Maison Financial Statements From 2010 to 2026

MSS Stock   0.32  0.01  3.23%   
Maison Solutions' financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Maison Solutions' valuation are provided below:
Gross Profit
23.3 M
Profit Margin
(0.05)
Market Capitalization
8.1 M
Enterprise Value Revenue
0.4524
Revenue
121.5 M
There are over one hundred nineteen available fundamental ratios for Maison Solutions, which can be analyzed over time and compared to other ratios. All traders should check Maison Solutions' last-minute fundamentals against the performance from 2010 to 2026 and make sure the trends continue to evolve in the right direction. Enterprise Value is likely to gain to about 176.4 M in 2026

Maison Solutions Total Revenue

149.99 Million

Check Maison Solutions financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Maison Solutions' main balance sheet or income statement drivers, such as Tax Provision of 226.4 K, Depreciation And Amortization of 634.5 K or Interest Expense of 1.4 M, as well as many indicators such as Price To Sales Ratio of 0.15, Dividend Yield of 0.0 or PTB Ratio of 1.41. Maison financial statements analysis is a perfect complement when working with Maison Solutions Valuation or Volatility modules.
  
Build AI portfolio with Maison Stock
Check out the analysis of Maison Solutions Correlation against competitors.
For more information on how to buy Maison Stock please use our How to Invest in Maison Solutions guide.

Maison Solutions Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets53.6 M89 M36.4 M
Slightly volatile
Short and Long Term Debt Total39.7 M58.9 M28.2 M
Slightly volatile
Other Current Liabilities2.2 M3.1 M1.4 M
Slightly volatile
Total Current Liabilities15.9 M26.2 M9.5 M
Slightly volatile
Property Plant And Equipment Net31 M46.1 M23.4 M
Slightly volatile
Current Deferred Revenue586.2 K807.2 K342.7 K
Slightly volatile
Net Debt38.6 M58 M27.3 M
Slightly volatile
Accounts Payable4.8 M9.2 M3.2 M
Slightly volatile
Cash1.5 M891.7 K977.3 K
Slightly volatile
Non Current Assets Total43.3 M74.1 M29.3 M
Slightly volatile
Non Currrent Assets Other1.2 M1.1 M493.9 K
Slightly volatile
Long Term Debt2.8 M4.5 M1.8 M
Slightly volatile
Cash And Short Term Investments793.4 K697.8 K799.6 K
Pretty Stable
Net Receivables2.1 M3.6 M2.4 M
Pretty Stable
Common Stock Shares Outstanding14.6 M16 M18 M
Slightly volatile
Liabilities And Stockholders Equity53.6 M89 M36.4 M
Slightly volatile
Non Current Liabilities Total32.9 M49.4 M24.6 M
Slightly volatile
Capital Lease Obligations31.8 M47.1 M24.1 M
Slightly volatile
Inventory4.4 M6.6 MM
Slightly volatile
Other Current Assets2.1 M2.8 M849.3 K
Slightly volatile
Total Liabilities48.8 M75.6 M34.1 M
Slightly volatile
Net Invested Capital12.7 M25.2 M6.3 M
Slightly volatile
Property Plant And Equipment Gross37 M56.2 M27.7 M
Slightly volatile
Short and Long Term Debt5.1 M7.4 M2.3 M
Slightly volatile
Total Current Assets10.4 M14.9 M7.1 M
Slightly volatile
Capital Stock1.9 K2.3 K1.7 K
Slightly volatile
Short Term Debt7.7 M12.2 MM
Slightly volatile
Intangible AssetsM8.5 MM
Slightly volatile
Common Stock1.9 K2.3 K1.7 K
Slightly volatile
Other Assets366.9 K412.7 K450.5 K
Slightly volatile
Short Term Investments8819911.1 K
Slightly volatile
Other Stockholder Equity10.7 M12 M13.1 M
Slightly volatile
Non Current Liabilities Other141 K150.9 K127.9 K
Slightly volatile

Maison Solutions Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Tax Provision226.4 K156.6 K362.3 K
Slightly volatile
Depreciation And Amortization634.5 K1.2 M617.5 K
Slightly volatile
Interest Expense1.4 M1.3 M290.9 K
Slightly volatile
Selling General Administrative4.6 M9.1 MM
Slightly volatile
Selling And Marketing Expenses23.8 M22.7 M9.2 M
Slightly volatile
Total Revenue150 M142.9 M60.3 M
Slightly volatile
Gross Profit31.8 M30.3 M12.5 M
Slightly volatile
Other Operating Expenses151.5 M144.3 M60.4 M
Slightly volatile
Cost Of Revenue118.2 M112.6 M47.8 M
Slightly volatile
Total Operating Expenses33.3 M31.7 M12.6 M
Slightly volatile
Reconciled Depreciation634.8 K1.2 M617.6 K
Slightly volatile
Income Tax Expense226.4 K156.6 K362.3 K
Slightly volatile
Interest Income34.4 K38.3 K42.5 K
Slightly volatile

Maison Solutions Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow1.8 M2.4 M1.6 M
Slightly volatile
Depreciation634.8 K1.2 M617.6 K
Slightly volatile
Other Non Cash Items151.9 K86.9 K73.2 K
Slightly volatile
Capital Expenditures191.6 K201.7 K260.2 K
Slightly volatile
End Period Cash Flow817.3 K697.8 K853.5 K
Very volatile
Change To Netincome384.1 K432.1 K471.6 K
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.150.163.0578
Slightly volatile
Days Sales Outstanding18.7213.3718.5056
Pretty Stable
Average Payables2.8 M3.8 MM
Slightly volatile
Capex To Depreciation0.140.150.5093
Slightly volatile
EV To Sales0.60.633.5545
Slightly volatile
Inventory Turnover15.3319.5616.1002
Slightly volatile
Days Of Inventory On Hand23.5219.3223.8605
Slightly volatile
Payables Turnover13.5514.0915.2044
Slightly volatile
Sales General And Administrative To Revenue0.05110.05720.0502
Slightly volatile
Average Inventory3.2 M5.7 M2.8 M
Slightly volatile
Capex To Revenue0.00120.00130.0043
Pretty Stable
Cash Per Share0.05950.05110.0451
Pretty Stable
Days Payables Outstanding25.0726.824.9563
Slightly volatile
Intangibles To Total Assets0.270.260.0704
Slightly volatile
Current Ratio0.920.650.9474
Slightly volatile
Receivables Turnover32.1628.2626.2526
Slightly volatile
Graham Number0.490.90.3587
Slightly volatile
Capex Per Share0.00860.0090.0142
Slightly volatile
Average Receivables3.2 M2.6 M3.3 M
Slightly volatile
Revenue Per Share6.736.413.1328
Slightly volatile
Interest Debt Per Share1.622.71.4857
Slightly volatile
Debt To Assets0.850.760.8265
Slightly volatile
Operating Cycle51.0538.0543.1996
Pretty Stable
Days Of Payables Outstanding25.0726.824.9563
Slightly volatile
Long Term Debt To Capitalization0.270.290.9516
Slightly volatile
Total Debt To Capitalization1.030.940.9851
Slightly volatile
Quick Ratio0.580.360.5768
Slightly volatile
Net Income Per E B T0.70.960.7171
Slightly volatile
Cash Ratio0.03720.03920.1312
Slightly volatile
Cash Conversion Cycle3.613.816.4892
Slightly volatile
Days Of Inventory Outstanding23.5219.3223.8605
Slightly volatile
Days Of Sales Outstanding18.7213.3718.5056
Pretty Stable
Free Cash Flow Operating Cash Flow Ratio0.920.871.0112
Pretty Stable
Fixed Asset Turnover1.872.792.3084
Very volatile
Debt Ratio0.850.760.8265
Slightly volatile
Price Sales Ratio0.150.163.0578
Slightly volatile
Asset Turnover1.611.851.6741
Slightly volatile
Gross Profit Margin0.170.190.2008
Pretty Stable

Maison Solutions Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap20.9 M22 M131.5 M
Slightly volatile
Enterprise Value176.4 M92.1 M167.1 M
Slightly volatile

Maison Fundamental Market Drivers

Forward Price Earnings3.5549
Cash And Short Term Investments775.4 K

Maison Upcoming Events

18th of March 2024
Upcoming Quarterly Report
View
31st of January 2024
Next Fiscal Quarter End
View

About Maison Solutions Financial Statements

Maison Solutions shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although Maison Solutions investors may analyze each financial statement separately, they are all interrelated. The changes in Maison Solutions' assets and liabilities, for example, are also reflected in the revenues and expenses on on Maison Solutions' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue807.2 K586.2 K
Total Revenue142.9 M150 M
Cost Of Revenue112.6 M118.2 M
Sales General And Administrative To Revenue 0.06  0.05 
Revenue Per Share 6.41  6.73 
Ebit Per Revenue(0.01)(0.01)

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Maison Stock Analysis

When running Maison Solutions' price analysis, check to measure Maison Solutions' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Maison Solutions is operating at the current time. Most of Maison Solutions' value examination focuses on studying past and present price action to predict the probability of Maison Solutions' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Maison Solutions' price. Additionally, you may evaluate how the addition of Maison Solutions to your portfolios can decrease your overall portfolio volatility.