Intelligent Net Working Capital vs Net Debt Analysis

ILAG Stock

USD 1.02 0.03 2.86%

Intelligent Living financial indicator trend analysis is infinitely more than just investigating Intelligent Living recent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Intelligent Living is a good investment. Please check the relationship between Intelligent Living Net Working Capital and its Net Debt accounts. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Intelligent Living Application. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.

Net Working Capital vs Net Debt

Net Working Capital vs Net Debt Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Intelligent Living Net Working Capital account and Net Debt. At this time, the significance of the direction appears to have pay attention.

The correlation between Intelligent Living's Net Working Capital and Net Debt is -0.93. Overlapping area represents the amount of variation of Net Working Capital that can explain the historical movement of Net Debt in the same time period over historical financial statements of Intelligent Living Application, assuming nothing else is changed. The correlation between historical values of Intelligent Living's Net Working Capital and Net Debt is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Working Capital of Intelligent Living Application are associated (or correlated) with its Net Debt. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Debt has no effect on the direction of Net Working Capital i.e., Intelligent Living's Net Working Capital and Net Debt go up and down completely randomly.

Correlation Coefficient

-0.93

Relationship Direction	Negative
Relationship Strength	Significant

View All Relationships

Net Working Capital

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Most indicators from Intelligent Living's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Intelligent Living current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Intelligent Living Application. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.

At this time, Intelligent Living's Tax Provision is most likely to increase significantly in the upcoming years. The Intelligent Living's current Sales General And Administrative To Revenue is estimated to increase to 0.72, while Selling General Administrative is projected to decrease to roughly 3.4 M.

	2021	2022	2023	2024 (projected)
Depreciation And Amortization	259.1K	303.3K	693.5K	386.8K
Interest Income	199.0	27.9K	244.8K	257.1K

Depreciation And Amortization Interest Income

Intelligent Living fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Net Tangible Assets	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Cash And Short Term Investments	Net Receivables	Common Stock Shares Outstanding	Non Current Liabilities Total	Capital Lease Obligations	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Net Invested Capital	Short Long Term Debt
Total Assets		0.12	-0.87	-0.78	0.99	-0.8	0.96	0.12	-0.89	-0.81	-0.77	0.94	0.96	0.63	-0.59	0.94	0.41	-0.45	0.31	0.24	0.66	0.63	0.91	-0.58	0.99	-0.74
Short Long Term Debt Total	0.12		-0.3	0.29	-0.01	-0.5	0.2	0.64	0.25	-0.34	0.36	-0.07	0.2	0.79	-0.65	-0.07	0.45	-0.01	0.91	0.86	0.52	-0.02	0.28	0.66	0.01	-0.14
Other Current Liab	-0.87	-0.3		0.82	-0.86	0.79	-0.95	-0.04	0.7	0.85	0.75	-0.75	-0.94	-0.79	0.67	-0.75	-0.18	0.56	-0.55	-0.5	-0.61	-0.68	-0.92	0.52	-0.85	0.85
Total Current Liabilities	-0.78	0.29	0.82		-0.84	0.44	-0.82	0.37	0.83	0.6	0.94	-0.78	-0.82	-0.32	0.22	-0.78	0.14	0.51	-0.04	-0.04	-0.23	-0.64	-0.72	0.9	-0.82	0.8
Total Stockholder Equity	0.99	-0.01	-0.86	-0.84		-0.72	0.95	-0.01	-0.92	-0.75	-0.82	0.95	0.95	0.53	-0.49	0.95	0.31	-0.42	0.19	0.14	0.56	0.62	0.86	-0.69	1.0	-0.73
Net Tangible Assets	-0.8	-0.5	0.79	0.44	-0.72		-0.83	-0.61	0.5	0.96	0.48	-0.56	-0.84	-0.87	0.92	-0.56	-0.41	0.65	-0.64	-0.48	-0.95	-0.77	-0.92	0.14	-0.74	0.65
Property Plant And Equipment Net	0.96	0.2	-0.95	-0.82	0.95	-0.83		0.16	-0.78	-0.87	-0.76	0.84	1.0	0.73	-0.63	0.84	0.21	-0.52	0.45	0.39	0.67	0.7	0.93	-0.56	0.95	-0.85
Current Deferred Revenue	0.12	0.64	-0.04	0.37	-0.01	-0.61	0.16		0.24	-0.46	0.31	-0.15	0.16	0.55	-0.62	-0.15	0.3	-0.25	0.57	0.43	0.71	0.29	0.29	0.58	0.02	-0.05
Net Debt	-0.89	0.25	0.7	0.83	-0.92	0.5	-0.78	0.24		0.57	0.87	-0.97	-0.78	-0.27	0.24	-0.97	-0.37	0.39	0.04	0.07	-0.32	-0.51	-0.73	0.78	-0.91	0.66
Retained Earnings	-0.81	-0.34	0.85	0.6	-0.75	0.96	-0.87	-0.46	0.57		0.66	-0.58	-0.87	-0.81	0.86	-0.58	-0.25	0.8	-0.56	-0.4	-0.88	-0.9	-0.97	0.33	-0.76	0.75
Accounts Payable	-0.77	0.36	0.75	0.94	-0.82	0.48	-0.76	0.31	0.87	0.66		-0.77	-0.76	-0.26	0.28	-0.77	0.0	0.68	0.05	0.11	-0.31	-0.76	-0.76	0.9	-0.81	0.75
Cash	0.94	-0.07	-0.75	-0.78	0.95	-0.56	0.84	-0.15	-0.97	-0.58	-0.77		0.84	0.4	-0.32	1.0	0.46	-0.26	0.1	0.09	0.39	0.42	0.75	-0.67	0.95	-0.66
Non Current Assets Total	0.96	0.2	-0.94	-0.82	0.95	-0.84	1.0	0.16	-0.78	-0.87	-0.76	0.84		0.73	-0.63	0.84	0.21	-0.52	0.45	0.39	0.67	0.71	0.93	-0.56	0.94	-0.85
Non Currrent Assets Other	0.63	0.79	-0.79	-0.32	0.53	-0.87	0.73	0.55	-0.27	-0.81	-0.26	0.4	0.73		-0.86	0.4	0.36	-0.47	0.92	0.84	0.78	0.52	0.8	0.09	0.54	-0.66
Other Assets	-0.59	-0.65	0.67	0.22	-0.49	0.92	-0.63	-0.62	0.24	0.86	0.28	-0.32	-0.63	-0.86		-0.32	-0.41	0.57	-0.68	-0.49	-0.96	-0.65	-0.77	-0.07	-0.52	0.39
Cash And Short Term Investments	0.94	-0.07	-0.75	-0.78	0.95	-0.56	0.84	-0.15	-0.97	-0.58	-0.77	1.0	0.84	0.4	-0.32		0.46	-0.26	0.1	0.09	0.39	0.42	0.75	-0.67	0.95	-0.66
Net Receivables	0.41	0.45	-0.18	0.14	0.31	-0.41	0.21	0.3	-0.37	-0.25	0.0	0.46	0.21	0.36	-0.41	0.46		0.02	0.29	0.21	0.43	-0.05	0.34	0.24	0.34	-0.01
Common Stock Shares Outstanding	-0.45	-0.01	0.56	0.51	-0.42	0.65	-0.52	-0.25	0.39	0.8	0.68	-0.26	-0.52	-0.47	0.57	-0.26	0.02		-0.29	-0.13	-0.57	-0.94	-0.74	0.38	-0.42	0.64
Non Current Liabilities Total	0.31	0.91	-0.55	-0.04	0.19	-0.64	0.45	0.57	0.04	-0.56	0.05	0.1	0.45	0.92	-0.68	0.1	0.29	-0.29		0.97	0.55	0.26	0.53	0.39	0.2	-0.51
Capital Lease Obligations	0.24	0.86	-0.5	-0.04	0.14	-0.48	0.39	0.43	0.07	-0.4	0.11	0.09	0.39	0.84	-0.49	0.09	0.21	-0.13	0.97		0.35	0.09	0.41	0.38	0.14	-0.51
Inventory	0.66	0.52	-0.61	-0.23	0.56	-0.95	0.67	0.71	-0.32	-0.88	-0.31	0.39	0.67	0.78	-0.96	0.39	0.43	-0.57	0.55	0.35		0.7	0.78	0.02	0.59	-0.38
Other Current Assets	0.63	-0.02	-0.68	-0.64	0.62	-0.77	0.7	0.29	-0.51	-0.9	-0.76	0.42	0.71	0.52	-0.65	0.42	-0.05	-0.94	0.26	0.09	0.7		0.83	-0.51	0.62	-0.69
Other Stockholder Equity	0.91	0.28	-0.92	-0.72	0.86	-0.92	0.93	0.29	-0.73	-0.97	-0.76	0.75	0.93	0.8	-0.77	0.75	0.34	-0.74	0.53	0.41	0.78	0.83		-0.45	0.87	-0.83
Total Liab	-0.58	0.66	0.52	0.9	-0.69	0.14	-0.56	0.58	0.78	0.33	0.9	-0.67	-0.56	0.09	-0.07	-0.67	0.24	0.38	0.39	0.38	0.02	-0.51	-0.45		-0.67	0.53
Net Invested Capital	0.99	0.01	-0.85	-0.82	1.0	-0.74	0.95	0.02	-0.91	-0.76	-0.81	0.95	0.94	0.54	-0.52	0.95	0.34	-0.42	0.2	0.14	0.59	0.62	0.87	-0.67		-0.71
Short Long Term Debt	-0.74	-0.14	0.85	0.8	-0.73	0.65	-0.85	-0.05	0.66	0.75	0.75	-0.66	-0.85	-0.66	0.39	-0.66	-0.01	0.64	-0.51	-0.51	-0.38	-0.69	-0.83	0.53	-0.71

Click cells to compare fundamentals

Intelligent Living Account Relationship Matchups

Intelligent Living fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	8.5M	8.5M	9.3M	21.8M	18.3M	13.6M
Short Long Term Debt Total	1.7M	2.0M	2.1M	1.3M	899.5K	1.2M
Other Current Liab	1.1M	999.7K	1.5M	602.7K	576.2K	835.3K
Total Current Liabilities	3.0M	3.5M	4.9M	1.8M	1.4M	2.4M
Total Stockholder Equity	4.4M	4.1M	3.5M	19.5M	16.4M	9.6M
Property Plant And Equipment Net	3.1M	2.4M	2.2M	5.8M	6.1M	3.9M
Current Deferred Revenue	44.4K	25.5K	222.6K	6.4K	81.2K	72.5K
Net Debt	637.6K	1.7M	2.0M	(7.9M)	(3.6M)	(3.4M)
Retained Earnings	415.9K	(599.5K)	(2.0M)	(3.6M)	(7.1M)	(6.8M)
Accounts Payable	1.3M	1.3M	1.9M	396.6K	324.6K	308.4K
Cash	1.1M	302.4K	131.1K	9.2M	4.5M	3.0M
Non Current Assets Total	3.1M	2.4M	2.2M	5.8M	6.2M	3.9M
Non Currrent Assets Other	4.0K	4.0K	4.0K	1.4K	72.6K	76.3K
Cash And Short Term Investments	1.1M	302.4K	131.1K	9.2M	4.5M	3.0M
Net Receivables	881.6K	1.2M	1.6M	1.9M	691.1K	1.4M
Liabilities And Stockholders Equity	8.5M	8.5M	9.3M	21.8M	18.3M	13.6M
Non Current Liabilities Total	1.1M	877.5K	915.1K	536.3K	490.5K	739.8K
Capital Lease Obligations	1.6M	914.5K	864.0K	650.3K	435.5K	604.5K
Inventory	3.4M	4.4M	5.1M	4.5M	5.0M	4.8M
Other Current Assets	67.9K	166.6K	306.7K	487.7K	1.9M	2.0M
Other Stockholder Equity	4.2M	4.4M	5.1M	23.1M	23.8M	25.0M
Total Liab	4.1M	4.4M	5.8M	2.4M	1.9M	2.9M
Net Invested Capital	4.5M	5.2M	4.7M	20.1M	16.9M	10.4M
Short Long Term Debt	142.3K	720.5K	762.8K	201.2K	129.7K	123.2K
Total Current Assets	5.4M	6.1M	7.1M	16.0M	12.1M	9.7M
Accumulated Other Comprehensive Income	(250.7K)	323.0K	375.3K	(45.6K)	(260.6K)	(247.5K)
Net Working Capital	2.5M	2.6M	2.2M	14.2M	10.7M	6.4M
Short Term Debt	564.8K	1.1M	1.2M	733.0K	409.0K	628.7K

Currently Active Assets on Macroaxis

RSI	Rush Street Interactive
OKTA	Okta Inc
BAC	Bank of America
S	SentinelOne
WD	Walker Dunlop

When determining whether Intelligent Living is a strong investment it is important to analyze Intelligent Living's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Intelligent Living's future performance. For an informed investment choice regarding Intelligent Stock, refer to the following important reports:

How To Invest In Intelligent

Details

Is Intelligent Stock a good investment?

Details

What is Intelligent Living's Net Worth?

Details

Largest Industrial Machinery & Supplies & Components Companies

View

Largest Building Products & Equipment Companies

View

Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Intelligent Living Application. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.

You can also try the Sectors module to list of equity sectors categorizing publicly traded companies based on their primary business activities.

Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Intelligent Living. If investors know Intelligent will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Intelligent Living listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Earnings Share

(0.19)

Revenue Per Share

0.357

Quarterly Revenue Growth

(0.06)

Return On Assets

(0.12)

Return On Equity

(0.20)

The market value of Intelligent Living is measured differently than its book value, which is the value of Intelligent that is recorded on the company's balance sheet. Investors also form their own opinion of Intelligent Living's value that differs from its market value or its book value, called intrinsic value, which is Intelligent Living's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Intelligent Living's market value can be influenced by many factors that don't directly affect Intelligent Living's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Intelligent Living's value and its price as these two are different measures arrived at by different means. Investors typically determine if Intelligent Living is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Intelligent Living's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Intelligent Net Working Capital vs Net Debt Analysis

Net Working Capital vs Net Debt

Net Working Capital vs Net Debt Correlation Analysis

Correlation Coefficient

Net Working Capital

Net Debt

Intelligent Living fundamental ratios Correlations

Intelligent Living Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Intelligent Living fundamental ratios Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Net Invested Capital	+ 1.0	Total Stockholder Equity
Non Current Assets Total	+ 1.0	Property Plant And Equipment Net
Cash And Short Term Investments	+ 1.0	Cash
Total Stockholder Equity	+ 0.99	Total Assets
Net Invested Capital	+ 0.99	Total Assets
Capital Lease Obligations	+ 0.97	Non Current Liabilities Total

Other Stockholder Equity	- 0.97	Retained Earnings
Cash And Short Term Investments	- 0.97	Net Debt
Cash	- 0.97	Net Debt
Inventory	- 0.96	Other Assets
Inventory	- 0.95	Net Tangible Assets
Property Plant And Equipment Net	- 0.95	Other Current Liab