CompoSecure Financial Statements From 2010 to 2024

CMPO Stock  USD 15.52  0.12  0.78%   
CompoSecure financial statements provide useful quarterly and yearly information to potential CompoSecure investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on CompoSecure financial statements helps investors assess CompoSecure's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting CompoSecure's valuation are summarized below:
Gross Profit
219.6 M
Profit Margin
(0.03)
Market Capitalization
1.4 B
Enterprise Value Revenue
3.9276
Revenue
419.6 M
We have found one hundred twenty available fundamental signals for CompoSecure, which can be analyzed and compared to other ratios and to its rivals. Self-guided Investors are advised to validate CompoSecure's prevailing fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road. As of the 22nd of November 2024, Market Cap is likely to grow to about 135.5 M, while Enterprise Value is likely to drop about 311.9 M.

CompoSecure Total Revenue

310.99 Million

Check CompoSecure financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among CompoSecure's main balance sheet or income statement drivers, such as Depreciation And Amortization of 8 M, Interest Expense of 30.6 M or Selling General Administrative of 61.4 M, as well as many indicators such as Price To Sales Ratio of 0.25, Dividend Yield of 0.68 or Days Sales Outstanding of 24.43. CompoSecure financial statements analysis is a perfect complement when working with CompoSecure Valuation or Volatility modules.
  
Check out the analysis of CompoSecure Correlation against competitors.
To learn how to invest in CompoSecure Stock, please use our How to Invest in CompoSecure guide.

CompoSecure Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Current Liabilities37 M40.9 M51.9 M
Slightly volatile
Other Liabilities35.6 M67.3 M18.7 M
Slightly volatile
Accounts Payable5.1 M5.2 M3.8 M
Slightly volatile
Other Assets0.951.03.2 M
Slightly volatile
Net Receivables29.1 M40.5 M25.8 M
Slightly volatile
Common Stock Shares Outstanding40.6 M35.3 M25.4 M
Slightly volatile
Inventory33.3 M52.5 M20.7 M
Slightly volatile
Other Current Assets3.1 M5.1 M7.1 M
Slightly volatile
Total Current Assets89 M139.4 M66 M
Slightly volatile
Property Plant Equipment21.1 M20.4 M27 M
Slightly volatile
Total Assets147.9 M201 M112 M
Slightly volatile
Short and Long Term Debt Total327.2 M344.6 M199.7 M
Slightly volatile
Property Plant And Equipment Net31.8 M32.7 M29.9 M
Very volatile
Net Debt301.4 M303.4 M174.1 M
Slightly volatile
Cash25.7 M41.2 M25.5 M
Pretty Stable
Non Current Assets Total52.5 M61.7 M37.6 M
Slightly volatile
Long Term Debt306.8 M326.2 M183.8 M
Slightly volatile
Cash And Short Term Investments25.7 M41.2 M25.5 M
Pretty Stable
Liabilities And Stockholders Equity147.9 M201 M112 M
Slightly volatile
Non Current Liabilities Total353.3 M365.9 M202.2 M
Slightly volatile
Total Liabilities401.7 M406.8 M239.1 M
Slightly volatile
Property Plant And Equipment Gross76 M104.3 M66.9 M
Pretty Stable
Short and Long Term Debt12 M10.3 M14.2 M
Very volatile
Non Current Liabilities Other30.1 M24.8 M12.4 M
Slightly volatile
Net Working Capital103.4 M98.5 M41.2 M
Slightly volatile
Short Term Debt12.9 M12.3 M14.7 M
Pretty Stable
Capital StockK9.2 K6.5 K
Slightly volatile
Warrants483.4 M540.2 M594.9 M
Slightly volatile
Current Deferred Revenue20.8 M10.8 M34.8 M
Slightly volatile
Common Stock Total Equity8.2 K9.2 K7.3 K
Slightly volatile
Long Term Debt Total287.7 M309.3 M363.2 M
Slightly volatile
Capital Surpluse20 M27.7 M14.6 M
Slightly volatile

CompoSecure Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And AmortizationM8.4 M7.5 M
Very volatile
Interest Expense30.6 M29.1 M9.4 M
Slightly volatile
Selling General Administrative61.4 M85 M38.2 M
Slightly volatile
Total Revenue311 M390.6 M216.7 M
Slightly volatile
Gross Profit167.4 M209.1 M114.3 M
Slightly volatile
Other Operating Expenses211.4 M271.5 M143.4 M
Slightly volatile
Operating Income99.6 M119.1 M73.3 M
Slightly volatile
Net Income From Continuing Ops97.2 M103.9 M69.6 M
Slightly volatile
EBIT112.1 M146.2 M78.7 M
Slightly volatile
EBITDA120.2 M154.6 M86.2 M
Slightly volatile
Cost Of Revenue143.6 M181.5 M102.4 M
Slightly volatile
Total Operating Expenses67.8 M90 M41 M
Slightly volatile
Reconciled Depreciation9.8 M8.2 M8.3 M
Slightly volatile
Income Before Tax100.3 M117.1 M70.9 M
Slightly volatile
Net Income Applicable To Common Shares16 M16.8 M46.1 M
Slightly volatile
Net Income18.3 M19.2 M58.7 M
Pretty Stable
Selling And Marketing Expenses7.6 MMM
Slightly volatile
Non Operating Income Net Other50 M47.6 M10.2 M
Slightly volatile

CompoSecure Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation18.4 M17.6 M4.5 M
Slightly volatile
Free Cash Flow79 M93.4 M50 M
Slightly volatile
Begin Period Cash Flow14.7 M13.6 M20 M
Slightly volatile
Depreciation9.8 M8.4 M8.3 M
Slightly volatile
Dividends Paid36.4 M38.4 M73.7 M
Pretty Stable
Capital Expenditures9.4 M10.9 M8.9 M
Very volatile
Total Cash From Operating Activities88.4 M104.3 M58.8 M
Slightly volatile
Net Income18.3 M19.2 M58.7 M
Pretty Stable
End Period Cash Flow23.8 M41.2 M17.2 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.250.2580.7618
Slightly volatile
Dividend Yield0.680.430.5395
Slightly volatile
Days Sales Outstanding24.4337.831628.9489
Pretty Stable
Free Cash Flow Yield0.480.92660.3797
Slightly volatile
Operating Cash Flow Per Share3.725.58983.4996
Slightly volatile
Stock Based Compensation To Revenue0.04720.0450.0153
Slightly volatile
Capex To Depreciation0.781.30491.0804
Slightly volatile
EV To Sales1.561.03471.1972
Slightly volatile
Free Cash Flow Per Share3.325.00342.9485
Slightly volatile
Inventory Turnover4.943.45545.5724
Slightly volatile
Net Income Per Share0.981.0313.7104
Very volatile
Days Of Inventory On Hand67.8610667.875
Slightly volatile
Payables Turnover36.8834.959937.6992
Slightly volatile
Sales General And Administrative To Revenue0.150.21750.1597
Slightly volatile
Capex To Revenue0.03610.0280.0466
Slightly volatile
Cash Per Share2.322.20871.6833
Pretty Stable
POCF Ratio0.920.9662.8989
Slightly volatile
Interest Coverage3.884.087710.436
Slightly volatile
Payout Ratio0.240.251.0986
Very volatile
Capex To Operating Cash Flow0.130.10490.1795
Slightly volatile
PFCF Ratio1.031.07933.6516
Slightly volatile
Days Payables Outstanding10.210.440510.3906
Slightly volatile
Income Quality5.695.42191.4407
Slightly volatile
EV To Operating Cash Flow3.853.87493.72
Slightly volatile
PE Ratio5.55.23782.924
Pretty Stable
Return On Tangible Assets0.09090.09570.7383
Slightly volatile
EV To Free Cash Flow4.224.32914.1532
Slightly volatile
Earnings Yield0.180.19090.4528
Pretty Stable
Net Debt To EBITDA1.871.96271.5598
Slightly volatile
Current Ratio3.583.40692.1502
Slightly volatile
Receivables Turnover15.89.64813.5071
Very volatile
Graham Number30.7431.581527.6826
Slightly volatile
Capex Per Share0.550.58650.561
Slightly volatile
Revenue Per Share13.2220.932913.0471
Slightly volatile
Interest Debt Per Share14.2619.592112.3547
Slightly volatile
Debt To Assets2.51.67371.7477
Slightly volatile
Enterprise Value Over EBITDA4.112.61453.104
Slightly volatile
Short Term Coverage Ratios10.6210.11466.2865
Slightly volatile
Price Earnings Ratio5.55.23782.924
Pretty Stable
Operating Cycle92.2914396.8239
Slightly volatile
Days Of Payables Outstanding10.210.440510.3906
Slightly volatile
Dividend Payout Ratio0.240.251.0986
Very volatile
Price To Operating Cash Flows Ratio0.920.9662.8989
Slightly volatile
Price To Free Cash Flows Ratio1.031.07933.6516
Slightly volatile
Pretax Profit Margin0.350.29970.3308
Pretty Stable
Ebt Per Ebit0.790.98310.9354
Pretty Stable
Operating Profit Margin0.360.30490.3505
Slightly volatile
Return On Capital Employed1.40.74371.3338
Pretty Stable
Ebit Per Revenue0.360.30490.3505
Slightly volatile
Quick Ratio2.232.12261.4467
Pretty Stable
Dividend Paid And Capex Coverage Ratio10.019.53141.9254
Slightly volatile
Net Income Per E B T0.160.16430.8949
Slightly volatile
Cash Ratio1.061.00750.7651
Pretty Stable
Cash Conversion Cycle82.0913386.4333
Slightly volatile
Operating Cash Flow Sales Ratio0.320.2670.2698
Slightly volatile
Days Of Inventory Outstanding67.8610667.875
Slightly volatile
Days Of Sales Outstanding24.4337.831628.9489
Pretty Stable
Free Cash Flow Operating Cash Flow Ratio0.70.89510.8092
Slightly volatile
Cash Flow Coverage Ratios0.390.310.5123
Slightly volatile
Fixed Asset Turnover8.5411.95138.9505
Slightly volatile
Capital Expenditure Coverage Ratio8.049.53146.85
Slightly volatile
Price Cash Flow Ratio0.920.9662.8989
Slightly volatile
Enterprise Value Multiple4.112.61453.104
Slightly volatile
Debt Ratio2.51.67371.7477
Slightly volatile
Cash Flow To Debt Ratio0.390.310.5123
Slightly volatile
Price Sales Ratio0.250.2580.7618
Slightly volatile
Return On Assets0.09090.09570.741
Slightly volatile
Asset Turnover2.651.9432.5084
Pretty Stable
Net Profit Margin0.04680.04930.2933
Slightly volatile
Gross Profit Margin0.420.53520.5132
Very volatile

CompoSecure Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap135.5 M86.8 M134.4 M
Slightly volatile
Enterprise Value311.9 M386.5 M308.2 M
Slightly volatile

CompoSecure Fundamental Market Drivers

Forward Price Earnings12.3153
Cash And Short Term Investments41.2 M

CompoSecure Upcoming Events

6th of March 2024
Upcoming Quarterly Report
View
1st of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
6th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About CompoSecure Financial Statements

CompoSecure investors utilize fundamental indicators, such as revenue or net income, to predict how CompoSecure Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue10.8 M20.8 M
Total Revenue390.6 M311 M
Cost Of Revenue181.5 M143.6 M
Stock Based Compensation To Revenue 0.04  0.05 
Sales General And Administrative To Revenue 0.22  0.15 
Capex To Revenue 0.03  0.04 
Revenue Per Share 20.93  13.22 
Ebit Per Revenue 0.30  0.36 

Pair Trading with CompoSecure

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if CompoSecure position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in CompoSecure will appreciate offsetting losses from the drop in the long position's value.

Moving together with CompoSecure Stock

  0.88TG TredegarPairCorr
  0.69ESAB ESAB CorpPairCorr
  0.74CRS Carpenter TechnologyPairCorr

Moving against CompoSecure Stock

  0.82IIIN Insteel IndustriesPairCorr
  0.75WOR Worthington IndustriesPairCorr
  0.36ATI Allegheny TechnologiesPairCorr
  0.35LQMT Liquidmetal TechnologiesPairCorr
  0.31AP Ampco PittsburghPairCorr
The ability to find closely correlated positions to CompoSecure could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace CompoSecure when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back CompoSecure - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling CompoSecure to buy it.
The correlation of CompoSecure is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as CompoSecure moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if CompoSecure moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for CompoSecure can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether CompoSecure is a strong investment it is important to analyze CompoSecure's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact CompoSecure's future performance. For an informed investment choice regarding CompoSecure Stock, refer to the following important reports:
Check out the analysis of CompoSecure Correlation against competitors.
To learn how to invest in CompoSecure Stock, please use our How to Invest in CompoSecure guide.
You can also try the Share Portfolio module to track or share privately all of your investments from the convenience of any device.
Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of CompoSecure. If investors know CompoSecure will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about CompoSecure listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.105
Earnings Share
(0.41)
Revenue Per Share
16.184
Quarterly Revenue Growth
0.106
Return On Assets
0.2705
The market value of CompoSecure is measured differently than its book value, which is the value of CompoSecure that is recorded on the company's balance sheet. Investors also form their own opinion of CompoSecure's value that differs from its market value or its book value, called intrinsic value, which is CompoSecure's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because CompoSecure's market value can be influenced by many factors that don't directly affect CompoSecure's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between CompoSecure's value and its price as these two are different measures arrived at by different means. Investors typically determine if CompoSecure is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, CompoSecure's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.