TeraGo Financial Statements From 2010 to 2024

TGO Stock  CAD 1.26  0.07  5.26%   
TeraGo financial statements provide useful quarterly and yearly information to potential TeraGo Inc investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on TeraGo financial statements helps investors assess TeraGo's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting TeraGo's valuation are summarized below:
Gross Profit
7.3 M
Profit Margin
(0.52)
Market Capitalization
26.6 M
Enterprise Value Revenue
2.4743
Revenue
26.1 M
We have found one hundred twenty available fundamental trend indicators for TeraGo Inc, which can be analyzed and compared to other ratios and to its competition. Self-guided Investors are advised to double-check TeraGo's current fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road.

TeraGo Total Revenue

43.34 Million

Check TeraGo financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among TeraGo's main balance sheet or income statement drivers, such as Interest Expense of 3.9 M, Total Revenue of 43.3 M or Gross Profit of 33.5 M, as well as many indicators such as Price To Sales Ratio of 1.1, Dividend Yield of 0.0 or PTB Ratio of 3.41. TeraGo financial statements analysis is a perfect complement when working with TeraGo Valuation or Volatility modules.
  
This module can also supplement various TeraGo Technical models . Check out the analysis of TeraGo Correlation against competitors.

TeraGo Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding15.7 M19.8 M15.4 M
Slightly volatile
Total Assets76 M53.5 M77.2 M
Slightly volatile
Short and Long Term Debt Total26.9 M31.9 M30.2 M
Slightly volatile
Total Current Liabilities12.6 M8.4 M13.1 M
Pretty Stable
Total Stockholder Equity16.5 M17.3 M36.7 M
Pretty Stable
Property Plant And Equipment Net38.9 M33.5 M38.7 M
Slightly volatile
Current Deferred Revenue183.3 K193 K370 K
Slightly volatile
Net Debt20.6 M27.6 M24.6 M
Slightly volatile
Accounts Payable2.2 M2.3 M5.7 M
Slightly volatile
Cash4.9 M4.4 M5.6 M
Pretty Stable
Non Current Assets Total60.5 M45.6 M63.6 M
Pretty Stable
Non Currrent Assets Other340.1 K358 K11.8 M
Very volatile
Cash And Short Term Investments5.8 M4.6 M5.9 M
Pretty Stable
Net Receivables2.2 MM2.7 M
Slightly volatile
Good Will940.6 K990.1 K8.9 M
Very volatile
Liabilities And Stockholders Equity76 M53.5 M77.2 M
Slightly volatile
Non Current Liabilities Total22 M27.7 M25.8 M
Slightly volatile
Other Current Assets1.2 M1.3 M4.6 M
Pretty Stable
Other Stockholder Equity52.9 M27.7 M53.7 M
Slightly volatile
Total Liabilities34.6 M36.2 M38.8 M
Slightly volatile
Property Plant And Equipment Gross187.5 M178.6 M78.1 M
Slightly volatile
Total Current Assets15.4 M7.9 M13.6 M
Slightly volatile
Short Term Debt4.8 M5.2 M5.5 M
Slightly volatile
Intangible Assets11.7 M10.9 M13.5 M
Pretty Stable
Inventory253.7 K267 K2.9 M
Pretty Stable
Common Stock Total Equity94.3 M118.7 M88.9 M
Slightly volatile
Common Stock103.2 M118.3 M91.4 M
Slightly volatile
Other Liabilities765.4 K403.2 K938.6 K
Slightly volatile
Net Tangible Assets11.6 M16.6 M16.6 M
Slightly volatile
Long Term Debt18.6 M16.9 M20.8 M
Very volatile
Short and Long Term Debt1.9 MM7.6 M
Slightly volatile
Property Plant Equipment34.6 M29.5 M41.3 M
Pretty Stable
Long Term Debt Total27.1 M13.9 M34 M
Slightly volatile
Capital Surpluse28.9 M30.8 M26.5 M
Slightly volatile
Non Current Liabilities Other486.4 K672 K602.3 K
Slightly volatile
Cash And Equivalents5.7 M5.6 M9.3 M
Slightly volatile
Net Invested Capital49.2 M34.2 M68.4 M
Slightly volatile
Deferred Long Term Liabilities488 K562.4 K459 K
Slightly volatile
Capital Stock119.6 M118.3 M101.2 M
Slightly volatile
Capital Lease Obligations16.4 M15.1 M25.2 M
Slightly volatile

TeraGo Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Total Revenue43.3 M26.1 M44.5 M
Very volatile
Gross Profit33.5 M19.1 M34.5 M
Pretty Stable
EBITDA471.2 K496 K9.1 M
Slightly volatile
Depreciation And Amortization12.1 M10 M12.2 M
Slightly volatile
Selling General Administrative14.3 M12.6 M16.9 M
Slightly volatile
Other Operating Expenses48.9 M35.4 M47.6 M
Pretty Stable
Cost Of Revenue10.3 M6.9 M10.2 M
Pretty Stable
Total Operating Expenses38.6 M28.4 M37.4 M
Pretty Stable
Interest Income198.6 K209 K2.2 M
Slightly volatile
Reconciled Depreciation10.4 M10 M13.4 M
Slightly volatile

TeraGo Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow4.7 M6.2 M5.3 M
Slightly volatile
Depreciation12.1 M10 M12.2 M
Slightly volatile
Capital Expenditures7.8 M5.9 M8.9 M
Slightly volatile
Total Cash From Operating Activities475.9 K501 K9.9 M
Slightly volatile
End Period Cash Flow4.9 M4.4 M5.6 M
Pretty Stable
Change To Inventory1.2 M1.1 M1.1 M
Very volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.11.15353.4168
Slightly volatile
PTB Ratio3.411.73383.4113
Slightly volatile
Days Sales Outstanding29.0727.880823.6316
Slightly volatile
Book Value Per Share0.830.87672.5765
Slightly volatile
Operating Cash Flow Per Share0.02410.02530.7337
Slightly volatile
Average Payables4.3 M4.9 M5.3 M
Slightly volatile
Capex To Depreciation1.060.59650.8061
Slightly volatile
PB Ratio3.411.73383.4113
Slightly volatile
EV To Sales3.472.21033.4756
Slightly volatile
Inventory Turnover12.1812.82252
Slightly volatile
Days Of Inventory On Hand27.9929.46102
Pretty Stable
Payables Turnover3.173.01431.9305
Slightly volatile
Sales General And Administrative To Revenue0.450.48460.4019
Pretty Stable
Average Inventory12.8 K12.2 KK
Slightly volatile
Capex To Revenue0.280.22840.2143
Pretty Stable
Cash Per Share0.220.23460.391
Very volatile
POCF Ratio62.9859.983951.274
Slightly volatile
Capex To Operating Cash Flow12.4711.87433.2596
Slightly volatile
Days Payables Outstanding115121210
Slightly volatile
EV To Operating Cash Flow12111561.7459
Pretty Stable
Intangibles To Total Assets0.180.21920.2716
Very volatile
Net Debt To EBITDA58.2855.508111.4616
Slightly volatile
Current Ratio1.440.93310.9884
Slightly volatile
Tangible Book Value Per Share0.270.28371.0452
Slightly volatile
Receivables Turnover12.2213.091516.5438
Pretty Stable
Graham Number4.343.62694.7826
Slightly volatile
Shareholders Equity Per Share0.830.87672.5765
Slightly volatile
Debt To Equity1.020.97330.6229
Slightly volatile
Capex Per Share0.290.30090.6259
Slightly volatile
Average Receivables1.9 M2.1 M2.3 M
Slightly volatile
Revenue Per Share2.431.31773.1404
Slightly volatile
Interest Debt Per Share1.181.04081.7354
Very volatile
Debt To Assets0.210.31540.2819
Pretty Stable
Enterprise Value Over EBITDA12211640.5159
Slightly volatile
Short Term Coverage Ratios2.093.733.2411
Slightly volatile
Operating Cycle26.4927.8808113
Pretty Stable
Price Book Value Ratio3.411.73383.4113
Slightly volatile
Days Of Payables Outstanding115121210
Slightly volatile
Price To Operating Cash Flows Ratio62.9859.983951.274
Slightly volatile
Ebt Per Ebit1.361.41771.7834
Slightly volatile
Company Equity Multiplier3.243.08642.1233
Slightly volatile
Long Term Debt To Capitalization0.250.49320.3169
Slightly volatile
Total Debt To Capitalization0.260.49320.3533
Pretty Stable
Debt Equity Ratio1.020.97330.6229
Slightly volatile
Quick Ratio1.320.93310.8621
Pretty Stable
Dividend Paid And Capex Coverage Ratio0.080.08421.0671
Pretty Stable
Net Income Per E B T0.981.091.3078
Very volatile
Cash Ratio0.290.52240.4107
Slightly volatile
Operating Cash Flow Sales Ratio0.01830.01920.1989
Slightly volatile
Days Of Inventory Outstanding27.9929.46102
Pretty Stable
Days Of Sales Outstanding29.0727.880823.6316
Slightly volatile
Cash Flow Coverage Ratios0.02820.02970.4455
Slightly volatile
Price To Book Ratio3.411.73383.4113
Slightly volatile
Fixed Asset Turnover0.740.77653.2547
Slightly volatile
Capital Expenditure Coverage Ratio0.080.08421.0671
Pretty Stable
Price Cash Flow Ratio62.9859.983951.274
Slightly volatile
Enterprise Value Multiple12211640.5159
Slightly volatile
Debt Ratio0.210.31540.2819
Pretty Stable
Cash Flow To Debt Ratio0.02820.02970.4455
Slightly volatile
Price Sales Ratio1.11.15353.4168
Slightly volatile
Asset Turnover0.680.4870.6079
Slightly volatile
Gross Profit Margin0.850.73330.7774
Slightly volatile
Price Fair Value3.411.73383.4113
Slightly volatile

TeraGo Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap70.7 M71.5 M65.1 M
Very volatile
Enterprise Value79.3 M89.2 M97.2 M
Slightly volatile

TeraGo Fundamental Market Drivers

Cash And Short Term Investments4.6 M

About TeraGo Financial Statements

TeraGo investors utilize fundamental indicators, such as revenue or net income, to predict how TeraGo Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue193 K183.3 K
Total Revenue26.1 M43.3 M
Cost Of Revenue6.9 M10.3 M
Stock Based Compensation To Revenue 0.02  0.02 
Sales General And Administrative To Revenue 0.48  0.45 
Capex To Revenue 0.23  0.28 
Revenue Per Share 1.32  2.43 
Ebit Per Revenue(0.36)(0.34)

Pair Trading with TeraGo

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if TeraGo position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in TeraGo will appreciate offsetting losses from the drop in the long position's value.

Moving against TeraGo Stock

  0.93BOFA Bank of AmericaPairCorr
  0.89RY-PS Royal Bank Earnings Call This WeekPairCorr
  0.88JPM JPMorgan ChasePairCorr
  0.84RY-PM Royal Bank Earnings Call This WeekPairCorr
  0.84RY-PJ Royal Bank Earnings Call This WeekPairCorr
The ability to find closely correlated positions to TeraGo could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace TeraGo when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back TeraGo - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling TeraGo Inc to buy it.
The correlation of TeraGo is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as TeraGo moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if TeraGo Inc moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for TeraGo can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Other Information on Investing in TeraGo Stock

TeraGo financial ratios help investors to determine whether TeraGo Stock is cheap or expensive when compared to a particular measure, such as profits or enterprise value. In other words, they help investors to determine the cost of investment in TeraGo with respect to the benefits of owning TeraGo security.