CompoSecure, Financial Statements From 2010 to 2025

CMPO Stock  USD 19.52  0.13  0.67%   
CompoSecure,'s financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing CompoSecure,'s valuation are provided below:
Gross Profit
81.3 M
Profit Margin
(1.35)
Market Capitalization
2.5 B
Enterprise Value Revenue
14.564
Revenue
160.7 M
We have found one hundred twenty available fundamental signals for CompoSecure,, which can be analyzed and compared to other ratios and to its rivals. Self-guided Investors are advised to validate CompoSecure,'s prevailing fundamentals against the trend between 2010 and 2025 to make sure the company can sustain itself down the road. As of the 28th of December 2025, Market Cap is likely to grow to about 122.1 M, while Enterprise Value is likely to drop about 284.7 M.

CompoSecure, Total Revenue

332.66 Million

Check CompoSecure, financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among CompoSecure,'s main balance sheet or income statement drivers, such as Depreciation And Amortization of 9.9 M, Interest Expense of 15.6 M or Selling General Administrative of 69.4 M, as well as many indicators such as Price To Sales Ratio of 1.4, Dividend Yield of 0.0174 or Days Sales Outstanding of 25.85. CompoSecure, financial statements analysis is a perfect complement when working with CompoSecure, Valuation or Volatility modules.
  
Build AI portfolio with CompoSecure, Stock
Check out the analysis of CompoSecure, Correlation against competitors.
To learn how to invest in CompoSecure, Stock, please use our How to Invest in CompoSecure, guide.

CompoSecure, Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Current Liabilities56 M76.3 M54.8 M
Pretty Stable
Other Liabilities35.6 M67.3 M21.2 M
Slightly volatile
Accounts Payable6.2 M11.5 M4.3 M
Slightly volatile
Other Assets1.091.15M
Pretty Stable
Net Receivables32.4 M47.4 M27.4 M
Slightly volatile
Common Stock Shares Outstanding39.5 M44 M25.6 M
Slightly volatile
Inventory35.6 M44.8 M22.4 M
Slightly volatile
Other Current Assets3.2 M4.2 M6.9 M
Slightly volatile
Total Current Assets103.6 M173.9 M73.7 M
Slightly volatile
Property Plant Equipment21.1 M20.4 M26.8 M
Slightly volatile
Total Assets497.6 M473.9 M156.5 M
Slightly volatile
Short and Long Term Debt Total309.7 M201.6 M198.7 M
Slightly volatile
Property Plant And Equipment Net31.8 M28.9 M29.9 M
Very volatile
Net Debt118 M124.2 M159.6 M
Slightly volatile
Cash81.3 M77.5 M32.3 M
Slightly volatile
Non Current Assets Total315 M300 M70.4 M
Slightly volatile
Non Currrent Assets Other3.9 M2.1 M1.6 M
Slightly volatile
Long Term Debt289.5 M184.4 M182.7 M
Slightly volatile
Cash And Short Term Investments81.3 M77.5 M32.3 M
Slightly volatile
Liabilities And Stockholders Equity497.6 M473.9 M156.5 M
Slightly volatile
Non Current Liabilities Total393.2 M541 M225.7 M
Slightly volatile
Total Liabilities447.9 M617.4 M265.7 M
Slightly volatile
Property Plant And Equipment Gross74.3 M59.7 M66.3 M
Pretty Stable
Short and Long Term Debt11.5 M11.2 M14 M
Pretty Stable
Non Current Liabilities Other261 M248.5 M41.6 M
Slightly volatile
Net Working Capital57.1 M97.6 M41.8 M
Slightly volatile
Short Term Debt12.3 M13.4 M14.4 M
Very volatile
Capital Stock8.6 K10 K6.7 K
Slightly volatile
Warrants483.4 M540.2 M595.2 M
Slightly volatile
Current Deferred Revenue20.8 M10.8 M33.4 M
Slightly volatile
Common Stock Total Equity8.2 K9.2 K7.3 K
Slightly volatile
Long Term Debt Total287.7 M309.3 M361.9 M
Slightly volatile
Capital Surpluse20 M27.7 M15.2 M
Slightly volatile

CompoSecure, Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization9.9 M9.2 M8.3 M
Slightly volatile
Interest Expense15.6 M21.3 M9.7 M
Slightly volatile
Selling General Administrative69.4 M106.8 M42.8 M
Slightly volatile
Selling And Marketing Expenses6.3 M4.8 M3.1 M
Slightly volatile
Total Revenue332.7 M420.6 M230.8 M
Slightly volatile
Gross Profit178 M219.2 M121.5 M
Slightly volatile
Other Operating Expenses230.4 M312.9 M155.2 M
Slightly volatile
Operating Income102.3 M107.6 M75.6 M
Slightly volatile
Cost Of Revenue154.7 M201.3 M109.3 M
Slightly volatile
Total Operating Expenses75.7 M111.6 M45.9 M
Slightly volatile
Reconciled Depreciation9.8 M9.2 M8.3 M
Slightly volatile
Net Income Applicable To Common Shares16 M16.8 M44.4 M
Slightly volatile
Non Operating Income Net Other50 M47.6 M12.1 M
Slightly volatile
Research Development7.7 M7.4 M6.8 M
Slightly volatile

CompoSecure, Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation22.3 M21.2 M5.8 M
Slightly volatile
Free Cash Flow86.9 M122.1 M55 M
Slightly volatile
Begin Period Cash Flow23.8 M41.2 M21.9 M
Pretty Stable
Depreciation9.8 M9.2 M8.3 M
Slightly volatile
Dividends Paid8.5 M8.9 M67.9 M
Very volatile
Capital Expenditures6.7 M7.4 M8.6 M
Slightly volatile
Total Cash From Operating Activities96.1 M129.6 M63.7 M
Slightly volatile
End Period Cash Flow81.3 M77.5 M24.6 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.41.33110.7221
Very volatile
Dividend Yield0.01740.01830.5815
Very volatile
Days Sales Outstanding25.8541.179529.8021
Slightly volatile
Free Cash Flow Yield0.210.21820.4387
Slightly volatile
Operating Cash Flow Per Share3.852.94363.6494
Slightly volatile
Stock Based Compensation To Revenue0.0530.05050.0179
Slightly volatile
Capex To Depreciation1.060.80771.0808
Slightly volatile
EV To Sales1.041.62641.0786
Slightly volatile
Free Cash Flow Per Share3.462.77523.1077
Slightly volatile
ROIC0.260.2690.969
Slightly volatile
Inventory Turnover4.944.4915.5047
Slightly volatile
Days Of Inventory On Hand67.3881.274168.6836
Slightly volatile
Payables Turnover33.9417.441436.2493
Slightly volatile
Sales General And Administrative To Revenue0.160.2540.1663
Slightly volatile
Research And Ddevelopement To Revenue0.01940.01770.0178
Slightly volatile
Capex To Revenue0.03370.01760.0447
Slightly volatile
Cash Per Share1.21.761.6454
Slightly volatile
POCF Ratio4.544.32132.6769
Pretty Stable
Interest Coverage4.85.05749.9697
Slightly volatile
Capex To Operating Cash Flow0.05430.05720.1671
Slightly volatile
PFCF Ratio2.354.58343.1283
Slightly volatile
Days Payables Outstanding11.2920.927211.1173
Slightly volatile
EV To Operating Cash Flow3.545.27983.4538
Slightly volatile
EV To Free Cash Flow3.865.60013.8365
Slightly volatile
Current Ratio1.652.27852.0305
Very volatile
Receivables Turnover14.88.863613.1544
Very volatile
Capex Per Share0.160.16840.5273
Slightly volatile
Revenue Per Share13.399.555813.3678
Slightly volatile
Interest Debt Per Share4.815.06511.9349
Slightly volatile
Debt To Assets0.40.42551.5422
Very volatile
Short Term Coverage Ratios5.8311.51586.3599
Slightly volatile
Operating Cycle93.2412298.4863
Slightly volatile
Days Of Payables Outstanding11.2920.927211.1173
Slightly volatile
Price To Operating Cash Flows Ratio4.544.32132.6769
Pretty Stable
Price To Free Cash Flows Ratio2.354.58343.1283
Slightly volatile
Operating Profit Margin0.350.25590.344
Slightly volatile
Return On Capital Employed0.260.27071.1974
Slightly volatile
Ebit Per Revenue0.350.25590.344
Slightly volatile
Quick Ratio1.051.69111.3841
Pretty Stable
Dividend Paid And Capex Coverage Ratio8.337.93252.1959
Slightly volatile
Net Income Per E B T0.70.66340.1327
Slightly volatile
Cash Ratio0.511.01490.7453
Slightly volatile
Cash Conversion Cycle81.9410287.3684
Slightly volatile
Operating Cash Flow Sales Ratio0.320.3080.2722
Slightly volatile
Days Of Inventory Outstanding67.3881.274168.6836
Slightly volatile
Days Of Sales Outstanding25.8541.179529.8021
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.710.94280.8181
Slightly volatile
Cash Flow Coverage Ratios0.670.64250.537
Slightly volatile
Fixed Asset Turnover8.7514.57689.1716
Slightly volatile
Capital Expenditure Coverage Ratio8.8917.48357.5677
Slightly volatile
Price Cash Flow Ratio4.544.32132.6769
Pretty Stable
Debt Ratio0.40.42551.5422
Very volatile
Cash Flow To Debt Ratio0.670.64250.537
Slightly volatile
Price Sales Ratio1.41.33110.7221
Very volatile
Asset Turnover0.840.88742.294
Slightly volatile
Gross Profit Margin0.420.52130.5137
Very volatile

CompoSecure, Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap122.1 M96.1 M114.7 M
Slightly volatile
Enterprise Value284.7 M425.8 M297.8 M
Slightly volatile

CompoSecure, Fundamental Market Drivers

Forward Price Earnings17.7305
Cash And Short Term Investments77.5 M

CompoSecure, Upcoming Events

6th of March 2024
Upcoming Quarterly Report
View
1st of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
6th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About CompoSecure, Financial Statements

CompoSecure, investors utilize fundamental indicators, such as revenue or net income, to predict how CompoSecure, Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue10.8 M20.8 M
Total Revenue420.6 M332.7 M
Cost Of Revenue201.3 M154.7 M
Stock Based Compensation To Revenue 0.05  0.05 
Sales General And Administrative To Revenue 0.25  0.16 
Research And Ddevelopement To Revenue 0.02  0.02 
Capex To Revenue 0.02  0.03 
Revenue Per Share 9.56  13.39 
Ebit Per Revenue 0.26  0.35 

Pair Trading with CompoSecure,

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if CompoSecure, position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in CompoSecure, will appreciate offsetting losses from the drop in the long position's value.
The ability to find closely correlated positions to CompoSecure, could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace CompoSecure, when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back CompoSecure, - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling CompoSecure, to buy it.
The correlation of CompoSecure, is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as CompoSecure, moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if CompoSecure, moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for CompoSecure, can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether CompoSecure, offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of CompoSecure,'s financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Composecure, Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Composecure, Stock:
Check out the analysis of CompoSecure, Correlation against competitors.
To learn how to invest in CompoSecure, Stock, please use our How to Invest in CompoSecure, guide.
You can also try the Top Crypto Exchanges module to search and analyze digital assets across top global cryptocurrency exchanges.
Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of CompoSecure,. If investors know CompoSecure, will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about CompoSecure, listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.60)
Earnings Share
(2.34)
Revenue Per Share
1.577
Quarterly Revenue Growth
(0.42)
Return On Assets
0.012
The market value of CompoSecure, is measured differently than its book value, which is the value of CompoSecure, that is recorded on the company's balance sheet. Investors also form their own opinion of CompoSecure,'s value that differs from its market value or its book value, called intrinsic value, which is CompoSecure,'s true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because CompoSecure,'s market value can be influenced by many factors that don't directly affect CompoSecure,'s underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between CompoSecure,'s value and its price as these two are different measures arrived at by different means. Investors typically determine if CompoSecure, is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, CompoSecure,'s price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.