Shenzhen Aisidi Financials
| 002416 Stock | 15.51 0.37 2.33% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 797.2 M | 1.2 B |
|
|
Shenzhen | Select Account or Indicator |
Understanding current and past Shenzhen Aisidi Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Shenzhen Aisidi's financial statements are interrelated, with each one affecting the others. For example, an increase in Shenzhen Aisidi's assets may result in an increase in income on the income statement.
Please note, the presentation of Shenzhen Aisidi's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Shenzhen Aisidi's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Shenzhen Aisidi's management manipulating its earnings.
Shenzhen Aisidi Stock Summary
Shenzhen Aisidi competes with Puyang Huicheng, Leaguer Shenzhen, SUNSEA Telecommunicatio, Sunwave Communications, and Semiconductor Manufacturing. Shenzhen Aisidi is entity of China. It is traded as Stock on SHE exchange.Specialization | Information Technology, Technology Hardware & Equipment |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100000PN6 |
| Business Address | Nanshan Financial Building, |
| Sector | Electronic Equipment, Instruments & Components |
| Industry | Information Technology |
| Benchmark | Dow Jones Industrial |
| Website | www.aisidi.com |
| Phone | 86 755 2151 9888 |
You should never invest in Shenzhen Aisidi without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Shenzhen Stock, because this is throwing your money away. Analyzing the key information contained in Shenzhen Aisidi's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Shenzhen Aisidi Key Financial Ratios
Shenzhen Aisidi's financial ratios allow both analysts and investors to convert raw data from Shenzhen Aisidi's financial statements into concise, actionable information that can be used to evaluate the performance of Shenzhen Aisidi over time and compare it to other companies across industries.| Revenue | 92.16 B | ||||
| Gross Profit | 2.96 B | ||||
| EBITDA | 810.75 M | ||||
| Net Income | 655.28 M | ||||
| Total Asset | 12.46 B |
Shenzhen Aisidi Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 10.2B | 11.3B | 15.3B | 14.4B | 12.5B | 9.3B | |
| Other Current Liab | 684.3M | 88.2M | 120.2M | 784.3M | 693.5M | 403.7M | |
| Net Debt | (923.1M) | (1.3B) | 2.5B | 2.8B | 203.6M | 213.8M | |
| Retained Earnings | 2.2B | 2.6B | 2.5B | 2.6B | 2.6B | 1.7B | |
| Accounts Payable | 1.7B | 1.6B | 997.1M | 635.2M | 768.8M | 1.5B | |
| Cash | 3.4B | 4.1B | 4.1B | 2.9B | 3.3B | 2.6B | |
| Net Receivables | 3.1B | 2.6B | 3.8B | 4.3B | 2.2B | 2.7B | |
| Inventory | 2.3B | 2.2B | 4.9B | 4.5B | 3.5B | 2.6B | |
| Other Current Assets | 112.5M | 98.2M | 274.8M | 426.3M | 1.3B | 1.4B | |
| Total Liab | 5.2B | 5.7B | 9.3B | 8.1B | 6.1B | 4.8B | |
| Total Current Assets | 9.1B | 9.6B | 13.2B | 12.2B | 10.4B | 8.3B | |
| Short Term Debt | 2.5B | 2.8B | 6.3B | 5.6B | 3.4B | 2.6B | |
| Intangible Assets | 21.7M | 17.1M | 10.4M | 11.2M | 10.4M | 9.9M | |
| Other Assets | 1.1B | 1.1B | 1.0 | 1.2B | 1.2B | 0.95 | |
| Other Liab | 3.1M | 3.6M | 7.8M | 4.2M | 3.8M | 3.6M | |
| Net Tangible Assets | 4.9B | 5.4B | 5.8B | 5.9B | 6.7B | 5.7B | |
| Short Long Term Debt | 2.5B | 2.8B | 6.3B | 5.3B | 3.3B | 3.7B | |
| Net Invested Capital | 7.5B | 8.2B | 12.3B | 11.2B | 9.3B | 10.3B | |
| Net Working Capital | 3.8B | 3.9B | 4.2B | 4.1B | 4.4B | 4.5B |
Shenzhen Aisidi Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 174.2M | 176.6M | 191.1M | 196.6M | 144.0M | 73.9M | |
| Total Revenue | 55.8B | 64.2B | 95.2B | 91.4B | 92.2B | 49.3B | |
| Operating Income | 658.5M | 1.3B | 1.4B | 1.4B | 1.2B | 797.2M | |
| Cost Of Revenue | 54.2B | 61.8B | 92.1B | 88.4B | 89.2B | 47.4B | |
| Income Before Tax | 394.7M | 984.3M | 1.3B | 975.1M | 930.7M | 629.4M | |
| Net Income | 343.7M | 700.5M | 922.1M | 730.3M | 655.3M | 461.2M | |
| Income Tax Expense | 74.1M | 186.1M | 226.4M | 170.1M | 195.6M | 123.9M | |
| Minority Interest | 33.7M | 235.8M | (111.9M) | (74.8M) | (100.3M) | (95.3M) | |
| Gross Profit | 1.6B | 2.4B | 3.1B | 3.1B | 3.0B | 2.3B | |
| Ebit | 531.2M | 1.1B | 1.3B | 1.1B | 1.2B | 796.0M | |
| Research Development | 13.7M | 12.1M | 14.3M | 20.0M | 34.8M | 36.5M | |
| Tax Provision | 74.1M | 186.1M | 226.4M | 170.1M | 175.1M | 141.2M | |
| Net Interest Income | (170.4M) | (179.5M) | (178.2M) | (161.0M) | (118.3M) | (124.2M) | |
| Interest Income | 34.2M | 44.5M | 63.6M | 77.6M | 58.1M | 56.2M | |
| Ebitda | 578.1M | 1.2B | 1.5B | 1.3B | 1.4B | 1.0B |
Shenzhen Aisidi Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Shenzhen Aisidi. It measures of how well Shenzhen is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Shenzhen Aisidi brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Shenzhen had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Shenzhen Aisidi has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 441.2M | 429.8M | 750.4M | 792.1M | 764.8M | 803.0M | |
| Capital Expenditures | 11.7M | 19.2M | 38.1M | 37.0M | 24.4M | 23.3M | |
| Net Income | 343.7M | 700.5M | 922.1M | 730.3M | 655.3M | 461.2M | |
| Change To Inventory | (88.8M) | 68.1M | (2.7B) | 219.1M | 954.3M | 1.0B | |
| Investments | 369.2M | (1.1B) | 327.8M | (7.8M) | (63.7M) | (66.9M) | |
| Change In Cash | 1.1B | (263.1M) | (398.4M) | (843.9M) | 1.1B | 1.1B | |
| Net Borrowings | (1.7B) | 242.2M | 3.7B | (1.1B) | (1.3B) | (1.2B) | |
| Depreciation | 9.1M | 10.5M | 72.7M | 76.8M | 98.4M | 103.4M | |
| Change To Netincome | 399.0M | 403.4M | 291.2M | 501.0M | 576.2M | 426.8M | |
| End Period Cash Flow | 2.7B | 2.4B | 2.0B | 1.2B | 2.2B | 2.0B | |
| Free Cash Flow | 1.7B | 1.6B | (3.4B) | 501.3M | 3.6B | 3.8B | |
| Other Non Cash Items | 168.8M | 220.7M | 202.0M | 216.4M | 160.0M | 164.9M |
Shenzhen Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Shenzhen Aisidi's current stock value. Our valuation model uses many indicators to compare Shenzhen Aisidi value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Shenzhen Aisidi competition to find correlations between indicators driving Shenzhen Aisidi's intrinsic value. More Info.Shenzhen Aisidi Co is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.29 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Shenzhen Aisidi Co is roughly 3.49 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Shenzhen Aisidi by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Shenzhen Aisidi's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Shenzhen Aisidi Systematic Risk
Shenzhen Aisidi's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Shenzhen Aisidi volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Shenzhen Aisidi correlated with the market. If Beta is less than 0 Shenzhen Aisidi generally moves in the opposite direction as compared to the market. If Shenzhen Aisidi Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Shenzhen Aisidi is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Shenzhen Aisidi is generally in the same direction as the market. If Beta > 1 Shenzhen Aisidi moves generally in the same direction as, but more than the movement of the benchmark.
Shenzhen Aisidi Co Total Assets Over Time
Shenzhen Aisidi November 30, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Shenzhen Aisidi help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Shenzhen Aisidi Co. We use our internally-developed statistical techniques to arrive at the intrinsic value of Shenzhen Aisidi Co based on widely used predictive technical indicators. In general, we focus on analyzing Shenzhen Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Shenzhen Aisidi's daily price indicators and compare them against related drivers.
| Downside Deviation | 4.36 | |||
| Information Ratio | 0.1657 | |||
| Maximum Drawdown | 20.04 | |||
| Value At Risk | (6.91) | |||
| Potential Upside | 10.01 |
Complementary Tools for Shenzhen Stock analysis
When running Shenzhen Aisidi's price analysis, check to measure Shenzhen Aisidi's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Shenzhen Aisidi is operating at the current time. Most of Shenzhen Aisidi's value examination focuses on studying past and present price action to predict the probability of Shenzhen Aisidi's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Shenzhen Aisidi's price. Additionally, you may evaluate how the addition of Shenzhen Aisidi to your portfolios can decrease your overall portfolio volatility.
| Portfolio Volatility Check portfolio volatility and analyze historical return density to properly model market risk | |
| Theme Ratings Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| USA ETFs Find actively traded Exchange Traded Funds (ETF) in USA | |
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| Transaction History View history of all your transactions and understand their impact on performance | |
| Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes | |
| Price Exposure Probability Analyze equity upside and downside potential for a given time horizon across multiple markets | |
| Stock Tickers Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites | |
| Equity Forecasting Use basic forecasting models to generate price predictions and determine price momentum |