Willis Financial Statements From 2010 to 2026

WLFC Stock  USD 145.26  3.37  2.38%   
Willis Lease's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Willis Lease's valuation are provided below:
Gross Profit
592.5 M
Profit Margin
0.1818
Market Capitalization
1.1 B
Enterprise Value Revenue
4.6681
Revenue
674.4 M
We have found one hundred twenty available fundamental gauges for Willis Lease Finance, which can be analyzed and compared to other ratios and to its peers. Investors should ensure to confirm all of Willis Lease's prevalent performance against the performance from 2010 to 2026 to make sure the company is sustainable down the road. As of January 7, 2026, Market Cap is expected to decline to about 40.1 M. In addition to that, Enterprise Value is expected to decline to about 233.3 M

Willis Lease Total Revenue

687.34 Million

Check Willis Lease financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Willis Lease's main balance sheet or income statement drivers, such as Depreciation And Amortization of 115 M, Interest Expense of 126.5 M or Total Revenue of 687.3 M, as well as many indicators such as Price To Sales Ratio of 2.88, Dividend Yield of 0.0215 or PTB Ratio of 2.98. Willis financial statements analysis is a perfect complement when working with Willis Lease Valuation or Volatility modules.
  
Build AI portfolio with Willis Stock
Check out the analysis of Willis Lease Correlation against competitors.

Willis Lease Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total AssetsB3.8 BB
Slightly volatile
Short and Long Term Debt Total2.7 B2.6 B1.4 B
Slightly volatile
Total Current Liabilities137.5 M131 M54.1 M
Slightly volatile
Total Stockholder Equity663.3 M631.7 M332.4 M
Slightly volatile
Property Plant And Equipment Net3.2 B3.1 B1.7 B
Slightly volatile
Net Debt2.7 B2.6 B1.4 B
Slightly volatile
Retained Earnings593.4 M565.2 M296.6 M
Slightly volatile
Accounts Payable84.7 M80.7 M34 M
Slightly volatile
Cash16.1 M10.5 M13.6 M
Pretty Stable
Non Current Assets Total3.5 B3.3 B1.8 B
Slightly volatile
Cash And Short Term Investments17.4 M10.5 M13.7 M
Pretty Stable
Net Receivables268 M255.2 M81.6 M
Slightly volatile
Common Stock Shares OutstandingM6.1 M6.7 M
Slightly volatile
Liabilities And Stockholders EquityB3.8 BB
Slightly volatile
Non Current Liabilities Total3.2 BB1.6 B
Slightly volatile
Total Liabilities3.3 B3.2 B1.7 B
Slightly volatile
Property Plant And Equipment GrossB3.8 B1.8 B
Slightly volatile
Total Current Assets529.9 M504.7 M211.4 M
Slightly volatile
Common Stock Total Equity64.8 K59.4 K72.2 K
Slightly volatile
Common Stock64.1 K64.8 K72.9 K
Slightly volatile
Other Liabilities102 M196.5 M124.8 M
Slightly volatile
Long Term Debt2.7 B2.6 B1.3 B
Slightly volatile
Property Plant Equipment63.2 M66.5 M184.9 M
Pretty Stable
Current Deferred Revenue45.8 M43.6 M15.3 M
Slightly volatile
Short Term Investments18 M19 M27 M
Slightly volatile
Net Tangible Assets317.4 M521.5 M318.4 M
Slightly volatile
Retained Earnings Total Equity251.3 M411.1 M266.4 M
Slightly volatile
Long Term Debt Total1.1 B2.1 B1.2 B
Slightly volatile
Capital Surpluse21.2 M18.3 M24.9 M
Slightly volatile
Deferred Long Term Liabilities111.3 M152.4 M110.5 M
Slightly volatile
Long Term Investments67.5 M96.9 M61.1 M
Slightly volatile
Non Current Liabilities Other20 M21.1 M103.1 M
Slightly volatile
Short and Long Term DebtB1.2 B995.2 M
Slightly volatile
Warrants48.1 M57.4 M37.8 M
Slightly volatile
Net Invested Capital2.2 B3.2 B1.8 B
Slightly volatile
Net Working Capital227.9 M373.7 M168.5 M
Slightly volatile
Capital Stock72.8 K82.8 K65.6 K
Slightly volatile

Willis Lease Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization115 M109.5 M75.4 M
Slightly volatile
Total Revenue687.3 M654.6 M312 M
Slightly volatile
Gross Profit518.6 M493.9 M213.1 M
Slightly volatile
Other Operating Expenses513 M488.5 M238.1 M
Slightly volatile
Operating Income174.4 M166.1 M48.8 M
Slightly volatile
EBIT310.8 M296 M112 M
Slightly volatile
EBITDA425.8 M405.5 M187.4 M
Slightly volatile
Cost Of Revenue168.8 M160.7 M98.9 M
Slightly volatile
Total Operating Expenses344.2 M327.8 M139.3 M
Slightly volatile
Income Before Tax184.3 M175.5 M52.4 M
Slightly volatile
Net Income131.1 M124.9 M39 M
Slightly volatile
Selling General Administrative177.2 M168.8 M76.6 M
Slightly volatile
Selling And Marketing Expenses24.4 M23.3 M19.6 M
Slightly volatile
Preferred Stock And Other Adjustments2.8 M3.8 M2.5 M
Slightly volatile
Net Income From Continuing Ops131.1 M124.9 M39.9 M
Slightly volatile
Non Recurring30.1 M28.7 M17.9 M
Slightly volatile
Reconciled Depreciation94.3 M106.3 M79.3 M
Slightly volatile
Extraordinary Items34.9 M39.2 M42.8 M
Slightly volatile
Interest Income6.1 M6.8 M7.4 M
Slightly volatile

Willis Lease Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow202.9 M193.2 M65 M
Slightly volatile
Depreciation115 M109.5 M75.4 M
Slightly volatile
Dividends Paid17.8 M16.3 M21 M
Pretty Stable
Capital ExpendituresB955.1 M344.6 M
Slightly volatile
Total Cash From Operating Activities343.4 M327.1 M150.9 M
Slightly volatile
Net Income131.1 M124.9 M39 M
Slightly volatile
End Period Cash Flow160 M152.4 M66.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.882.741.1442
Slightly volatile
Dividend Yield0.02150.0120.0129
Very volatile
PTB Ratio2.982.841.3391
Very volatile
Days Sales Outstanding13412869.2218
Slightly volatile
Book Value Per Share79.4375.6448.8105
Slightly volatile
Operating Cash Flow Per Share41.1239.1621.9177
Slightly volatile
Stock Based Compensation To Revenue0.04860.04620.0294
Slightly volatile
Capex To Depreciation5.5610.033.9498
Slightly volatile
PB Ratio2.982.841.3391
Very volatile
EV To Sales4.385.715.3805
Pretty Stable
ROIC0.02810.03710.0174
Very volatile
Net Income Per Share15.714.965.5993
Slightly volatile
Payables Turnover2.274.343.9343
Slightly volatile
Sales General And Administrative To Revenue0.180.230.2292
Slightly volatile
Research And Ddevelopement To Revenue0.0650.07310.0798
Slightly volatile
Capex To Revenue1.231.680.9736
Slightly volatile
Cash Per Share1.731.252.0622
Pretty Stable
POCF Ratio4.285.495.3463
Slightly volatile
Interest Coverage0.811.590.6315
Slightly volatile
Payout Ratio0.110.120.2613
Very volatile
Capex To Operating Cash Flow2.563.362.2214
Slightly volatile
Days Payables Outstanding82.7787.13106
Slightly volatile
Income Quality2.242.3610.0427
Pretty Stable
ROE0.240.230.1365
Very volatile
EV To Operating Cash Flow19.6814.6123.4458
Slightly volatile
PE Ratio13.8211.2421.8029
Very volatile
Return On Tangible Assets0.04020.03830.0186
Slightly volatile
Earnings Yield0.0880.07210.1084
Very volatile
Net Debt To EBITDA8.697.367.595
Slightly volatile
Current Ratio5.424.434.161
Very volatile
Tangible Book Value Per Share74.570.9547.2822
Slightly volatile
Receivables Turnover2.82.9510.4198
Slightly volatile
Graham Number16816071.3574
Slightly volatile
Shareholders Equity Per Share79.4375.6448.8086
Slightly volatile
Debt To Equity4.424.744.7206
Slightly volatile
Capex Per Share12011449.5829
Slightly volatile
Revenue Per Share82.378.3845.6034
Slightly volatile
Interest Debt Per Share343326210
Slightly volatile
Debt To Assets0.530.620.6695
Slightly volatile
Enterprise Value Over EBITDA10.7311.789.3282
Slightly volatile
Short Term Coverage Ratios1.351.521.6579
Slightly volatile
Price Earnings Ratio13.8211.2421.8029
Very volatile
Price Book Value Ratio2.982.841.3391
Very volatile
Days Of Payables Outstanding82.7787.13106
Slightly volatile
Dividend Payout Ratio0.110.120.2613
Very volatile
Price To Operating Cash Flows Ratio4.285.495.3463
Slightly volatile
Pretax Profit Margin0.320.310.1428
Slightly volatile
Ebt Per Ebit0.670.951.1573
Slightly volatile
Operating Profit Margin0.260.290.1395
Pretty Stable
Company Equity Multiplier6.556.96.815
Slightly volatile
Long Term Debt To Capitalization0.630.720.7921
Slightly volatile
Total Debt To Capitalization0.630.720.7926
Slightly volatile
Return On Capital Employed0.04240.05220.0258
Very volatile
Debt Equity Ratio4.424.744.7206
Slightly volatile
Ebit Per Revenue0.260.290.1395
Pretty Stable
Quick Ratio4.133.73.4302
Very volatile
Dividend Paid And Capex Coverage Ratio0.370.390.5229
Very volatile
Net Income Per E B T0.580.640.7169
Pretty Stable
Cash Ratio0.08740.0920.3323
Slightly volatile
Operating Cash Flow Sales Ratio0.340.450.4364
Pretty Stable
Days Of Sales Outstanding13412869.2218
Slightly volatile
Cash Flow Coverage Ratios0.07270.110.0995
Pretty Stable
Price To Book Ratio2.982.841.3391
Very volatile
Fixed Asset Turnover0.180.190.8454
Very volatile
Capital Expenditure Coverage Ratio0.370.390.5294
Very volatile
Price Cash Flow Ratio4.285.495.3463
Slightly volatile
Enterprise Value Multiple10.7311.789.3282
Slightly volatile
Debt Ratio0.530.620.6695
Slightly volatile
Cash Flow To Debt Ratio0.07270.110.0995
Pretty Stable
Price Sales Ratio2.882.741.1442
Slightly volatile
Return On Assets0.03980.03790.0185
Slightly volatile
Asset Turnover0.170.20.1597
Very volatile
Net Profit Margin0.230.220.1066
Slightly volatile
Gross Profit Margin0.830.870.6843
Pretty Stable
Price Fair Value2.982.841.3391
Very volatile
Return On Equity0.240.230.1365
Very volatile

Willis Lease Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap40.1 M73.2 M75.2 M
Very volatile
Enterprise Value233.3 M359.4 M369.3 M
Pretty Stable

Willis Fundamental Market Drivers

Willis Upcoming Events

14th of March 2024
Upcoming Quarterly Report
View
31st of December 2023
Next Fiscal Quarter End
View

About Willis Lease Financial Statements

Willis Lease stakeholders use historical fundamental indicators, such as Willis Lease's revenue or net income, to determine how well the company is positioned to perform in the future. Although Willis Lease investors may analyze each financial statement separately, they are all interrelated. For example, changes in Willis Lease's assets and liabilities are reflected in the revenues and expenses on Willis Lease's income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in Willis Lease Finance. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue43.6 M45.8 M
Total Revenue654.6 M687.3 M
Cost Of Revenue160.7 M168.8 M
Stock Based Compensation To Revenue 0.05  0.05 
Sales General And Administrative To Revenue 0.23  0.18 
Research And Ddevelopement To Revenue 0.07  0.07 
Capex To Revenue 1.68  1.23 
Revenue Per Share 78.38  82.30 
Ebit Per Revenue 0.29  0.26 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether Willis Lease Finance offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Willis Lease's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Willis Lease Finance Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Willis Lease Finance Stock:
Check out the analysis of Willis Lease Correlation against competitors.
You can also try the Technical Analysis module to check basic technical indicators and analysis based on most latest market data.
Is Trading Companies & Distributors space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Willis Lease. If investors know Willis will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Willis Lease listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.04)
Dividend Share
1
Earnings Share
16.66
Revenue Per Share
100.605
Quarterly Revenue Growth
0.261
The market value of Willis Lease Finance is measured differently than its book value, which is the value of Willis that is recorded on the company's balance sheet. Investors also form their own opinion of Willis Lease's value that differs from its market value or its book value, called intrinsic value, which is Willis Lease's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Willis Lease's market value can be influenced by many factors that don't directly affect Willis Lease's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Willis Lease's value and its price as these two are different measures arrived at by different means. Investors typically determine if Willis Lease is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Willis Lease's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.