Wayfair Historical Cash Flow

W Stock  USD 42.63  0.22  0.52%   
Analysis of Wayfair cash flow over time is an excellent tool to project Wayfair future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Change To Inventory of 16.8 M or Change In Cash of 289.8 M as it is a great indicator of Wayfair ability to facilitate future growth, repay debt on time or pay out dividends.
 
Yuan Drop
 
Covid
Financial Statement Analysis is much more than just reviewing and examining Wayfair latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Wayfair is a good buy for the upcoming year.
  
Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Wayfair. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in housing.
For more information on how to buy Wayfair Stock please use our How to Invest in Wayfair guide.

About Wayfair Cash Flow Analysis

The Cash Flow Statement is a financial statement that shows how changes in Wayfair balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Wayfair's non-liquid assets can be easily converted into cash.

Wayfair Cash Flow Chart

At this time, Wayfair's Cash Flows Other Operating is fairly stable compared to the past year. Change To Operating Activities is likely to climb to about 32.6 M in 2024, whereas Change In Working Capital is likely to drop slightly above 134.6 M in 2024.

Capital Expenditures

Capital Expenditures are funds used by Wayfair to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of Wayfair operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.

Net Borrowings

The difference between the amount of new debt a company has taken on and the amount of debt it has paid off during a given period.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.
Most accounts from Wayfair's cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Wayfair current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Wayfair. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in housing.
For more information on how to buy Wayfair Stock please use our How to Invest in Wayfair guide.At this time, Wayfair's Cash Flows Other Operating is fairly stable compared to the past year. Change To Operating Activities is likely to climb to about 32.6 M in 2024, whereas Change In Working Capital is likely to drop slightly above 134.6 M in 2024.
 2021 2023 2024 (projected)
Stock Based Compensation344M605M635.3M
Net Borrowings171M153.9M146.2M

Wayfair cash flow statement Correlations

0.580.570.36-0.30.24-0.27-0.140.810.250.12-0.2-0.010.7-0.090.310.020.130.360.560.290.25
0.580.830.78-0.370.050.47-0.020.330.460.40.52-0.410.480.52-0.02-0.040.77-0.380.0-0.020.45
0.570.830.56-0.29-0.080.41-0.270.140.790.340.42-0.590.330.35-0.170.070.72-0.43-0.09-0.150.18
0.360.780.56-0.320.010.540.160.230.180.280.78-0.120.060.78-0.1-0.270.58-0.55-0.26-0.090.44
-0.3-0.37-0.29-0.320.78-0.060.79-0.27-0.550.71-0.24-0.38-0.25-0.320.7-0.77-0.550.290.340.72-0.87
0.240.05-0.080.010.78-0.190.840.31-0.610.78-0.3-0.260.21-0.270.97-0.81-0.450.510.670.98-0.6
-0.270.470.410.54-0.06-0.190.16-0.60.340.330.87-0.64-0.390.87-0.37-0.130.76-0.76-0.43-0.340.15
-0.14-0.02-0.270.160.790.840.16-0.04-0.740.760.06-0.24-0.160.10.74-0.88-0.330.20.370.76-0.5
0.810.330.140.23-0.270.31-0.6-0.04-0.16-0.06-0.410.440.72-0.30.46-0.02-0.20.560.550.420.3
0.250.460.790.18-0.55-0.610.34-0.74-0.16-0.180.32-0.40.130.23-0.660.580.72-0.52-0.39-0.640.31
0.120.40.340.280.710.780.330.76-0.06-0.180.19-0.70.090.10.63-0.770.07-0.040.30.67-0.51
-0.20.520.420.78-0.24-0.30.870.06-0.410.320.19-0.32-0.370.91-0.48-0.140.71-0.9-0.66-0.460.33
-0.01-0.41-0.59-0.12-0.38-0.26-0.64-0.240.44-0.4-0.7-0.320.06-0.27-0.110.29-0.490.3-0.08-0.150.37
0.70.480.330.06-0.250.21-0.39-0.160.720.130.09-0.370.06-0.390.30.130.130.390.520.270.4
-0.090.520.350.78-0.32-0.270.870.1-0.30.230.10.91-0.27-0.39-0.39-0.080.7-0.71-0.46-0.380.37
0.31-0.02-0.17-0.10.70.97-0.370.740.46-0.660.63-0.48-0.110.3-0.39-0.71-0.550.680.781.0-0.54
0.02-0.040.07-0.27-0.77-0.81-0.13-0.88-0.020.58-0.77-0.140.290.13-0.08-0.710.31-0.08-0.27-0.730.52
0.130.770.720.58-0.55-0.450.76-0.33-0.20.720.070.71-0.490.130.7-0.550.31-0.71-0.4-0.530.57
0.36-0.38-0.43-0.550.290.51-0.760.20.56-0.52-0.04-0.90.30.39-0.710.68-0.08-0.710.870.65-0.28
0.560.0-0.09-0.260.340.67-0.430.370.55-0.390.3-0.66-0.080.52-0.460.78-0.27-0.40.870.76-0.24
0.29-0.02-0.15-0.090.720.98-0.340.760.42-0.640.67-0.46-0.150.27-0.381.0-0.73-0.530.650.76-0.56
0.250.450.180.44-0.87-0.60.15-0.50.30.31-0.510.330.370.40.37-0.540.520.57-0.28-0.24-0.56
Click cells to compare fundamentals

Wayfair Account Relationship Matchups

Wayfair cash flow statement Accounts

201920202021202220232024 (projected)
Change To Inventory(15.6M)9.9M(17M)(21M)16M16.8M
Change In Cash(266.7M)1.5B(424M)(656M)276M289.8M
Free Cash Flow(597.7M)1.1B130M(1.1B)(2M)(2.1M)
Change In Working Capital307.5M522.9M(150M)(219M)146M134.6M
Begin Period Cash Flow849.5M582.8M2.1B1.7B1.1B737.2M
Other Cashflows From Financing Activities1.6B(255.4M)(3M)(80M)(87M)(82.7M)
Depreciation192.4M285.7M322M371M417M437.9M
Other Non Cash Items60.4M146.9M13M(8M)(81M)(77.0M)
Capital Expenditures400.9M334.4M280M458M351M226.2M
Total Cash From Operating Activities(196.8M)1.4B410M(674M)349M366.5M
Change To Account Receivables(49.2M)(14.7M)(118M)(48M)132M138.6M
Net Income(984.6M)185.0M(131M)(1.3B)(738M)(701.1M)
Total Cash From Financing Activities786.5M352.6M(303M)16M77M73.2M
End Period Cash Flow582.8M2.1B1.7B1.1B1.3B853.9M
Change To Liabilities406.2M589.5M9M(177M)(203.6M)(193.4M)
Sale Purchase Of Stock138K113K(380.2M)(300M)(75M)0.0
Investments(438.4M)98.5M(240M)1M182M191.1M
Net Borrowings562.0M934.4M987.4M171M153.9M146.2M
Stock Based Compensation227.5M276M344M513M605M635.3M
Total Cashflows From Investing Activities(854.8M)(236.1M)(515M)1M900K945K
Cash And Cash Equivalents Changes(266.7M)1.5B(408M)(657M)(591.3M)(561.7M)
Cash Flows Other Operating(33.9M)(61.8M)(28M)27M31.1M32.6M
Change To Operating Activities(33.9M)(3.9M)(24M)27M31.1M32.6M
Other Cashflows From Investing Activities(144.7M)(148.5M)5M459M527.9M554.2M
Change To Netincome225.8M288.8M362M497M571.6M600.1M
Change Receivables(49.2M)(14.7M)(118M)(48M)(43.2M)(45.4M)

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Wayfair Stock Analysis

When running Wayfair's price analysis, check to measure Wayfair's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Wayfair is operating at the current time. Most of Wayfair's value examination focuses on studying past and present price action to predict the probability of Wayfair's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Wayfair's price. Additionally, you may evaluate how the addition of Wayfair to your portfolios can decrease your overall portfolio volatility.