KNOT Financial Statements From 2010 to 2026

KNOP Stock  USD 10.67  0.05  0.47%   
Analyzing historical trends in various income statement and balance sheet accounts from KNOT Offshore's financial statements helps investors evaluate the company's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting KNOT Offshore's valuation are summarized below:
Gross Profit
227 M
Profit Margin
0.1496
Market Capitalization
372.8 M
Enterprise Value Revenue
3.5562
Revenue
352.7 M
There are currently one hundred twenty fundamental ratios for KNOT Offshore that can be evaluated and compared over time across peers in the industry. Investors and active traders are advised to check KNOT Offshore's last-minute fundamental performance against the performance between 2010 and 2026 to make sure the trends are evolving in the right direction.

KNOT Offshore Total Revenue

222.99 Million

Check KNOT Offshore financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among KNOT Offshore's main balance sheet or income statement drivers, such as Depreciation And Amortization of 75.8 M, Interest Expense of 78.6 M or Selling General Administrative of 5.2 M, as well as many indicators such as Price To Sales Ratio of 0.65, Dividend Yield of 0.096 or PTB Ratio of 0.33. KNOT financial statements analysis is a perfect complement when working with KNOT Offshore Valuation or Volatility modules.
  
Build AI portfolio with KNOT Stock
Check out the analysis of KNOT Offshore Correlation against competitors.

KNOT Offshore Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets1.5 B1.8 B1.3 B
Slightly volatile
Short and Long Term Debt Total874.2 MB789.3 M
Slightly volatile
Other Current Liabilities11.8 M12 M16 M
Slightly volatile
Total Current Liabilities346.7 M330.2 M154.3 M
Slightly volatile
Other Liabilities3.1 M3.2 M12.3 M
Slightly volatile
Property Plant And Equipment Net1.4 B1.7 B1.3 B
Slightly volatile
Current Deferred RevenueM9.1 M6.4 M
Pretty Stable
Net Debt831.8 M964.9 M750.4 M
Slightly volatile
Accounts Payable3.9 M6.6 M3.5 M
Slightly volatile
Cash42.4 M77 M39 M
Slightly volatile
Non Current Assets Total1.4 B1.7 B1.3 B
Slightly volatile
Non Currrent Assets Other7.2 M5.5 M6.3 M
Pretty Stable
Other Assets2.5 M1.3 M2.7 M
Slightly volatile
Long Term Debt754.1 M745.3 M673.2 M
Slightly volatile
Cash And Short Term Investments42.4 M77 M39 M
Slightly volatile
Net Receivables18.7 M17.8 M5.4 M
Slightly volatile
Good Will6.5 M7.1 M6.2 M
Slightly volatile
Common Stock Shares Outstanding31.5 M39.4 M28.8 M
Slightly volatile
Short Term Investments736.3 K775.1 K1.1 M
Pretty Stable
Liabilities And Stockholders Equity1.3 B1.8 B1.2 B
Slightly volatile
Non Current Liabilities Total772.4 M775 M692.2 M
Slightly volatile
Inventory2.4 M3.8 M2.2 M
Slightly volatile
Other Current Assets6.9 M11.1 M6.4 M
Slightly volatile
Total Liabilities919.2 M1.1 B834.7 M
Slightly volatile
Property Plant And Equipment Gross1.6 B2.8 B1.5 B
Slightly volatile
Total Current Assets55.9 M109.7 M52 M
Slightly volatile
Short Term Debt311.3 M296.5 M126.8 M
Slightly volatile
Property Plant Equipment1.4 B1.9 B1.3 B
Slightly volatile
Common Stock555.2 M605.9 M465.7 M
Slightly volatile
Net Tangible Assets593.5 M653.1 M506.3 M
Slightly volatile
Common Stock Total Equity562.7 M702.9 M513.7 M
Slightly volatile
Deferred Long Term Liabilities533.5 K561.6 K1.2 M
Slightly volatile
Long Term Investments707.9 K745.2 K2.6 M
Slightly volatile
Short and Long Term Debt163.9 M295.2 M194.3 M
Pretty Stable
Long Term Debt Total905.9 MB807.5 M
Slightly volatile
Non Current Liabilities Other800900982
Slightly volatile
Net Invested Capital1.3 B1.4 B1.7 B
Slightly volatile
Preferred Stock Total Equity71.4 M80.3 M87.7 M
Slightly volatile
Capital Lease Obligations1.6 M1.1 M1.8 M
Pretty Stable

KNOT Offshore Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization75.8 M127.5 M69.7 M
Slightly volatile
Interest Expense78.6 M74.9 M37.1 M
Slightly volatile
Selling General Administrative5.2 MM4.7 M
Slightly volatile
Total Revenue223 M359.5 M203.8 M
Slightly volatile
Gross Profit242.1 M230.6 M102.8 M
Slightly volatile
Other Operating Expenses138.8 M275.7 M130.1 M
Slightly volatile
Operating Income77.3 M83.9 M68.1 M
Slightly volatile
EBITDA151.3 M219.3 M135.5 M
Slightly volatile
Cost Of Revenue124 M128.9 M109.4 M
Slightly volatile
Total Operating Expenses154.1 M146.7 M31.7 M
Slightly volatile
Net Income Applicable To Common Shares48.7 M54 M40.9 M
Slightly volatile
Non RecurringM5.6 M6.1 M
Slightly volatile
Interest Income2.9 M3.3 M10.5 M
Slightly volatile
Reconciled Depreciation104.7 M127.5 M87.5 M
Slightly volatile

KNOT Offshore Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow37.4 M73.5 M34.7 M
Slightly volatile
Depreciation75.4 M127.5 M69.4 M
Slightly volatile
Capital Expenditures808 K850.5 K17.8 M
Slightly volatile
Total Cash From Operating Activities118.3 M157.7 M105.5 M
Slightly volatile
End Period Cash Flow42.4 M77 M39 M
Slightly volatile
Dividends Paid8.9 M9.4 M46.8 M
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.650.683.1498
Slightly volatile
Dividend Yield0.0960.05050.1074
Pretty Stable
Days Sales Outstanding17.1216.316.9931
Slightly volatile
Book Value Per Share14.3916.1616.8474
Slightly volatile
Operating Cash Flow Per Share2.93.633.4022
Slightly volatile
Capex To Depreciation0.00930.00980.976
Slightly volatile
EV To Sales3.583.777.4982
Slightly volatile
ROIC0.0380.04070.0452
Pretty Stable
Inventory Turnover65.3239.0258.7601
Slightly volatile
Days Of Inventory On Hand5.259.686.6162
Slightly volatile
Payables Turnover43.5922.3638.9995
Slightly volatile
Sales General And Administrative To Revenue0.02940.02230.0263
Slightly volatile
Capex To Revenue0.00330.00350.3746
Slightly volatile
Cash Per Share1.051.771.2526
Slightly volatile
POCF Ratio1.481.568.1907
Slightly volatile
Interest Coverage1.221.292.227
Slightly volatile
Capex To Operating Cash Flow0.00750.00791.4205
Slightly volatile
Days Payables Outstanding8.6116.8910.8722
Slightly volatile
EV To Operating Cash Flow8.168.5918.827
Slightly volatile
Net Debt To EBITDA9.495.0610.6035
Slightly volatile
Current Ratio0.340.30.3929
Pretty Stable
Tangible Book Value Per Share14.3116.1616.7366
Slightly volatile
Receivables Turnover22.0123.17216
Slightly volatile
Graham Number17.1611.6318.4745
Slightly volatile
Capex Per Share0.03030.03190.9944
Slightly volatile
Revenue Per Share5.488.266.5985
Slightly volatile
Interest Debt Per Share23.2625.6728.1431
Slightly volatile
Debt To Assets0.650.660.6056
Pretty Stable
Enterprise Value Over EBITDA5.876.1818.8269
Slightly volatile
Short Term Coverage Ratios0.580.611.139
Pretty Stable
Operating Cycle27.2925.9913.8987
Slightly volatile
Days Of Payables Outstanding8.6116.8910.8722
Slightly volatile
Price To Operating Cash Flows Ratio1.481.568.1907
Slightly volatile
Operating Profit Margin0.40.270.3568
Slightly volatile
Long Term Debt To Capitalization0.770.590.7236
Slightly volatile
Total Debt To Capitalization0.80.690.7491
Pretty Stable
Return On Capital Employed0.04410.05110.0527
Very volatile
Ebit Per Revenue0.40.270.3568
Slightly volatile
Quick Ratio0.330.290.3779
Pretty Stable
Dividend Paid And Capex Coverage Ratio13.213.8925.7786
Pretty Stable
Net Income Per E B T0.740.860.9111
Pretty Stable
Cash Ratio0.270.210.3093
Pretty Stable
Operating Cash Flow Sales Ratio0.410.390.4843
Pretty Stable
Days Of Inventory Outstanding5.259.686.6162
Slightly volatile
Days Of Sales Outstanding17.1216.316.9931
Slightly volatile
Cash Flow Coverage Ratios0.10.140.1196
Slightly volatile
Fixed Asset Turnover0.120.190.1455
Slightly volatile
Capital Expenditure Coverage Ratio275167224
Pretty Stable
Price Cash Flow Ratio1.481.568.1907
Slightly volatile
Enterprise Value Multiple5.876.1818.8269
Slightly volatile
Debt Ratio0.650.660.6056
Pretty Stable
Cash Flow To Debt Ratio0.10.140.1196
Slightly volatile
Price Sales Ratio0.650.683.1498
Slightly volatile
Asset Turnover0.110.180.1386
Slightly volatile
Gross Profit Margin0.480.740.4568
Slightly volatile

KNOT Offshore Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap351.9 M395.9 M432.1 M
Slightly volatile

KNOT Fundamental Market Drivers

Forward Price Earnings4.8054
Cash And Short Term Investments66.9 M

KNOT Upcoming Events

27th of February 2024
Upcoming Quarterly Report
View
23rd of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
27th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About KNOT Offshore Financial Statements

KNOT Offshore shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although KNOT Offshore investors may analyze each financial statement separately, they are all interrelated. The changes in KNOT Offshore's assets and liabilities, for example, are also reflected in the revenues and expenses on on KNOT Offshore's income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue9.1 MM
Total Revenue359.5 M223 M
Cost Of Revenue128.9 M124 M
Sales General And Administrative To Revenue 0.02  0.03 
Revenue Per Share 8.26  5.48 
Ebit Per Revenue 0.27  0.40 

Pair Trading with KNOT Offshore

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if KNOT Offshore position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in KNOT Offshore will appreciate offsetting losses from the drop in the long position's value.
The ability to find closely correlated positions to KNOT Offshore could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace KNOT Offshore when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back KNOT Offshore - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling KNOT Offshore Partners to buy it.
The correlation of KNOT Offshore is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as KNOT Offshore moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if KNOT Offshore Partners moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for KNOT Offshore can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for KNOT Stock Analysis

When running KNOT Offshore's price analysis, check to measure KNOT Offshore's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy KNOT Offshore is operating at the current time. Most of KNOT Offshore's value examination focuses on studying past and present price action to predict the probability of KNOT Offshore's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move KNOT Offshore's price. Additionally, you may evaluate how the addition of KNOT Offshore to your portfolios can decrease your overall portfolio volatility.