Kopin Financial Statements From 2010 to 2026

KOPN Stock  USD 3.30  0.34  11.49%   
Kopin's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Kopin's valuation are provided below:
Gross Profit
8.1 M
Profit Margin
(0.13)
Market Capitalization
582 M
Enterprise Value Revenue
12.2249
Revenue
45.6 M
We have found one hundred twenty available fundamental ratios for Kopin, which can be analyzed and compared to other ratios and to its peers in the industry. Self-guided Investors are advised to check Kopin's last-minute fundamentals against the trend between 2010 and 2026 to make sure the company can sustain itself down the road. As of the 19th of January 2026, Market Cap is likely to grow to about 255 M. Also, Enterprise Value is likely to grow to about 207.7 M

Kopin Total Revenue

55.18 Million

Check Kopin financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Kopin's main balance sheet or income statement drivers, such as Depreciation And Amortization of 544.3 K, Interest Expense of 3.1 M or Total Revenue of 55.2 M, as well as many indicators such as Price To Sales Ratio of 7.73, Dividend Yield of 0.0 or PTB Ratio of 7.34. Kopin financial statements analysis is a perfect complement when working with Kopin Valuation or Volatility modules.
  
Build AI portfolio with Kopin Stock
Check out the analysis of Kopin Correlation against competitors.
To learn how to invest in Kopin Stock, please use our How to Invest in Kopin guide.

Kopin Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets88 M63.7 M86 M
Slightly volatile
Short and Long Term Debt Total1.7 M1.9 M1.5 M
Slightly volatile
Other Current Liabilities45 M42.9 M12.7 M
Slightly volatile
Total Current Liabilities53.1 M50.5 M20.1 M
Slightly volatile
Total Stockholder Equity19.9 M21 M63.1 M
Slightly volatile
Property Plant And Equipment Net3.6 M3.8 MM
Slightly volatile
Accounts Payable6.9 M6.8 M5.3 M
Pretty Stable
Cash15.5 M16.3 M43.1 M
Slightly volatile
Non Current Assets Total6.8 M7.1 M14.9 M
Slightly volatile
Non Currrent Assets Other105.9 K111.4 K4.9 M
Slightly volatile
Cash And Short Term Investments69.4 M40.9 M53.9 M
Slightly volatile
Net Receivables22.9 M21.8 M10.7 M
Slightly volatile
Common Stock Shares Outstanding160.4 M152.8 M84.9 M
Slightly volatile
Liabilities And Stockholders Equity88 M63.7 M86 M
Slightly volatile
Non Current Liabilities TotalM3.2 M2.2 M
Slightly volatile
Inventory7.4 M7.1 M5.9 M
Very volatile
Other Current Assets1.9 MM2.8 M
Slightly volatile
Other Stockholder Equity266.8 M485 M310.7 M
Slightly volatile
Total Liabilities57.3 M54.6 M22.4 M
Slightly volatile
Property Plant And Equipment Gross12 M19.1 M10.2 M
Slightly volatile
Total Current Assets94.9 M72.3 M72.9 M
Slightly volatile
Short Term Debt546.9 K575.7 K1.9 M
Slightly volatile
Intangible Assets283.3 K298.2 K749.6 K
Slightly volatile
Common Stock Total Equity801.9 K1.1 M799 K
Slightly volatile
Short Term Investments18.3 M19.3 M36.4 M
Slightly volatile
Common Stock1.9 M1.8 M959.5 K
Slightly volatile
Other Assets145.5 K153.1 K3.6 M
Slightly volatile
Good Will283.3 K298.2 K868.2 M
Slightly volatile
Property Plant Equipment1.6 M1.6 M7.7 M
Slightly volatile
Current Deferred Revenue75 K79 K66.5 M
Slightly volatile
Other Liabilities3.3 M3.1 M1.6 M
Slightly volatile
Net Tangible Assets20.7 M21.7 M71.4 M
Slightly volatile
Capital Surpluse367.1 M414.7 M342.6 M
Slightly volatile
Non Current Liabilities Other1.8 M1.7 M1.6 M
Slightly volatile
Deferred Long Term Asset Charges3.4 M3.8 M4.1 M
Slightly volatile
Long Term Investments4.6 M3.2 M7.1 M
Slightly volatile
Capital Lease Obligations2.1 M2.4 M1.4 M
Slightly volatile
Net Invested Capital30 M21 M52.8 M
Slightly volatile
Net Working Capital24.6 M17 M44.7 M
Slightly volatile
Capital Stock1.1 M1.8 M955.5 K
Slightly volatile

Kopin Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization544.3 K572.9 K2.1 M
Slightly volatile
Total Revenue55.2 M57.9 M41.2 M
Very volatile
Gross Profit17.9 M11.9 M12.9 M
Very volatile
Other Operating Expenses69.2 M107.5 M64.1 M
Slightly volatile
Cost Of Revenue37.3 M46 M28.3 M
Pretty Stable
Total Operating Expenses32 M61.5 M35.8 M
Slightly volatile
Research Development16.1 M11.1 M15.9 M
Slightly volatile
Selling General Administrative19.5 M20.6 M22.2 M
Slightly volatile
Selling And Marketing Expenses8.1 B9.2 B10 B
Slightly volatile
Discontinued Operations12.6 M23.2 M16.8 M
Slightly volatile
Interest Income1.2 M735.5 K4.1 M
Slightly volatile
Net Interest Income400.5 K735.5 K564.2 K
Pretty Stable
Reconciled Depreciation848.6 K572.9 K1.6 M
Slightly volatile

Kopin Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow6.8 M7.1 M18.2 M
Slightly volatile
Depreciation544.3 K572.9 K2.2 M
Slightly volatile
Capital Expenditures697.1 K733.8 K1.8 M
Slightly volatile
End Period Cash Flow21.3 M13.7 M17.4 M
Slightly volatile
Stock Based Compensation5.4 MM6.4 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio7.734.135.6868
Pretty Stable
PTB Ratio7.346.994.4414
Slightly volatile
Days Sales Outstanding10815892.3428
Slightly volatile
Book Value Per Share0.190.20.9377
Slightly volatile
Average PayablesM5.1 M5.3 M
Slightly volatile
Stock Based Compensation To Revenue0.07240.07620.1507
Slightly volatile
Capex To Depreciation1.361.470.8806
Slightly volatile
PB Ratio7.346.994.4414
Slightly volatile
EV To Sales6.643.854.2644
Very volatile
Inventory Turnover4.025.865.0634
Pretty Stable
Days Of Inventory On Hand61.264.4287.2823
Slightly volatile
Payables Turnover4.096.055.0043
Slightly volatile
Average Inventory7.3 M7.5 M5.1 M
Slightly volatile
Research And Ddevelopement To Revenue0.420.220.4862
Slightly volatile
Capex To Revenue0.01770.01860.0473
Slightly volatile
Cash Per Share0.290.310.736
Slightly volatile
Days Payables Outstanding59.2862.4138
Slightly volatile
Intangibles To Total Assets0.0060.00640.0143
Slightly volatile
Current Ratio1.561.644.5655
Slightly volatile
Tangible Book Value Per Share0.190.20.9215
Slightly volatile
Receivables Turnover4.532.395.2065
Slightly volatile
Shareholders Equity Per Share0.190.20.9287
Slightly volatile
Debt To Equity0.07010.10.0631
Pretty Stable
Capex Per Share0.00670.00710.0267
Slightly volatile
Graham Net Net0.0440.04640.615
Slightly volatile
Average Receivables11.4 M18.4 M9.9 M
Slightly volatile
Revenue Per Share0.850.440.5457
Pretty Stable
Interest Debt Per Share0.01740.01830.0222
Pretty Stable
Debt To Assets0.04870.03440.0372
Very volatile
Graham Number1.841.621.7404
Slightly volatile
Operating Cycle183174178
Pretty Stable
Price Book Value Ratio7.346.994.4414
Slightly volatile
Days Of Payables Outstanding59.2862.4138
Slightly volatile
Company Equity Multiplier2.872.741.6278
Slightly volatile
Long Term Debt To Capitalization0.00270.00280.0106
Slightly volatile
Total Debt To Capitalization0.06230.0960.0554
Pretty Stable
Debt Equity Ratio0.07010.10.0631
Pretty Stable
Quick Ratio1.411.484.2246
Slightly volatile
Net Income Per E B T0.770.91.0866
Slightly volatile
Cash Ratio0.280.293.125
Slightly volatile
Cash Conversion Cycle15216093.7669
Slightly volatile
Days Of Inventory Outstanding61.264.4287.2823
Slightly volatile
Days Of Sales Outstanding10815892.3428
Slightly volatile
Price To Book Ratio7.346.994.4414
Slightly volatile
Fixed Asset Turnover11.2310.77.8572
Slightly volatile
Debt Ratio0.04870.03440.0372
Very volatile
Price Sales Ratio7.734.135.6868
Pretty Stable
Asset Turnover0.380.640.5365
Slightly volatile
Gross Profit Margin0.430.240.3149
Slightly volatile
Price Fair Value7.346.994.4414
Slightly volatile

Kopin Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap255 M207.8 M194.5 M
Very volatile
Enterprise Value207.7 M194 M150.4 M
Slightly volatile

Kopin Fundamental Market Drivers

Forward Price Earnings33.0033
Cash And Short Term Investments35.6 M

Kopin Upcoming Events

12th of March 2024
Upcoming Quarterly Report
View
9th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
12th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Kopin Financial Statements

Kopin investors utilize fundamental indicators, such as revenue or net income, to predict how Kopin Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue79 K75 K
Total Revenue57.9 M55.2 M
Cost Of Revenue46 M37.3 M
Stock Based Compensation To Revenue 0.08  0.07 
Research And Ddevelopement To Revenue 0.22  0.42 
Capex To Revenue 0.02  0.02 
Revenue Per Share 0.44  0.85 
Ebit Per Revenue(0.98)(0.94)

Pair Trading with Kopin

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Kopin position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Kopin will appreciate offsetting losses from the drop in the long position's value.

Moving together with Kopin Stock

  0.74DIOD Diodes IncorporatedPairCorr
  0.7MX MagnaChip SemiconductorPairCorr

Moving against Kopin Stock

  0.61688313 Henan Shijia PhotonsPairCorr
  0.58002745 MLS CoPairCorr
  0.55DQ Daqo New EnergyPairCorr
  0.444DS 4DS MemoryPairCorr
The ability to find closely correlated positions to Kopin could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Kopin when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Kopin - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Kopin to buy it.
The correlation of Kopin is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Kopin moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Kopin moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Kopin can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Kopin offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Kopin's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Kopin Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Kopin Stock:
Check out the analysis of Kopin Correlation against competitors.
To learn how to invest in Kopin Stock, please use our How to Invest in Kopin guide.
You can also try the Portfolio Rebalancing module to analyze risk-adjusted returns against different time horizons to find asset-allocation targets.
Is Semiconductors & Semiconductor Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Kopin. If investors know Kopin will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Kopin listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.02)
Revenue Per Share
0.274
Quarterly Revenue Growth
(0.10)
Return On Assets
(0.12)
Return On Equity
(0.28)
The market value of Kopin is measured differently than its book value, which is the value of Kopin that is recorded on the company's balance sheet. Investors also form their own opinion of Kopin's value that differs from its market value or its book value, called intrinsic value, which is Kopin's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Kopin's market value can be influenced by many factors that don't directly affect Kopin's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Kopin's value and its price as these two are different measures arrived at by different means. Investors typically determine if Kopin is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Kopin's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.