Ranpak Financial Statements From 2010 to 2025

PACK Stock  USD 5.78  0.01  0.17%   
Analyzing historical trends in various income statement and balance sheet accounts from Ranpak Holdings' financial statements helps investors evaluate the company's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Ranpak Holdings' valuation are summarized below:
Gross Profit
135.6 M
Profit Margin
(0.10)
Market Capitalization
486.8 M
Enterprise Value Revenue
2.2392
Revenue
388.1 M
There are currently one hundred twenty trending fundamental ratios for Ranpak Holdings Corp that can be evaluated and compared over time across competitors. We recommend to check out Ranpak Holdings' recent fundamental drivers against the all of the trends between 2010 and 2025. Enterprise Value is expected to rise to about 1.6 B this year, although the value of Market Cap will most likely fall to about 523.8 M.

Ranpak Holdings Total Revenue

343.1 Million

Check Ranpak Holdings financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Ranpak Holdings' main balance sheet or income statement drivers, such as Depreciation And Amortization of 63.9 M, Interest Expense of 24 M or Selling General Administrative of 77.3 M, as well as many indicators such as Price To Sales Ratio of 2.06, Dividend Yield of 0.0 or PTB Ratio of 0.99. Ranpak financial statements analysis is a perfect complement when working with Ranpak Holdings Valuation or Volatility modules.
  
Build AI portfolio with Ranpak Stock
Check out the analysis of Ranpak Holdings Correlation against competitors.

Ranpak Holdings Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets979.2 M1.1 B506.7 M
Slightly volatile
Short and Long Term Debt Total347.6 M431.2 M179.8 M
Slightly volatile
Other Current Liabilities16.5 M20.6 M8.8 M
Slightly volatile
Total Current Liabilities44.5 M68.4 M23.4 M
Slightly volatile
Total Stockholder Equity510.8 M548.1 M264.1 M
Slightly volatile
Net Debt295.9 M355.1 M153 M
Slightly volatile
Cash51.7 M76.1 M26.7 M
Slightly volatile
Non Current Assets Total870.8 M953 M450.6 M
Slightly volatile
Other Assets30.2 M28.8 M7.8 M
Slightly volatile
Long Term Debt403.9 M400.8 M208.9 M
Slightly volatile
Cash And Short Term Investments51.7 M76.1 M26.7 M
Slightly volatile
Common Stock Total Equity345.6 M329.1 M149.5 M
Slightly volatile
Common Stock Shares Outstanding75.8 M83.1 M57.3 M
Slightly volatile
Long Term Debt Total344.3 M460.5 M204.8 M
Slightly volatile
Liabilities And Stockholders Equity979.2 M1.1 B506.7 M
Slightly volatile
Capital Surpluse399.3 M792.2 M274 M
Slightly volatile
Other Stockholder Equity577.3 M699.6 M298.5 M
Slightly volatile
Total Liabilities468.4 M556.1 M242.6 M
Slightly volatile
Deferred Long Term Liabilities3.8 MM22.4 M
Pretty Stable
Net Invested Capital848.6 M952.9 M438.8 M
Slightly volatile
Short and Long Term Debt4.2 MM1.2 M
Slightly volatile
Total Current Assets108.5 M151.2 M56.1 M
Slightly volatile
Short Term Debt10.1 M9.6 M2.7 M
Slightly volatile
Common Stock345.6 M329.1 M149.5 M
Slightly volatile
Other Liabilities106.9 M98.8 M85.3 M
Slightly volatile
Property Plant And Equipment Net142.5 M158.5 M102.1 M
Slightly volatile
Accounts Payable23.9 M26.9 M17.1 M
Slightly volatile
Net Receivables42.6 M45.7 M37.1 M
Slightly volatile
Good Will480.3 M443.7 M398.9 M
Slightly volatile
Short Term Investments2.7 M2.9 M173.8 M
Slightly volatile
Inventory21.4 M21.7 M15.8 M
Slightly volatile
Other Current Assets8.8 M7.7 M6.1 M
Slightly volatile
Intangible Assets300.5 M312.2 M329.9 M
Slightly volatile
Property Plant Equipment128.2 M149.5 M98.4 M
Slightly volatile
Property Plant And Equipment Gross214.5 M336.8 M155.4 M
Slightly volatile
Non Current Liabilities Other2.7 M2.8 M2.7 M
Pretty Stable

Ranpak Holdings Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization63.9 M65.3 M59.8 M
Pretty Stable
Interest Expense24 M28.6 M30 M
Slightly volatile
Selling General Administrative77.3 M101 M60.2 M
Slightly volatile
Total Revenue343.1 M368.9 M284.2 M
Slightly volatile
Gross Profit133.7 M139.8 M118.3 M
Slightly volatile
Other Operating Expenses307.5 M381.7 M252 M
Slightly volatile
EBITDA50.9 M63.6 M80.7 M
Slightly volatile
Cost Of Revenue209.4 M229.1 M165.9 M
Slightly volatile
Total Operating Expenses119.1 M152.6 M96.9 M
Slightly volatile
Reconciled Depreciation70.6 M65.3 M62.9 M
Slightly volatile
Interest Income28.1 M52.9 M22.3 M
Slightly volatile
Research Development3.2 M4.4 M2.7 M
Slightly volatile
Non Recurring1.8 MM2.2 M
Slightly volatile

Ranpak Holdings Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow44.2 M62 M25.2 M
Slightly volatile
Depreciation72.1 M65.3 M64 M
Slightly volatile
Capital Expenditures42.1 M33.1 M33.8 M
Slightly volatile
End Period Cash Flow54.3 M76.1 M31.8 M
Slightly volatile
Dividends Paid427.7 M481.1 M524.6 M
Slightly volatile
Change Receivables4.3 M7.9 M2.7 M
Slightly volatile
Cash And Cash Equivalents Changes46.3 M65 M36.6 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.061.54912.1286
Pretty Stable
PTB Ratio0.991.04263.7 K
Slightly volatile
Days Sales Outstanding48.7645.216946.216
Slightly volatile
Book Value Per Share5.096.59893.501
Slightly volatile
Stock Based Compensation To Revenue0.01870.01960.0408
Slightly volatile
Capex To Depreciation0.460.50690.5117
Slightly volatile
PB Ratio0.991.04263.7 K
Slightly volatile
EV To Sales2.742.51162.5873
Slightly volatile
Inventory Turnover12.6210.557614.135
Slightly volatile
Days Of Inventory On Hand27.1534.572227.507
Slightly volatile
Payables Turnover11.458.516713.2593
Slightly volatile
Sales General And Administrative To Revenue0.180.27380.1194
Slightly volatile
Research And Ddevelopement To Revenue0.00680.00990.0087
Very volatile
Capex To Revenue0.0960.08970.1159
Pretty Stable
Cash Per Share1.690.91620.8737
Slightly volatile
Days Payables Outstanding30.5242.856830.0218
Slightly volatile
Intangibles To Total Assets1.020.68461.5224
Slightly volatile
Net Debt To EBITDA3.825.37222.6246
Slightly volatile
Current Ratio1.562.21051.0753
Slightly volatile
Receivables Turnover6.688.07227.9085
Slightly volatile
Shareholders Equity Per Share5.096.59893.501
Slightly volatile
Debt To Equity0.850.78671.1919
Slightly volatile
Capex Per Share0.620.39850.6117
Slightly volatile
Revenue Per Share5.194.44145.2717
Slightly volatile
Interest Debt Per Share3.645.53582.827
Slightly volatile
Debt To Assets0.230.39050.2075
Slightly volatile
Enterprise Value Over EBITDA13.5714.017310.9802
Slightly volatile
Graham Number2.182.081.2031
Slightly volatile
Operating Cycle62.6279.789172.8923
Slightly volatile
Price Book Value Ratio0.991.04263.7 K
Slightly volatile
Days Of Payables Outstanding30.5242.856830.0218
Slightly volatile
Company Equity Multiplier4.022.01469.1316
Slightly volatile
Long Term Debt To Capitalization0.50.42070.5416
Slightly volatile
Total Debt To Capitalization0.320.44030.4963
Slightly volatile
Debt Equity Ratio0.850.78671.1919
Slightly volatile
Cash Ratio0.741.11260.507
Slightly volatile
Cash Conversion Cycle44.1336.932343.6225
Slightly volatile
Days Of Inventory Outstanding27.1534.572227.507
Slightly volatile
Days Of Sales Outstanding48.7645.216946.216
Slightly volatile
Price To Book Ratio0.991.04263.7 K
Slightly volatile
Fixed Asset Turnover2.832.32743.1382
Slightly volatile
Enterprise Value Multiple13.5714.017310.9802
Slightly volatile
Debt Ratio0.230.39050.2075
Slightly volatile
Price Sales Ratio2.061.54912.1286
Pretty Stable
Asset Turnover0.320.3341140
Slightly volatile
Gross Profit Margin0.410.3790.4138
Slightly volatile
Price Fair Value0.991.04263.7 K
Slightly volatile

Ranpak Holdings Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap523.8 M551.3 M732.7 M
Pretty Stable
Enterprise Value1.6 B973.2 M1.2 B
Slightly volatile

Ranpak Fundamental Market Drivers

Ranpak Upcoming Events

20th of March 2024
Upcoming Quarterly Report
View
31st of December 2023
Next Fiscal Quarter End
View

About Ranpak Holdings Financial Statements

Ranpak Holdings investors utilize fundamental indicators, such as revenue or net income, to predict how Ranpak Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue3.4 M3.6 M
Total Revenue368.9 M343.1 M
Cost Of Revenue229.1 M209.4 M
Stock Based Compensation To Revenue 0.02  0.02 
Sales General And Administrative To Revenue 0.27  0.18 
Research And Ddevelopement To Revenue 0.01  0.01 
Capex To Revenue 0.09  0.10 
Revenue Per Share 4.44  5.19 
Ebit Per Revenue(0.03)(0.03)

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Prophet is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Prophet
When determining whether Ranpak Holdings Corp is a good investment, qualitative aspects like company management, corporate governance, and ethical practices play a significant role. A comparison with peer companies also provides context and helps to understand if Ranpak Stock is undervalued or overvalued. This multi-faceted approach, blending both quantitative and qualitative analysis, forms a solid foundation for making an informed investment decision about Ranpak Holdings Corp Stock. Highlighted below are key reports to facilitate an investment decision about Ranpak Holdings Corp Stock:
Check out the analysis of Ranpak Holdings Correlation against competitors.
You can also try the Positions Ratings module to determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance.
Is Paper & Plastic Packaging Products & Materials space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Ranpak Holdings. If investors know Ranpak will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Ranpak Holdings listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.47)
Revenue Per Share
4.626
Quarterly Revenue Growth
0.08
Return On Assets
(0.01)
Return On Equity
(0.07)
The market value of Ranpak Holdings Corp is measured differently than its book value, which is the value of Ranpak that is recorded on the company's balance sheet. Investors also form their own opinion of Ranpak Holdings' value that differs from its market value or its book value, called intrinsic value, which is Ranpak Holdings' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Ranpak Holdings' market value can be influenced by many factors that don't directly affect Ranpak Holdings' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Ranpak Holdings' value and its price as these two are different measures arrived at by different means. Investors typically determine if Ranpak Holdings is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Ranpak Holdings' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.