Maison Financial Statements From 2010 to 2025

Stocks . USA . 
Stock . Maison Solutions
MSS Stock   1.15  0.10  9.52%   
Maison Solutions financial statements provide useful quarterly and yearly information to potential Maison Solutions investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Maison Solutions financial statements helps investors assess Maison Solutions' valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Maison Solutions' valuation are summarized below:
Gross Profit
16.8 M
Profit Margin
(0.03)
Market Capitalization
20.7 M
Enterprise Value Revenue
0.8339
Revenue
73.9 M
There are over one hundred nineteen available fundamental ratios for Maison Solutions, which can be analyzed over time and compared to other ratios. All traders should check Maison Solutions' last-minute fundamentals against the performance from 2010 to 2025 and make sure the trends continue to evolve in the right direction. Enterprise Value is likely to gain to about 176.4 M in 2025

Maison Solutions Total Revenue

54.07 Million

Check Maison Solutions financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Maison Solutions' main balance sheet or income statement drivers, such as Tax Provision of 341.2 K, Depreciation And Amortization of 369.7 K or Interest Expense of 100.9 K, as well as many indicators such as Price To Sales Ratio of 0.36, Dividend Yield of 0.0 or PTB Ratio of 1.73. Maison financial statements analysis is a perfect complement when working with Maison Solutions Valuation or Volatility modules.
  
Check out the analysis of Maison Solutions Correlation against competitors.
For more information on how to buy Maison Stock please use our How to Invest in Maison Solutions guide.

Maison Solutions Balance Sheet

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Total Assets99.5 M94.8 M37.1 M
Slightly volatile
Short and Long Term Debt Total35.6 M70 M27.2 M
Slightly volatile
Other Current Liabilities1.9 M3 M1.3 M
Slightly volatile
Total Current Liabilities34.7 M33.1 M10.3 M
Slightly volatile
Property Plant And Equipment Net27.7 M49.5 M22.4 M
Slightly volatile
Current Deferred Revenue1.2 M1.1 M375.5 K
Slightly volatile
Net Debt73.5 M70 M28.8 M
Slightly volatile
Accounts Payable3.8 M6.2 M2.7 M
Slightly volatile
Non Current Assets Total85.1 M81.1 M30.1 M
Slightly volatile
Non Currrent Assets Other1.2 M1.1 M465.9 K
Slightly volatile
Long Term Debt2.5 M2.9 M1.6 M
Slightly volatile
Cash And Short Term Investments941991708 K
Pretty Stable
Net Receivables2 M1.7 M2.3 M
Very volatile
Common Stock Shares Outstanding14.7 M16.1 M18.1 M
Slightly volatile
Liabilities And Stockholders Equity99.5 M94.8 M37.1 M
Slightly volatile
Non Current Liabilities Total29.3 M49.4 M23.3 M
Slightly volatile
Capital Lease Obligations28.5 M49.6 M23 M
Slightly volatile
Inventory8.2 M7.8 M3.1 M
Slightly volatile
Other Current Assets3.9 M3.8 M847.2 K
Slightly volatile
Total Liabilities42.9 M82.4 M32.2 M
Slightly volatile
Net Invested Capital34.2 M32.5 M7.2 M
Slightly volatile
Property Plant And Equipment Gross32.8 M59.1 M26.3 M
Slightly volatile
Short and Long Term Debt18.5 M17.6 M3.5 M
Slightly volatile
Total Current Assets9.4 M13.7 M6.6 M
Slightly volatile
Capital Stock1.9 K2.3 K1.7 K
Slightly volatile
Short Term Debt23.4 M22.3 M5.2 M
Slightly volatile
Intangible Assets9.6 M9.2 M1.7 M
Slightly volatile
Common Stock1.9 K2.3 K1.7 K
Slightly volatile
Other Assets366.9 K412.7 K450 K
Slightly volatile
Short Term Investments8819911.1 K
Slightly volatile
Other Stockholder Equity10.7 M12 M13.1 M
Slightly volatile

Maison Solutions Income Statement

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Tax Provision341.2 K506.6 K403.1 K
Pretty Stable
Depreciation And Amortization369.7 K415.7 K526.4 K
Slightly volatile
Interest Expense100.9 K142.9 K79.2 K
Slightly volatile
Selling General Administrative3.5 M4.8 M2.4 M
Slightly volatile
Selling And Marketing Expenses8.5 M11.7 M6.9 M
Slightly volatile
Total Revenue54.1 M66.7 M45.6 M
Slightly volatile
Gross Profit11.2 M13.4 M9.3 M
Slightly volatile
Other Operating Expenses54.9 M69.9 M45.7 M
Slightly volatile
Cost Of Revenue42.9 M53.4 M36.3 M
Slightly volatile
Total Operating Expenses12 M16.5 M9.3 M
Slightly volatile
Reconciled Depreciation370 K415.7 K526.5 K
Slightly volatile
Income Tax Expense341.2 K506.6 K403.1 K
Pretty Stable
Interest Income34.4 K38.3 K42.5 K
Slightly volatile

Maison Solutions Cash Flow Statement

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow1.6 M3 M1.6 M
Pretty Stable
Total Cashflows From Investing Activities1.5 M1.7 M1.8 M
Slightly volatile
Depreciation370 K415.7 K526.5 K
Slightly volatile
Other Non Cash Items570.6 K543.5 K127.8 K
Slightly volatile
Capital Expenditures4 M3.8 M731.8 K
Slightly volatile
End Period Cash Flow941991763.8 K
Pretty Stable
Change To Netincome384.1 K432.1 K471.1 K
Slightly volatile

Financial Ratios

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.360.383.267
Slightly volatile
Days Sales Outstanding22.3513.3519.649
Very volatile
Average Payables2.8 M3.8 M2.9 M
Slightly volatile
Capex To Depreciation6.826.491.3443
Slightly volatile
EV To Sales1.511.593.8593
Slightly volatile
Inventory Turnover14.497.8515.2591
Slightly volatile
Days Of Inventory On Hand25.148.1425.9105
Slightly volatile
Payables Turnover13.579.915.1281
Slightly volatile
Sales General And Administrative To Revenue0.05120.06460.0498
Slightly volatile
Average Inventory2.6 M4.4 M2.5 M
Slightly volatile
Capex To Revenue0.05430.05170.011
Slightly volatile
Cash Per Share1.0E-41.0E-40.0383
Pretty Stable
Days Payables Outstanding25.3838.1725.3846
Slightly volatile
Intangibles To Total Assets0.290.270.0586
Slightly volatile
Current Ratio0.450.480.9311
Slightly volatile
Receivables Turnover21.0328.2921.2106
Slightly volatile
Graham Number1.481.410.3699
Slightly volatile
Capex Per Share0.180.170.0353
Slightly volatile
Average Receivables3.6 M3.5 M3.5 M
Slightly volatile
Revenue Per Share2.142.922.3787
Slightly volatile
Interest Debt Per Share3.223.071.5139
Slightly volatile
Debt To Assets0.880.850.8443
Slightly volatile
Operating Cycle41.3658.5844.997
Slightly volatile
Days Of Payables Outstanding25.3838.1725.3846
Slightly volatile
Ebt Per Ebit0.930.983.5285
Pretty Stable
Long Term Debt To Capitalization0.210.220.9873
Slightly volatile
Total Debt To Capitalization1.070.981.0007
Pretty Stable
Quick Ratio0.190.20.5588
Slightly volatile
Net Income Per E B T0.661.020.6964
Slightly volatile
Cash Ratio0.150.280.1764
Slightly volatile
Cash Conversion Cycle21.9626.0820.3405
Pretty Stable
Days Of Inventory Outstanding25.148.1425.9105
Slightly volatile
Days Of Sales Outstanding22.3513.3519.649
Very volatile
Free Cash Flow Operating Cash Flow Ratio0.951.761.0717
Slightly volatile
Fixed Asset Turnover2.351.552.2115
Slightly volatile
Debt Ratio0.880.850.8443
Slightly volatile
Price Sales Ratio0.360.383.267
Slightly volatile
Asset Turnover1.560.811.6103
Slightly volatile
Gross Profit Margin0.170.180.1995
Slightly volatile

Maison Solutions Valuation Data

Trends
Current ValueLast YearHistorical Average 10 Year Trend
Market Cap20.9 M22 M138.6 M
Slightly volatile
Enterprise Value176.4 M92.1 M172.5 M
Slightly volatile

Maison Fundamental Market Drivers

Cash And Short Term Investments1101.00

Maison Upcoming Events

18th of March 2024
Upcoming Quarterly Report
View
31st of January 2024
Next Fiscal Quarter End
View

About Maison Solutions Financial Statements

Maison Solutions shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although Maison Solutions investors may analyze each financial statement separately, they are all interrelated. The changes in Maison Solutions' assets and liabilities, for example, are also reflected in the revenues and expenses on on Maison Solutions' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue1.1 M1.2 M
Total Revenue66.7 M54.1 M
Cost Of Revenue53.4 M42.9 M
Sales General And Administrative To Revenue 0.06  0.05 
Capex To Revenue 0.05  0.05 
Revenue Per Share 2.92  2.14 
Ebit Per Revenue(0.05)(0.05)

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Maison Stock Analysis

When running Maison Solutions' price analysis, check to measure Maison Solutions' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Maison Solutions is operating at the current time. Most of Maison Solutions' value examination focuses on studying past and present price action to predict the probability of Maison Solutions' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Maison Solutions' price. Additionally, you may evaluate how the addition of Maison Solutions to your portfolios can decrease your overall portfolio volatility.
Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions
 
Feedback Blog
Made with optimal in San Francisco
2024 Macroaxis LLC
COMMON DESTINATIONS
MAIN CATEGORIES
COMPANY