Worley Historical Income Statement

WOR Stock

13.87 0.12 0.87%

Historical analysis of Worley income statement accounts such as Depreciation And Amortization of 283.5 M, Interest Expense of 121.8 M, Total Revenue of 6.3 B or Gross Profit of 721.4 M can show how well Worley performed in making a profits. Evaluating Worley income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Worley's future profits or losses.

Cash Flow Balance Sheet Income Statement

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Worley latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Worley is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Worley. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

About Worley Income Statement Analysis

Worley Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Worley shareholders. The income statement also shows Worley investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Worley Income Statement Chart

At this time, Worley's Depreciation And Amortization is comparatively stable compared to the past year. Interest Expense is likely to gain to about 121.8 M in 2024, whereas Other Operating Expenses is likely to drop slightly above 6.2 B in 2024.

Total Revenue Gross Profit Operating Income Ebitda

Total Revenue

Total revenue comprises all receipts Worley generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Worley minus its cost of goods sold. It is profit before Worley operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Operating Income

Operating Income is the amount of profit realized from Worley operations after accounting for operating expenses such as cost of goods sold (COGS), wages and depreciation. Operating income takes the gross income and subtracts other operating expenses and then removes depreciation. Operating Income of Worley is typically a synonym for earnings before interest and taxes (EBIT) and is also commonly referred to as operating profit or recurring profit. Earnings before interest and taxes (EBIT), representing the amount of profit a company generates from its operations.

Most accounts from Worley's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Worley current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Worley. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

	2021	2022	2023	2024 (projected)
Gross Profit	619M	722M	902M	721.4M
Total Revenue	9.7B	11.3B	11.8B	6.3B

Gross Profit Total Revenue

Worley income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Income Tax Expense	Minority Interest	Selling General Administrative	Net Income	Net Income From Continuing Ops	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation	Extraordinary Items	Selling And Marketing Expenses
Depreciation And Amortization		0.82	0.69	0.44	0.69	0.62	0.44	0.72	0.69	-0.02	0.21	-0.59	0.44	0.23	-0.07	0.25	0.13	0.57	-0.03	-0.81	0.98	0.86	0.57
Interest Expense	0.82		0.73	0.45	0.73	0.65	0.49	0.66	0.73	0.04	0.24	-0.59	0.51	0.11	-0.17	0.24	0.01	0.49	0.17	-0.81	0.73	0.69	0.48
Total Revenue	0.69	0.73		0.61	1.0	0.85	0.7	0.85	1.0	0.22	0.44	-0.59	0.41	0.34	0.01	0.27	-0.05	0.29	0.16	-0.52	0.65	0.52	0.41
Gross Profit	0.44	0.45	0.61		0.59	0.89	0.86	0.8	0.55	0.79	0.84	-0.01	0.71	0.27	0.72	0.78	0.45	0.46	-0.04	-0.37	0.34	0.28	0.33
Other Operating Expenses	0.69	0.73	1.0	0.59		0.84	0.68	0.83	1.0	0.21	0.41	-0.61	0.4	0.33	-0.01	0.25	-0.07	0.29	0.15	-0.52	0.65	0.52	0.41
Operating Income	0.62	0.65	0.85	0.89	0.84		0.88	0.93	0.82	0.51	0.73	-0.37	0.66	0.36	0.39	0.59	0.26	0.47	0.1	-0.5	0.57	0.51	0.44
Ebit	0.44	0.49	0.7	0.86	0.68	0.88		0.92	0.65	0.61	0.85	-0.06	0.67	0.42	0.47	0.73	0.46	0.46	0.05	-0.37	0.38	0.28	0.23
Ebitda	0.72	0.66	0.85	0.8	0.83	0.93	0.92		0.82	0.42	0.7	-0.33	0.6	0.45	0.3	0.58	0.33	0.49	0.08	-0.57	0.68	0.55	0.39
Cost Of Revenue	0.69	0.73	1.0	0.55	1.0	0.82	0.65	0.82		0.15	0.38	-0.63	0.36	0.33	-0.06	0.21	-0.1	0.27	0.17	-0.52	0.66	0.53	0.4
Total Operating Expenses	-0.02	0.04	0.22	0.79	0.21	0.51	0.61	0.42	0.15		0.61	0.24	0.44	0.12	0.77	0.57	0.26	0.2	-0.12	0.04	-0.14	-0.15	0.02
Income Before Tax	0.21	0.24	0.44	0.84	0.41	0.73	0.85	0.7	0.38	0.61		0.36	0.73	0.24	0.67	0.92	0.69	0.45	-0.21	-0.12	0.15	0.15	0.27
Total Other Income Expense Net	-0.59	-0.59	-0.59	-0.01	-0.61	-0.37	-0.06	-0.33	-0.63	0.24	0.36		0.06	-0.16	0.46	0.45	0.56	-0.07	-0.4	0.53	-0.61	-0.53	-0.26
Income Tax Expense	0.44	0.51	0.41	0.71	0.4	0.66	0.67	0.6	0.36	0.44	0.73	0.06		-0.15	0.34	0.72	0.51	0.8	-0.41	-0.37	0.33	0.41	0.57
Minority Interest	0.23	0.11	0.34	0.27	0.33	0.36	0.42	0.45	0.33	0.12	0.24	-0.16	-0.15		0.22	0.22	0.13	-0.22	0.39	-0.05	0.26	0.2	-0.5
Selling General Administrative	-0.07	-0.17	0.01	0.72	-0.01	0.39	0.47	0.3	-0.06	0.77	0.67	0.46	0.34	0.22		0.72	0.59	0.17	-0.08	0.0	-0.11	-0.2	-0.04
Net Income	0.25	0.24	0.27	0.78	0.25	0.59	0.73	0.58	0.21	0.57	0.92	0.45	0.72	0.22	0.72		0.85	0.56	-0.29	-0.2	0.17	0.19	0.24
Net Income From Continuing Ops	0.13	0.01	-0.05	0.45	-0.07	0.26	0.46	0.33	-0.1	0.26	0.69	0.56	0.51	0.13	0.59	0.85		0.6	-0.31	-0.2	0.13	0.15	0.23
Tax Provision	0.57	0.49	0.29	0.46	0.29	0.47	0.46	0.49	0.27	0.2	0.45	-0.07	0.8	-0.22	0.17	0.56	0.6		-0.48	-0.54	0.53	0.63	0.76
Interest Income	-0.03	0.17	0.16	-0.04	0.15	0.1	0.05	0.08	0.17	-0.12	-0.21	-0.4	-0.41	0.39	-0.08	-0.29	-0.31	-0.48		-0.23	0.01	-0.15	-0.37
Net Interest Income	-0.81	-0.81	-0.52	-0.37	-0.52	-0.5	-0.37	-0.57	-0.52	0.04	-0.12	0.53	-0.37	-0.05	0.0	-0.2	-0.2	-0.54	-0.23		-0.8	-0.57	-0.49
Reconciled Depreciation	0.98	0.73	0.65	0.34	0.65	0.57	0.38	0.68	0.66	-0.14	0.15	-0.61	0.33	0.26	-0.11	0.17	0.13	0.53	0.01	-0.8		0.86	0.56
Extraordinary Items	0.86	0.69	0.52	0.28	0.52	0.51	0.28	0.55	0.53	-0.15	0.15	-0.53	0.41	0.2	-0.2	0.19	0.15	0.63	-0.15	-0.57	0.86		0.63
Selling And Marketing Expenses	0.57	0.48	0.41	0.33	0.41	0.44	0.23	0.39	0.4	0.02	0.27	-0.26	0.57	-0.5	-0.04	0.24	0.23	0.76	-0.37	-0.49	0.56	0.63

Click cells to compare fundamentals

Worley Account Relationship Matchups

Worley income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	371M	282M	262M	254M	270M	283.5M
Interest Expense	132M	83M	64M	117M	116M	121.8M
Total Revenue	13.0B	9.5B	9.7B	11.3B	11.8B	6.3B
Gross Profit	790M	491M	619M	722M	902M	721.4M
Other Operating Expenses	12.4B	9.1B	9.3B	10.8B	11.2B	6.2B
Operating Income	621M	367M	443M	560M	596M	362.0M
Ebit	621M	221M	349M	240M	616M	345.7M
Ebitda	992M	503M	611M	494M	886M	462.5M
Cost Of Revenue	12.2B	9.0B	9.1B	10.6B	10.9B	5.7B
Total Operating Expenses	169M	124M	176M	162M	306M	277.3M
Income Before Tax	273M	138M	285M	123M	500M	259.1M
Total Other Income Expense Net	(348M)	(229M)	(158M)	(414M)	(96M)	(100.8M)
Income Tax Expense	81M	79M	61M	117M	187M	196.4M
Minority Interest	59M	38M	(5M)	(9M)	(10M)	(9.5M)
Selling General Administrative	169M	146M	154M	164M	188.6M	211.9M
Net Income Applicable To Common Shares	171M	86M	172M	37M	33.3M	31.6M
Net Income	171M	82M	172M	37M	303M	318.2M
Net Income From Continuing Ops	188M	85M	177M	46M	313M	328.7M
Interest Income	138M	6M	4M	94M	8M	7.6M
Net Interest Income	(35.2M)	(132M)	(77M)	(110M)	(108M)	(113.4M)
Reconciled Depreciation	371M	282M	262M	254M	270M	231.1M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Worley Stock Analysis

When running Worley's price analysis, check to measure Worley's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Worley is operating at the current time. Most of Worley's value examination focuses on studying past and present price action to predict the probability of Worley's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Worley's price. Additionally, you may evaluate how the addition of Worley to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC