GDS Net Debt vs Net Invested Capital Analysis

GDS Stock

USD 18.71 0.40 2.18%

GDS Holdings financial indicator trend analysis is much more than just examining GDS Holdings latest accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether GDS Holdings is a good investment. Please check the relationship between GDS Holdings Net Debt and its Net Invested Capital accounts. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in GDS Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment.

For more information on how to buy GDS Stock please use our How to Invest in GDS Holdings guide.

Net Debt vs Net Invested Capital

Net Debt vs Net Invested Capital Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of GDS Holdings Net Debt account and Net Invested Capital. At this time, the significance of the direction appears to have almost identical trend.

The correlation between GDS Holdings' Net Debt and Net Invested Capital is 0.9. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Net Invested Capital in the same time period over historical financial statements of GDS Holdings, assuming nothing else is changed. The correlation between historical values of GDS Holdings' Net Debt and Net Invested Capital is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of GDS Holdings are associated (or correlated) with its Net Invested Capital. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Invested Capital has no effect on the direction of Net Debt i.e., GDS Holdings' Net Debt and Net Invested Capital go up and down completely randomly.

Correlation Coefficient

0.9

Relationship Direction	Positive
Relationship Strength	Very Strong

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Net Invested Capital

The total amount of capital invested in a company, including both equity and debt, minus any cash or cash equivalents.

Most indicators from GDS Holdings' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into GDS Holdings current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in GDS Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment.

For more information on how to buy GDS Stock please use our How to Invest in GDS Holdings guide.At this time, GDS Holdings' Sales General And Administrative To Revenue is comparatively stable compared to the past year. Enterprise Value is likely to gain to about 78.7 B in 2024, whereas Selling General Administrative is likely to drop slightly above 608.8 M in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	1.6B	1.8B	2.0B	2.1B
Depreciation And Amortization	2.7B	3.3B	3.6B	3.8B

Interest Expense Depreciation And Amortization

GDS Holdings fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Net Tangible Assets	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Long Term Debt	Cash And Short Term Investments	Net Receivables	Good Will	Common Stock Total Equity	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity
Total Assets		0.91	0.78	0.96	0.97	0.88	0.92	0.93	0.92	0.85	-0.77	0.97	0.86	0.93	0.86	0.96	0.85	0.86	0.91	0.94	0.92	0.52	0.9	0.49	0.77	0.99
Short Long Term Debt Total	0.91		0.63	0.86	0.85	0.99	0.91	1.0	0.87	0.98	-0.94	0.87	0.72	1.0	0.75	0.85	0.99	0.72	1.0	0.88	0.81	0.49	1.0	0.4	0.66	0.89
Other Current Liab	0.78	0.63		0.84	0.87	0.57	0.84	0.67	0.56	0.49	-0.45	0.88	0.92	0.68	0.9	0.88	0.53	0.92	0.62	0.66	0.75	0.38	0.63	0.71	0.8	0.83
Total Current Liabilities	0.96	0.86	0.84		0.95	0.82	0.87	0.89	0.84	0.8	-0.67	0.96	0.83	0.9	0.93	0.98	0.78	0.83	0.84	0.95	0.87	0.5	0.85	0.67	0.9	0.95
Total Stockholder Equity	0.97	0.85	0.87	0.95		0.8	0.94	0.89	0.87	0.75	-0.68	0.98	0.95	0.89	0.89	0.95	0.77	0.95	0.85	0.88	0.89	0.51	0.85	0.51	0.77	0.99
Other Liab	0.88	0.99	0.57	0.82	0.8		0.88	0.98	0.86	0.98	-0.96	0.83	0.67	0.98	0.7	0.8	0.99	0.67	0.99	0.84	0.81	0.43	0.99	0.34	0.6	0.85
Net Tangible Assets	0.92	0.91	0.84	0.87	0.94	0.88		0.93	0.82	0.81	-0.81	0.94	0.93	0.93	0.82	0.89	0.87	0.93	0.92	0.79	0.87	0.42	0.92	0.41	0.65	0.95
Property Plant And Equipment Net	0.93	1.0	0.67	0.89	0.89	0.98	0.93		0.89	0.97	-0.92	0.89	0.76	1.0	0.78	0.87	0.98	0.76	0.99	0.89	0.83	0.5	1.0	0.41	0.68	0.91
Current Deferred Revenue	0.92	0.87	0.56	0.84	0.87	0.86	0.82	0.89		0.83	-0.74	0.85	0.75	0.88	0.74	0.82	0.83	0.75	0.89	0.84	0.87	0.5	0.87	0.19	0.53	0.89
Net Debt	0.85	0.98	0.49	0.8	0.75	0.98	0.81	0.97	0.83		-0.96	0.77	0.57	0.97	0.66	0.77	0.99	0.57	0.97	0.86	0.74	0.47	0.98	0.36	0.61	0.8
Retained Earnings	-0.77	-0.94	-0.45	-0.67	-0.68	-0.96	-0.81	-0.92	-0.74	-0.96		-0.71	-0.55	-0.92	-0.53	-0.68	-0.98	-0.55	-0.94	-0.74	-0.69	-0.43	-0.95	-0.24	-0.47	-0.75
Accounts Payable	0.97	0.87	0.88	0.96	0.98	0.83	0.94	0.89	0.85	0.77	-0.71		0.92	0.9	0.92	0.98	0.79	0.92	0.86	0.87	0.94	0.45	0.86	0.55	0.78	0.99
Cash	0.86	0.72	0.92	0.83	0.95	0.67	0.93	0.76	0.75	0.57	-0.55	0.92		0.76	0.83	0.87	0.64	1.0	0.74	0.69	0.83	0.39	0.73	0.42	0.63	0.92
Non Current Assets Total	0.93	1.0	0.68	0.9	0.89	0.98	0.93	1.0	0.88	0.97	-0.92	0.9	0.76		0.79	0.88	0.97	0.76	0.99	0.9	0.83	0.5	0.99	0.44	0.71	0.91
Non Currrent Assets Other	0.86	0.75	0.9	0.93	0.89	0.7	0.82	0.78	0.74	0.66	-0.53	0.92	0.83	0.79		0.95	0.65	0.83	0.73	0.8	0.85	0.38	0.74	0.72	0.86	0.87
Other Assets	0.96	0.85	0.88	0.98	0.95	0.8	0.89	0.87	0.82	0.77	-0.68	0.98	0.87	0.88	0.95		0.77	0.87	0.83	0.91	0.91	0.47	0.84	0.67	0.87	0.96
Long Term Debt	0.85	0.99	0.53	0.78	0.77	0.99	0.87	0.98	0.83	0.99	-0.98	0.79	0.64	0.97	0.65	0.77		0.64	0.99	0.82	0.76	0.46	0.99	0.31	0.57	0.82
Cash And Short Term Investments	0.86	0.72	0.92	0.83	0.95	0.67	0.93	0.76	0.75	0.57	-0.55	0.92	1.0	0.76	0.83	0.87	0.64		0.74	0.69	0.83	0.39	0.73	0.42	0.63	0.92
Net Receivables	0.91	1.0	0.62	0.84	0.85	0.99	0.92	0.99	0.89	0.97	-0.94	0.86	0.74	0.99	0.73	0.83	0.99	0.74		0.85	0.82	0.47	1.0	0.33	0.61	0.89
Good Will	0.94	0.88	0.66	0.95	0.88	0.84	0.79	0.89	0.84	0.86	-0.74	0.87	0.69	0.9	0.8	0.91	0.82	0.69	0.85		0.79	0.57	0.86	0.59	0.85	0.9
Common Stock Total Equity	0.92	0.81	0.75	0.87	0.89	0.81	0.87	0.83	0.87	0.74	-0.69	0.94	0.83	0.83	0.85	0.91	0.76	0.83	0.82	0.79		0.22	0.82	0.4	0.63	0.93
Common Stock Shares Outstanding	0.52	0.49	0.38	0.5	0.51	0.43	0.42	0.5	0.5	0.47	-0.43	0.45	0.39	0.5	0.38	0.47	0.46	0.39	0.47	0.57	0.22		0.48	0.28	0.47	0.47
Non Current Liabilities Total	0.9	1.0	0.63	0.85	0.85	0.99	0.92	1.0	0.87	0.98	-0.95	0.86	0.73	0.99	0.74	0.84	0.99	0.73	1.0	0.86	0.82	0.48		0.38	0.64	0.88
Inventory	0.49	0.4	0.71	0.67	0.51	0.34	0.41	0.41	0.19	0.36	-0.24	0.55	0.42	0.44	0.72	0.67	0.31	0.42	0.33	0.59	0.4	0.28	0.38		0.92	0.47
Other Current Assets	0.77	0.66	0.8	0.9	0.77	0.6	0.65	0.68	0.53	0.61	-0.47	0.78	0.63	0.71	0.86	0.87	0.57	0.63	0.61	0.85	0.63	0.47	0.64	0.92		0.74
Other Stockholder Equity	0.99	0.89	0.83	0.95	0.99	0.85	0.95	0.91	0.89	0.8	-0.75	0.99	0.92	0.91	0.87	0.96	0.82	0.92	0.89	0.9	0.93	0.47	0.88	0.47	0.74

Click cells to compare fundamentals

GDS Holdings Account Relationship Matchups

GDS Holdings fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	31.5B	57.3B	71.6B	74.8B	74.4B	39.7B
Short Long Term Debt Total	17.0B	24.6B	37.8B	44.7B	48.0B	50.4B
Other Current Liab	811.9M	2.4B	2.5B	759.4M	988.2M	975.9M
Total Current Liabilities	4.0B	7.6B	13.5B	10.6B	8.3B	5.9B
Total Stockholder Equity	10.3B	25.6B	24.5B	24.1B	20.0B	13.4B
Other Liab	587.8M	811.3M	1.3B	1.7B	1.9B	2.0B
Net Tangible Assets	7.2B	21.5B	15.5B	14.9B	17.1B	18.0B
Property Plant And Equipment Net	20.0B	32.7B	44.7B	52.6B	52.9B	55.6B
Current Deferred Revenue	96.3M	96.7M	91.0M	156.1M	119.9M	90.6M
Net Debt	11.1B	8.4B	27.8B	36.1B	40.3B	42.3B
Retained Earnings	(2.1B)	(2.7B)	(3.9B)	(5.2B)	(9.5B)	(9.0B)
Accounts Payable	1.7B	3.7B	3.9B	3.1B	3.4B	2.1B
Cash	5.8B	16.3B	10.0B	8.6B	7.7B	6.1B
Non Current Assets Total	24.4B	38.9B	57.2B	62.9B	63.5B	66.6B
Non Currrent Assets Other	1.4B	2.2B	3.5B	1.9B	1.3B	1.4B
Other Assets	1.4B	2.2B	3.5B	2.2B	2.5B	1.3B
Long Term Debt	10.1B	12.5B	20.2B	27.8B	35.1B	36.9B
Cash And Short Term Investments	5.8B	16.3B	10.0B	8.6B	7.7B	6.1B
Net Receivables	1.0B	1.5B	1.7B	2.4B	2.5B	2.7B
Good Will	2.3B	3.4B	8.4B	8.1B	7.1B	4.0B
Common Stock Total Equity	320K	341K	412K	507K	583.1K	313.0K
Common Stock Shares Outstanding	137.9M	156.7M	181.6M	183.1M	183.5M	154.5M
Liabilities And Stockholders Equity	31.5B	57.3B	71.6B	74.8B	74.4B	39.7B
Non Current Liabilities Total	17.2B	24.0B	33.6B	40.0B	46.0B	48.3B
Inventory	115.2M	250.8M	2.2B	1.0	217.1M	355.6M
Other Current Assets	148.6M	579.0M	2.8B	936.9M	727.0M	579.4M
Other Stockholder Equity	11.3B	28.7B	28.0B	29.0B	29.3B	15.9B
Total Liab	21.2B	31.7B	47.1B	50.6B	54.3B	57.0B
Property Plant And Equipment Gross	20.0B	32.7B	44.7B	52.6B	68.1B	71.5B
Short Long Term Debt	1.1B	2.2B	5.9B	5.7B	2.8B	2.3B
Total Current Assets	7.1B	18.3B	14.5B	12.0B	11.0B	8.0B
Accumulated Other Comprehensive Income	(52.7M)	(439.6M)	(599.2M)	(848.4M)	(974.4M)	(925.7M)
Short Term Debt	1.4B	2.5B	6.8B	6.3B	3.6B	2.7B
Intangible Assets	747.2M	678.2M	635.0M	23.0M	710.9M	515.5M
Common Stock	341K	412K	507K	516K	593.4K	388.4K
Property Plant Equipment	20.0B	32.7B	44.7B	52.6B	60.4B	63.5B
Capital Lease Obligations	5.7B	10.0B	11.7B	11.2B	10.0B	6.9B
Non Current Liabilities Other	6.2M	811.3M	1.3B	1.7B	55.9M	53.1M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for GDS Stock Analysis

When running GDS Holdings' price analysis, check to measure GDS Holdings' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy GDS Holdings is operating at the current time. Most of GDS Holdings' value examination focuses on studying past and present price action to predict the probability of GDS Holdings' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move GDS Holdings' price. Additionally, you may evaluate how the addition of GDS Holdings to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC