Wasu Media Financials
| 000156 Stock | 7.19 0.03 0.42% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 374.5 M | 716.7 M |
|
|
Wasu | Select Account or Indicator |
Understanding current and past Wasu Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Wasu Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Wasu Media's assets may result in an increase in income on the income statement.
Please note, the presentation of Wasu Media's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Wasu Media's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Wasu Media's management manipulating its earnings.
Wasu Media Stock Summary
Wasu Media competes with GuoChuang Software, Xinhua Winshare, Offcn Education, Qtone Education, and Linkage Software. Wasu Media is entity of China. It is traded as Stock on SHE exchange.Specialization | Communication Services, Media & Entertainment |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE0000014L0 |
| Business Address | Huashu Digital TV |
| Sector | Media |
| Industry | Communication Services |
| Benchmark | Dow Jones Industrial |
| Website | www.wasu.com.cn |
| Phone | 86 57 1283 27333 |
You should never invest in Wasu Media without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Wasu Stock, because this is throwing your money away. Analyzing the key information contained in Wasu Media's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Wasu Media Key Financial Ratios
Wasu Media's financial ratios allow both analysts and investors to convert raw data from Wasu Media's financial statements into concise, actionable information that can be used to evaluate the performance of Wasu Media over time and compare it to other companies across industries.| Revenue | 9.71 B | ||||
| Gross Profit | 2.96 B | ||||
| EBITDA | 1.11 B | ||||
| Net Income | 689 M | ||||
| Total Asset | 29.28 B |
Wasu Media Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 23.4B | 25.6B | 27.1B | 29.3B | 33.7B | 35.4B | |
| Other Current Liab | 3.0B | 3.3B | 2.0M | 1.0B | 1.2B | 1.0B | |
| Retained Earnings | 2.6B | 3.2B | 3.2B | 3.4B | 4.0B | 4.2B | |
| Accounts Payable | 2.9B | 3.6B | 3.7B | 4.3B | 5.0B | 5.2B | |
| Cash | 5.6B | 7.0B | 5.4B | 6.5B | 7.5B | 7.9B | |
| Other Assets | 962.3M | 1.7B | 1.9B | 1.9B | 2.1B | 2.2B | |
| Net Receivables | 1.3B | 2.5B | 1.6B | 1.9B | 2.2B | 2.3B | |
| Inventory | 1.1B | 1.3B | 1.3B | 1.3B | 1.5B | 1.5B | |
| Other Current Assets | 142.9M | 884.6M | 753.8M | 727.1M | 836.2M | 878.0M | |
| Total Liab | 9.6B | 11.1B | 12.2B | 14.1B | 16.2B | 17.0B | |
| Intangible Assets | 504.5M | 551.3M | 574.2M | 584.6M | 672.3M | 705.9M | |
| Other Liab | 1.4B | 2.8B | 2.9B | 3.1B | 3.5B | 3.7B | |
| Net Tangible Assets | 10.0B | 11.9B | 12.5B | 13.0B | 15.0B | 11.9B | |
| Total Current Assets | 10.5B | 11.7B | 10.4B | 12.1B | 13.9B | 11.3B | |
| Net Invested Capital | 13.5B | 14.2B | 15.5B | 15.9B | 18.3B | 14.3B | |
| Net Working Capital | 3.8B | 3.9B | 1.6B | 1.4B | 1.2B | 1.2B |
Wasu Media Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Revenue | 7.6B | 8.5B | 9.4B | 9.7B | 11.2B | 11.7B | |
| Operating Income | 777.1M | 789.1M | 725.2M | 623.2M | 716.7M | 374.5M | |
| Cost Of Revenue | 5.1B | 5.8B | 6.5B | 6.8B | 7.8B | 8.2B | |
| Income Before Tax | 942.4M | 929.6M | 806.7M | 718.9M | 826.8M | 415.1M | |
| Net Income | 843.7M | 906.8M | 792.6M | 689.0M | 792.4M | 832.0M | |
| Income Tax Expense | 19.4M | (9.4M) | 2.8M | (528.5K) | (475.7K) | (451.9K) | |
| Minority Interest | 346.9M | (20.0M) | (14.6M) | (14.7M) | (16.9M) | (16.0M) | |
| Research Development | 190.6M | 371.6M | 506.0M | 600.8M | 690.9M | 725.5M | |
| Tax Provision | (9.4M) | 2.8M | (528.5K) | 15.3M | 13.7M | 14.4M | |
| Net Interest Income | 158.4M | 145.5M | 107.6M | 116.4M | 133.9M | 135.0M | |
| Interest Income | 170.4M | 171.4M | 157.7M | 187.2M | 215.3M | 159.5M | |
| Gross Profit | 2.5B | 2.7B | 2.9B | 2.9B | 3.4B | 2.3B | |
| Ebit | 687.5M | 629.9M | 789.1M | 725.2M | 834.0M | 744.7M | |
| Ebitda | 834.9M | 1.7B | 1.8B | 1.8B | 2.1B | 1.5B |
Wasu Media Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Wasu Media Holding. It measures of how well Wasu is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Wasu Media brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Wasu had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Wasu Media has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Dividends Paid | 903.0M | 315.0M | 387.9M | (440.6M) | (506.6M) | (481.3M) | |
| Capital Expenditures | 1.6B | 2.0B | 1.5B | 1.6B | 1.9B | 2.0B | |
| Net Income | 843.7M | 906.8M | 792.6M | 689.0M | 792.4M | 832.0M | |
| Change To Inventory | (411.9M) | (258.6M) | (282.8M) | (75.4M) | (67.9M) | (71.3M) | |
| Change To Netincome | 27.0M | 4.2M | (110.1M) | (8.6M) | (7.7M) | (8.1M) | |
| Investments | 21.2M | 133.5M | 1.9M | (4.2B) | (3.7B) | (3.6B) | |
| Change In Cash | (2.0B) | (294.5M) | 819.9M | (1.6B) | (1.4B) | (1.4B) | |
| Depreciation | 681.4M | 898.3M | 953.4M | 984.9M | 1.1B | 721.7M | |
| End Period Cash Flow | 2.8B | 2.5B | 3.3B | 1.8B | 2.0B | 2.9B | |
| Free Cash Flow | 350.3M | 823.8M | 42.9M | 324.4M | 291.9M | 295.8M | |
| Other Non Cash Items | 491.6M | 554.7M | 654.6M | 698.0M | 802.7M | 495.6M |
Wasu Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Wasu Media's current stock value. Our valuation model uses many indicators to compare Wasu Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Wasu Media competition to find correlations between indicators driving Wasu Media's intrinsic value. More Info.Wasu Media Holding is rated second in return on equity category among its peers. It also is rated second in return on asset category among its peers reporting about 0.22 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Wasu Media Holding is roughly 4.45 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Wasu Media by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Wasu Media's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Wasu Media Holding Systematic Risk
Wasu Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Wasu Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourty-five with a total number of output elements of sixteen. The Beta measures systematic risk based on how returns on Wasu Media Holding correlated with the market. If Beta is less than 0 Wasu Media generally moves in the opposite direction as compared to the market. If Wasu Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Wasu Media Holding is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Wasu Media is generally in the same direction as the market. If Beta > 1 Wasu Media moves generally in the same direction as, but more than the movement of the benchmark.
Wasu Media Holding Total Assets Over Time
Wasu Media Thematic Clasifications
Wasu Media Holding is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
| Entertainment | View |
Wasu Media January 31, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Wasu Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Wasu Media Holding. We use our internally-developed statistical techniques to arrive at the intrinsic value of Wasu Media Holding based on widely used predictive technical indicators. In general, we focus on analyzing Wasu Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Wasu Media's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.34 | |||
| Information Ratio | (0.04) | |||
| Maximum Drawdown | 10.16 | |||
| Value At Risk | (3.74) | |||
| Potential Upside | 4.09 |
Complementary Tools for Wasu Stock analysis
When running Wasu Media's price analysis, check to measure Wasu Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Wasu Media is operating at the current time. Most of Wasu Media's value examination focuses on studying past and present price action to predict the probability of Wasu Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Wasu Media's price. Additionally, you may evaluate how the addition of Wasu Media to your portfolios can decrease your overall portfolio volatility.
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
| Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios | |
| Portfolio Dashboard Portfolio dashboard that provides centralized access to all your investments | |
| Sync Your Broker Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors. | |
| Risk-Return Analysis View associations between returns expected from investment and the risk you assume | |
| Instant Ratings Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities | |
| Options Analysis Analyze and evaluate options and option chains as a potential hedge for your portfolios | |
| AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities |