group based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Other Information on Investing in Auxly Stock

Auxly Cannabis financial ratios help investors to determine whether Auxly Stock is cheap or expensive when compared to a particular measure, such as profits or enterprise value. In other words, they help investors to determine the cost of investment in Auxly with respect to the benefits of owning Auxly Cannabis security.