Cactus Historical Cash Flow
| WHD Stock | USD 67.94 1.55 2.23% |
Analysis of Cactus cash flow over time is an excellent tool to project Cactus Inc future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Change To Inventory of 44 M or Stock Based Compensation of 19 M as it is a great indicator of Cactus ability to facilitate future growth, repay debt on time or pay out dividends.
Financial Statement Analysis is much more than just reviewing and examining Cactus Inc latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Cactus Inc is a good buy for the upcoming year.
Cactus |
About Cactus Cash Flow Analysis
The Cash Flow Statement is a financial statement that shows how changes in Cactus balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Cactus's non-liquid assets can be easily converted into cash.
Cactus Cash Flow Chart
Add Fundamental
Stock Based Compensation
Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.Free Cash Flow
The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.Begin Period Cash Flow
The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.Dividends Paid
The total amount of dividends that a company has paid out to its shareholders over a specific period.Most accounts from Cactus' cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Cactus Inc current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Cactus Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in rate. At present, Cactus' Stock Based Compensation is projected to increase significantly based on the last few years of reporting. The current year's Free Cash Flow is expected to grow to about 311.1 M, whereas Net Borrowings is forecasted to decline to (426.2 K).
| 2021 | 2022 | 2023 | 2024 (projected) | Free Cash Flow | 49.8M | 89.6M | 296.3M | 311.1M | Stock Based Compensation | 8.6M | 10.6M | 18.1M | 19.0M |
Cactus cash flow statement Correlations
Click cells to compare fundamentals
Cactus Account Relationship Matchups
High Positive Relationship
High Negative Relationship
Cactus cash flow statement Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | (17.6M) | 18.2M | (36.1M) | (44.9M) | 41.9M | 44.0M | |
| Change In Cash | 131.8M | 86.1M | 13.0M | 42.9M | (210.7M) | (200.2M) | |
| Net Borrowings | (7.5M) | (5.3M) | (5.2M) | (353K) | (406.0K) | (426.2K) | |
| Stock Based Compensation | 7.0M | 8.6M | 8.6M | 10.6M | 18.1M | 19.0M | |
| Free Cash Flow | 149.9M | 118.9M | 49.8M | 89.6M | 296.3M | 311.1M | |
| Change In Working Capital | (6.6M) | 38.9M | (45.5M) | (89.5M) | 5.3M | 5.5M | |
| Begin Period Cash Flow | 70.8M | 202.6M | 288.7M | 301.7M | 344.5M | 361.8M | |
| Total Cashflows From Investing Activities | (55.9M) | (18.1M) | (11.6M) | (25.5M) | (29.4M) | (30.8M) | |
| Other Cashflows From Financing Activities | (8.4M) | (17.7M) | (13.0M) | (353K) | (23.6M) | (24.8M) | |
| Depreciation | 38.9M | 40.5M | 36.3M | 34.1M | 65.0M | 37.9M | |
| Other Non Cash Items | (11.4M) | (10.8M) | (8.0M) | (7.8M) | 65.3M | 68.6M | |
| Dividends Paid | 12.6M | 33.4M | 30.9M | 36.4M | 30.1M | 26.4M | |
| Capital Expenditures | 59.7M | 24.5M | 13.9M | 28.3M | 44.0M | 39.1M | |
| Total Cash From Operating Activities | 209.6M | 143.4M | 63.8M | 117.9M | 340.3M | 357.3M | |
| Change To Account Receivables | 4.2M | 44.8M | (45.5M) | (49.3M) | (11.9M) | (12.5M) | |
| Change To Operating Activities | (1.9M) | (18.9M) | 4.1M | (12.7M) | (11.4M) | (10.8M) | |
| Net Income | 156.3M | 59.2M | 67.5M | 145.1M | 169.2M | 101.1M | |
| Total Cash From Financing Activities | (21.7M) | (40.2M) | (39.4M) | (47.4M) | 103.3M | 108.4M | |
| End Period Cash Flow | 202.6M | 288.7M | 301.7M | 344.5M | 133.8M | 167.6M | |
| Other Cashflows From Investing Activities | 3.8M | 6.3M | 2.3M | 2.8M | 3.2M | 3.4M | |
| Change To Netincome | 35.5M | 18.2M | 32.8M | 37.7M | 43.3M | 45.5M | |
| Change To Liabilities | 6.4M | (30.3M) | 22.3M | 7.9M | 9.1M | 9.5M | |
| Investments | (55.9M) | (18.1M) | (11.6M) | (25.5M) | (651.3M) | (618.7M) | |
| Sale Purchase Of Stock | (1.5M) | (1.4M) | (3.3M) | (4.6M) | (5.2M) | (5.5M) | |
| Change Receivables | 4.2M | 44.8M | (45.5M) | (49.3M) | (44.4M) | (42.2M) | |
| Cash And Cash Equivalents Changes | 132.0M | 85.0M | 12.7M | 45.0M | 40.5M | 54.2M | |
| Cash Flows Other Operating | (14.2M) | (7.5M) | (13.4M) | (12.9M) | (11.6M) | (12.2M) |
Also Currently Popular
Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.When determining whether Cactus Inc is a strong investment it is important to analyze Cactus' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Cactus' future performance. For an informed investment choice regarding Cactus Stock, refer to the following important reports:Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Cactus Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in rate. You can also try the Idea Analyzer module to analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas.
Is Oil & Gas Equipment & Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Cactus. If investors know Cactus will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Cactus listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth (0.07) | Dividend Share 0.49 | Earnings Share 2.86 | Revenue Per Share 17.195 | Quarterly Revenue Growth 0.018 |
The market value of Cactus Inc is measured differently than its book value, which is the value of Cactus that is recorded on the company's balance sheet. Investors also form their own opinion of Cactus' value that differs from its market value or its book value, called intrinsic value, which is Cactus' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Cactus' market value can be influenced by many factors that don't directly affect Cactus' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Cactus' value and its price as these two are different measures arrived at by different means. Investors typically determine if Cactus is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Cactus' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.