Headwater Financial Statements From 2010 to 2024

HWX Stock  CAD 6.84  0.21  2.98%   
Headwater Exploration financial statements provide useful quarterly and yearly information to potential Headwater Exploration investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Headwater Exploration financial statements helps investors assess Headwater Exploration's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Headwater Exploration's valuation are summarized below:
Gross Profit
297 M
Profit Margin
0.3765
Market Capitalization
1.7 B
Enterprise Value Revenue
2.7089
Revenue
490.3 M
We have found one hundred twenty available fundamental trends for Headwater Exploration, which can be analyzed and compared to other ratios and to its competitors. Self-guided Investors are advised to confirm Headwater Exploration's regular fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road. As of the 27th of November 2024, Market Cap is likely to grow to about 972.4 M. Also, Enterprise Value is likely to grow to about 865.5 M

Headwater Exploration Total Revenue

446.83 Million

Check Headwater Exploration financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Headwater Exploration's main balance sheet or income statement drivers, such as Interest Expense of 779.1 K, Selling General Administrative of 7.9 M or Other Operating Expenses of 259.5 M, as well as many indicators such as Price To Sales Ratio of 3.29, Dividend Yield of 0.0511 or PTB Ratio of 1.93. Headwater financial statements analysis is a perfect complement when working with Headwater Exploration Valuation or Volatility modules.
  
This module can also supplement various Headwater Exploration Technical models . Check out the analysis of Headwater Exploration Correlation against competitors.

Headwater Exploration Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets878.2 M836.3 M304.3 M
Slightly volatile
Total Stockholder Equity641 M610.5 M245.7 M
Slightly volatile
Other Assets2.1 M1.3 M5.1 M
Slightly volatile
Common Stock Total Equity467.8 M445.5 M287 M
Slightly volatile
Liabilities And Stockholders Equity878.2 M836.3 M304.3 M
Slightly volatile
Total Liabilities237.1 M225.8 M58.5 M
Slightly volatile
Common Stock507.2 M483 M303.7 M
Slightly volatile
Net Receivables54.9 M52.3 M14.5 M
Slightly volatile
Common Stock Shares Outstanding249.6 M237.7 M125.6 M
Slightly volatile
Total Current Assets211 M200.9 M78.1 M
Slightly volatile
Other Current Liabilities2.4 M2.5 M8.7 M
Slightly volatile
Total Current Liabilities128.4 M122.3 M30.6 M
Slightly volatile
Property Plant And Equipment Net647.2 M616.4 M214.7 M
Slightly volatile
Non Current Assets Total667.2 M635.4 M226.4 M
Slightly volatile
Other Current Assets907.5 K1.5 M1.3 M
Pretty Stable
Property Plant And Equipment Gross1.2 B1.1 B328.2 M
Slightly volatile
Accounts Payable77.4 M73.7 M19.4 M
Slightly volatile
Non Current Liabilities Total108.7 M103.5 M28.1 M
Slightly volatile
Other Stockholder Equity18 M19 M28 M
Slightly volatile
Non Currrent Assets Other20 M19 MM
Slightly volatile
Cash153.7 M146.4 M61.9 M
Slightly volatile
Cash And Short Term Investments153.7 M146.4 M61.9 M
Slightly volatile
Inventory687.5 K788 K708.9 K
Very volatile
Short and Long Term Debt Total12.9 M12.2 M2.2 M
Slightly volatile
Short Term Investments19.2 M13.5 M21.9 M
Very volatile
Capital Surpluse12.7 M16.9 M11.8 M
Slightly volatile
Property Plant Equipment617.9 M588.5 M200.1 M
Slightly volatile
Other Liabilities95.4 M90.9 M27.6 M
Slightly volatile
Net Tangible Assets656.1 M624.8 M232.3 M
Slightly volatile
Net Invested Capital339.2 M610.5 M218.7 M
Slightly volatile
Cash And Equivalents88.5 M131.9 M77.6 M
Slightly volatile
Net Working Capital81.3 M78.6 M61.8 M
Slightly volatile
Capital Stock424.3 M483 M314.8 M
Slightly volatile
Capital Lease Obligations874.3 K842 K494.2 K
Slightly volatile

Headwater Exploration Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Selling General Administrative7.9 M14.9 M11.9 M
Slightly volatile
Other Operating Expenses259.5 M247.1 M70.5 M
Slightly volatile
Total Operating Expenses11 M14.9 M13.6 M
Slightly volatile
Depreciation And Amortization127.4 M121.4 M29.9 M
Slightly volatile
Total Revenue446.8 M425.5 M111.9 M
Slightly volatile
Gross Profit203 M193.3 M55.3 M
Slightly volatile
Cost Of Revenue243.8 M232.2 M56.6 M
Slightly volatile
Interest Income6.8 M6.5 M1.6 M
Slightly volatile
Reconciled Depreciation126.2 M120.2 M27.1 M
Slightly volatile

Headwater Exploration Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Total Cash From Operating Activities318.5 M303.3 M72.6 M
Slightly volatile
End Period Cash Flow153.4 M146.1 M61.8 M
Slightly volatile
Begin Period Cash Flow184.2 M175.4 M54.2 M
Slightly volatile
Stock Based Compensation5.5 M5.2 M1.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio3.293.4634.0917
Slightly volatile
Dividend Yield0.05110.05760.0627
Slightly volatile
PTB Ratio1.932.41181.2313
Slightly volatile
Days Sales Outstanding42.5944.8355117
Slightly volatile
Book Value Per Share2.722.59141.7154
Slightly volatile
Average Payables991.4 K1.7 M1.4 M
Slightly volatile
Stock Based Compensation To Revenue0.01170.01230.0382
Pretty Stable
PB Ratio1.932.41181.2313
Slightly volatile
EV To Sales2.993.145628.6702
Slightly volatile
Inventory Turnover309295101
Slightly volatile
Days Of Inventory On Hand1.181.238625.0629
Slightly volatile
Payables Turnover4.483.15027.2006
Slightly volatile
Sales General And Administrative To Revenue0.02160.02270.298
Slightly volatile
Average Inventory3.8 K4.3 K4.7 K
Slightly volatile
Capex To Revenue0.540.56414.2871
Slightly volatile
Cash Per Share0.650.620.4466
Slightly volatile
Payout Ratio0.480.540.5908
Slightly volatile
Capex To Operating Cash Flow0.750.791510.6139
Pretty Stable
Days Payables Outstanding110116254
Slightly volatile
Current Ratio1.561.642711.1099
Very volatile
Tangible Book Value Per Share2.722.59141.7146
Slightly volatile
Receivables Turnover8.558.14095.8926
Pretty Stable
Graham Number6.536.21523.412
Pretty Stable
Shareholders Equity Per Share2.722.59141.7154
Slightly volatile
Debt To Equity0.04870.05130.0562
Slightly volatile
Capex Per Share1.071.0190.3011
Slightly volatile
Average Receivables3.1 MM3.1 M
Slightly volatile
Revenue Per Share1.91.80640.5607
Slightly volatile
Debt To Assets0.04220.04440.0466
Slightly volatile
Operating Cycle43.7746.074199.2143
Very volatile
Price Book Value Ratio1.932.41181.2313
Slightly volatile
Days Of Payables Outstanding110116254
Slightly volatile
Dividend Payout Ratio0.480.540.5908
Slightly volatile
Company Equity Multiplier1.291.36991.1691
Slightly volatile
Long Term Debt To Capitalization0.04660.04910.052
Slightly volatile
Total Debt To Capitalization0.04660.04910.052
Slightly volatile
Debt Equity Ratio0.04870.05130.0562
Slightly volatile
Quick Ratio1.551.636210.9144
Very volatile
Dividend Paid And Capex Coverage Ratio0.860.90757.2801
Slightly volatile
Cash Ratio1.131.19419.5655
Very volatile
Operating Cash Flow Sales Ratio0.690.71280.7068
Slightly volatile
Days Of Inventory Outstanding1.181.238625.0629
Slightly volatile
Days Of Sales Outstanding42.5944.8355117
Slightly volatile
Cash Flow Coverage Ratios0.40.710.7144
Pretty Stable
Price To Book Ratio1.932.41181.2313
Slightly volatile
Fixed Asset Turnover0.70.67090.2981
Slightly volatile
Capital Expenditure Coverage Ratio1.21.26347.3265
Slightly volatile
Debt Ratio0.04220.04440.0466
Slightly volatile
Cash Flow To Debt Ratio0.40.710.7144
Pretty Stable
Price Sales Ratio3.293.4634.0917
Slightly volatile
Asset Turnover0.530.50880.2053
Slightly volatile
Gross Profit Margin0.590.45430.428
Very volatile
Price Fair Value1.932.41181.2313
Slightly volatile

Headwater Exploration Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap972.4 M926.1 M490.9 M
Slightly volatile
Enterprise Value865.5 M824.2 M426.4 M
Slightly volatile

Headwater Fundamental Market Drivers

Forward Price Earnings10.0301
Cash And Short Term Investments146.4 M

About Headwater Exploration Financial Statements

Headwater Exploration investors utilize fundamental indicators, such as revenue or net income, to predict how Headwater Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue53 M55.6 M
Total Revenue425.5 M446.8 M
Cost Of Revenue232.2 M243.8 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.02  0.02 
Capex To Revenue 0.56  0.54 
Revenue Per Share 1.81  1.90 
Ebit Per Revenue 0.42  0.40 

Pair Trading with Headwater Exploration

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Headwater Exploration position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Headwater Exploration will appreciate offsetting losses from the drop in the long position's value.

Moving against Headwater Stock

  0.37SAGE Sage Potash CorpPairCorr
The ability to find closely correlated positions to Headwater Exploration could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Headwater Exploration when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Headwater Exploration - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Headwater Exploration to buy it.
The correlation of Headwater Exploration is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Headwater Exploration moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Headwater Exploration moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Headwater Exploration can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Other Information on Investing in Headwater Stock

Headwater Exploration financial ratios help investors to determine whether Headwater Stock is cheap or expensive when compared to a particular measure, such as profits or enterprise value. In other words, they help investors to determine the cost of investment in Headwater with respect to the benefits of owning Headwater Exploration security.