CompoSecure Financial Statements From 2010 to 2026

CMPO Stock  USD 25.12  0.13  0.51%   
CompoSecure's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing CompoSecure's valuation are provided below:
Gross Profit
81.3 M
Profit Margin
(1.35)
Market Capitalization
7.3 B
Enterprise Value Revenue
44.4525
Revenue
160.7 M
We have found one hundred twenty available fundamental signals for CompoSecure, which can be analyzed and compared to other ratios and to its rivals. Self-guided Investors are advised to validate CompoSecure's prevailing fundamentals against the trend between 2010 and 2026 to make sure the company can sustain itself down the road. As of the 20th of January 2026, Market Cap is likely to grow to about 122.1 M, while Enterprise Value is likely to drop about 284.7 M.

CompoSecure Total Revenue

332.66 Million

Check CompoSecure financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among CompoSecure's main balance sheet or income statement drivers, such as Depreciation And Amortization of 9.9 M, Interest Expense of 15.6 M or Selling General Administrative of 69.4 M, as well as many indicators such as Price To Sales Ratio of 1.26, Dividend Yield of 0.0136 or Days Sales Outstanding of 25.85. CompoSecure financial statements analysis is a perfect complement when working with CompoSecure Valuation or Volatility modules.
  
Build AI portfolio with CompoSecure Stock
Check out the analysis of CompoSecure Correlation against competitors.
To learn how to invest in CompoSecure Stock, please use our How to Invest in CompoSecure guide.

CompoSecure Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Current Liabilities56 M87.8 M56.7 M
Pretty Stable
Other Liabilities35.6 M67.3 M23.4 M
Slightly volatile
Accounts Payable13.9 M13.3 M5.3 M
Slightly volatile
Other Assets1.091.152.8 M
Pretty Stable
Net Receivables32.4 M54.6 M29 M
Slightly volatile
Common Stock Shares Outstanding39.5 M50.6 M27.1 M
Slightly volatile
Inventory35.6 M51.6 M24.1 M
Slightly volatile
Other Current Assets3.2 M3.7 M6.7 M
Slightly volatile
Total Current Assets103.6 M200 M81.1 M
Slightly volatile
Property Plant Equipment21.1 M20.4 M26.5 M
Slightly volatile
Total Assets572.3 M545 M183.7 M
Slightly volatile
Short and Long Term Debt Total309.7 M231.9 M200.7 M
Slightly volatile
Property Plant And Equipment Net31.8 M33.2 M30.1 M
Very volatile
Net Debt273.9 M142.8 M167.7 M
Slightly volatile
Cash93.5 M89.1 M36.3 M
Slightly volatile
Non Current Assets Total362.3 M345 M89.4 M
Slightly volatile
Non Currrent Assets Other3.9 M2.4 M1.7 M
Slightly volatile
Long Term Debt289.5 M212 M184.4 M
Slightly volatile
Cash And Short Term Investments93.5 M89.1 M36.3 M
Slightly volatile
Liabilities And Stockholders Equity572.3 M545 M183.7 M
Slightly volatile
Non Current Liabilities Total393.2 M622.2 M249.1 M
Slightly volatile
Total Liabilities447.9 M710 M291.8 M
Slightly volatile
Property Plant And Equipment Gross74.3 M68.6 M66.4 M
Pretty Stable
Short and Long Term Debt11.5 M10.1 M13.8 M
Slightly volatile
Non Current Liabilities Other300.1 M285.8 M58.2 M
Slightly volatile
Net Working Capital57.1 M112.2 M46 M
Slightly volatile
Short Term Debt12.3 M12 M14.3 M
Very volatile
Capital Stock8.6 K11.5 KK
Slightly volatile
Warrants483.4 M540.2 M595.5 M
Slightly volatile
Current Deferred Revenue20.8 M10.8 M32.1 M
Slightly volatile
Common Stock Total Equity8.2 K9.2 K7.4 K
Slightly volatile
Long Term Debt Total287.7 M309.3 M360.9 M
Slightly volatile
Capital Surpluse20 M27.7 M15.7 M
Slightly volatile

CompoSecure Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization9.9 M10.6 M8.5 M
Slightly volatile
Interest Expense15.6 M24.5 M10.6 M
Slightly volatile
Selling General Administrative69.4 M122.8 M47.5 M
Slightly volatile
Selling And Marketing Expenses6.3 M5.5 M3.2 M
Slightly volatile
Total Revenue332.7 M483.7 M245.7 M
Slightly volatile
Gross Profit178 M252.1 M129.2 M
Slightly volatile
Other Operating Expenses230.4 M359.9 M167.2 M
Slightly volatile
Operating Income102.3 M123.8 M78.5 M
Slightly volatile
Cost Of Revenue154.7 M231.5 M116.5 M
Slightly volatile
Total Operating Expenses75.7 M128.3 M50.7 M
Slightly volatile
Reconciled Depreciation9.8 M10.6 M8.5 M
Slightly volatile
Net Income Applicable To Common Shares16 M16.8 M42.9 M
Slightly volatile
Non Operating Income Net Other50 M47.6 M13.8 M
Slightly volatile
Research Development7.7 M8.6 M6.9 M
Slightly volatile

CompoSecure Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation25.6 M24.4 M7.1 M
Slightly volatile
Free Cash Flow86.9 M140.5 M60 M
Slightly volatile
Begin Period Cash Flow23.8 M47.4 M23.4 M
Slightly volatile
Depreciation9.8 M10.6 M8.5 M
Slightly volatile
Capital Expenditures6.7 M6.7 M8.5 M
Slightly volatile
Total Cash From Operating Activities96.1 M149 M68.7 M
Slightly volatile
End Period Cash Flow93.5 M89.1 M29.1 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.261.20.742
Very volatile
Dividend Yield0.01360.01430.5147
Very volatile
Days Sales Outstanding25.8537.0630.2286
Slightly volatile
Free Cash Flow Yield0.190.20.4235
Slightly volatile
Operating Cash Flow Per Share3.852.653.5906
Slightly volatile
Stock Based Compensation To Revenue0.04770.04540.02
Slightly volatile
Capex To Depreciation1.060.931.0716
Slightly volatile
EV To Sales1.041.461.101
Slightly volatile
Free Cash Flow Per Share3.462.53.0721
Slightly volatile
ROIC0.290.30.9304
Slightly volatile
Inventory Turnover4.945.165.4845
Slightly volatile
Days Of Inventory On Hand67.3873.1568.9463
Slightly volatile
Payables Turnover33.9420.0635.297
Slightly volatile
Sales General And Administrative To Revenue0.160.230.17
Slightly volatile
Research And Ddevelopement To Revenue0.01940.02030.018
Slightly volatile
Capex To Revenue0.03370.02030.0432
Slightly volatile
Cash Per Share1.21.581.6416
Slightly volatile
POCF Ratio4.083.892.7212
Pretty Stable
Interest Coverage10.255.8210.0447
Slightly volatile
Capex To Operating Cash Flow0.120.06580.165
Slightly volatile
PFCF Ratio5.535.273.4413
Pretty Stable
Days Payables Outstanding11.2918.8311.571
Slightly volatile
EV To Operating Cash Flow3.544.753.5301
Slightly volatile
EV To Free Cash Flow3.865.043.9071
Slightly volatile
Current Ratio1.652.052.0316
Very volatile
Receivables Turnover14.810.1912.9801
Very volatile
Capex Per Share0.180.190.5085
Slightly volatile
Revenue Per Share13.48.613.0881
Slightly volatile
Interest Debt Per Share5.535.8211.6177
Pretty Stable
Debt To Assets0.460.491.4838
Very volatile
Short Term Coverage Ratios5.8310.366.5951
Slightly volatile
Operating Cycle93.2411099.1755
Slightly volatile
Days Of Payables Outstanding11.2918.8311.571
Slightly volatile
Price To Operating Cash Flows Ratio4.083.892.7212
Pretty Stable
Price To Free Cash Flows Ratio5.535.273.4413
Pretty Stable
Operating Profit Margin0.350.290.3408
Slightly volatile
Return On Capital Employed0.30.311.1476
Slightly volatile
Ebit Per Revenue0.350.290.3408
Slightly volatile
Quick Ratio1.051.521.3921
Pretty Stable
Dividend Paid And Capex Coverage Ratio7.57.142.9204
Slightly volatile
Net Income Per E B T0.630.60.1561
Slightly volatile
Cash Ratio0.510.910.755
Slightly volatile
Cash Conversion Cycle81.9491.3787.6034
Slightly volatile
Operating Cash Flow Sales Ratio0.320.350.2768
Slightly volatile
Days Of Inventory Outstanding67.3873.1568.9463
Slightly volatile
Days Of Sales Outstanding25.8537.0630.2286
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.710.850.8201
Slightly volatile
Cash Flow Coverage Ratios0.310.580.5183
Slightly volatile
Fixed Asset Turnover8.7613.129.4046
Slightly volatile
Capital Expenditure Coverage Ratio8.9115.748.0602
Slightly volatile
Price Cash Flow Ratio4.083.892.7212
Pretty Stable
Debt Ratio0.460.491.4838
Very volatile
Cash Flow To Debt Ratio0.310.580.5183
Slightly volatile
Price Sales Ratio1.261.20.742
Very volatile
Asset Turnover0.971.022.2268
Slightly volatile
Gross Profit Margin0.420.470.5111
Pretty Stable

CompoSecure Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap122.1 M96.1 M112.9 M
Slightly volatile
Enterprise Value284.7 M425.8 M308.1 M
Slightly volatile

CompoSecure Fundamental Market Drivers

Forward Price Earnings11.0497
Cash And Short Term Investments77.5 M

CompoSecure Upcoming Events

6th of March 2024
Upcoming Quarterly Report
View
1st of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
6th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About CompoSecure Financial Statements

CompoSecure investors utilize fundamental indicators, such as revenue or net income, to predict how CompoSecure Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue10.8 M20.8 M
Total Revenue483.7 M332.7 M
Cost Of Revenue231.5 M154.7 M
Stock Based Compensation To Revenue 0.05  0.05 
Sales General And Administrative To Revenue 0.23  0.16 
Research And Ddevelopement To Revenue 0.02  0.02 
Capex To Revenue 0.02  0.03 
Revenue Per Share 8.60  13.40 
Ebit Per Revenue 0.29  0.35 

Pair Trading with CompoSecure

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if CompoSecure position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in CompoSecure will appreciate offsetting losses from the drop in the long position's value.

Moving together with CompoSecure Stock

  0.74CR Crane CompanyPairCorr
The ability to find closely correlated positions to CompoSecure could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace CompoSecure when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back CompoSecure - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling CompoSecure to buy it.
The correlation of CompoSecure is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as CompoSecure moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if CompoSecure moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for CompoSecure can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether CompoSecure offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of CompoSecure's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Composecure Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Composecure Stock:
Check out the analysis of CompoSecure Correlation against competitors.
To learn how to invest in CompoSecure Stock, please use our How to Invest in CompoSecure guide.
You can also try the Bollinger Bands module to use Bollinger Bands indicator to analyze target price for a given investing horizon.
Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of CompoSecure. If investors know CompoSecure will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about CompoSecure listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.60)
Earnings Share
(2.34)
Revenue Per Share
1.577
Quarterly Revenue Growth
(0.42)
Return On Assets
0.012
The market value of CompoSecure is measured differently than its book value, which is the value of CompoSecure that is recorded on the company's balance sheet. Investors also form their own opinion of CompoSecure's value that differs from its market value or its book value, called intrinsic value, which is CompoSecure's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because CompoSecure's market value can be influenced by many factors that don't directly affect CompoSecure's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between CompoSecure's value and its price as these two are different measures arrived at by different means. Investors typically determine if CompoSecure is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, CompoSecure's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.