Beijing Kaiwen Financials

002659 Stock   4.80  0.29  5.70%   
Please use analysis of Beijing Kaiwen Education fundamentals to determine if markets are correctly pricing the company. We were able to analyze twenty-seven available fundamental indicators for Beijing Kaiwen Education, which can be compared to its peers. The stock experiences a very speculative upward sentiment. Check odds of Beijing Kaiwen to be traded at 4.56 in 90 days. Key indicators impacting Beijing Kaiwen's financial strength include:
Operating Margin
0.0598
Profit Margin
(0.16)
Return On Equity
(0.02)
  
Understanding current and past Beijing Kaiwen Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Beijing Kaiwen's financial statements are interrelated, with each one affecting the others. For example, an increase in Beijing Kaiwen's assets may result in an increase in income on the income statement.
Please note, the presentation of Beijing Kaiwen's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Beijing Kaiwen's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Beijing Kaiwen's management manipulating its earnings.

Beijing Kaiwen Stock Summary

Beijing Kaiwen competes with Chengdu Kanghua, Beijing Wantai, Suzhou Novoprotein, Aluminum Corp, and COL Digital. Beijing Kaiwen is entity of China. It is traded as Stock on SHE exchange.
Specialization
Basic Materials, Capital Goods
InstrumentChina Stock View All
ExchangeShenzhen Stock Exchange
ISINCNE100001FK1
Business AddressBuilding 5, Yard
SectorConstruction & Engineering
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitewww.kaiwenedu.com
You should never invest in Beijing Kaiwen without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Beijing Stock, because this is throwing your money away. Analyzing the key information contained in Beijing Kaiwen's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Beijing Kaiwen Key Financial Ratios

Beijing Kaiwen's financial ratios allow both analysts and investors to convert raw data from Beijing Kaiwen's financial statements into concise, actionable information that can be used to evaluate the performance of Beijing Kaiwen over time and compare it to other companies across industries.

Beijing Kaiwen Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets3.7B4.1B3.5B3.2B3.1B2.9B
Other Current Liab251.4M251.2M25.1M138.9M5.5M5.2M
Retained Earnings(23.2M)(152.7M)(273.4M)(370.0M)(447.9M)(425.5M)
Accounts Payable13.9M120.7M42.1M38.4M48.8M46.4M
Cash550.9M877.1M507.1M441.2M395.7M391.2M
Other Assets579.5M596.1M570.5M2.2B2.5B2.6B
Net Receivables260.1M87.6K175.0M1.6M5.3M5.0M
Inventory168.3K253.9K206.0K200.4K121.5K115.4K
Other Current Assets26.3M13.7M6.2M152.1M146.9M85.1M
Total Liab1.6B1.6B1.1B992.3M909.3M1.3B
Intangible Assets845.4M826.6M808.0M113.0M27.1M25.7M
Net Tangible Assets1.1B1.5B1.3B1.9B2.2B1.4B
Total Current Assets861.9M1.3B753.7M597.8M551.2M713.6M
Net Debt476.5M298.0M482.9M298.8M244.3M298.0M
Net Invested Capital3.2B3.7B3.3B3.0B2.8B3.4B
Net Working Capital336.2M731.6M626.1M355.5M285.5M266.5M

Beijing Kaiwen Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
201920202021202220232024 (projected)
Interest Expense62.2M76.7M80.0M59.3M37.1M26.3M
Total Revenue794.7M321.0M284.3M171.8M253.9M431.6M
Operating Income127.2M(109.9M)(98.9M)(39.6M)(4.5M)(4.3M)
Cost Of Revenue551.3M315.0M286.0M147.1M192.6M369.0M
Income Before Tax72.2M(169.9M)(160.1M)(89.8M)(44.6M)(42.3M)
Net Income38.0M(129.6M)(120.6M)(96.6M)(49.7M)(47.2M)
Income Tax Expense35.6M(37.4M)(39.8M)6.7M6.1M6.4M
Minority Interest7.2M4.3M(317.2K)(100.2K)(1.3M)(1.2M)
Gross Profit243.5M6.1M(1.7M)24.7M61.3M38.5M
Ebit120.9M(107.3M)(100.4M)(39.6M)(35.6M)(37.4M)
Tax Provision35.6M(37.4M)(39.8M)6.7M3.9M4.1M
Net Interest Income(59.8M)(554.6K)(71.7M)(55.5M)(8.6M)(9.0M)
Interest Income2.6M8.0M8.4M3.9M3.1M2.9M
Ebitda201.0M(104.6M)(15.1M)32.9M29.6M36.0M

Beijing Kaiwen Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Beijing Kaiwen Education. It measures of how well Beijing is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Beijing Kaiwen brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Beijing had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Beijing Kaiwen has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Dividends Paid75.1M82.1M53.4M43.3M34.6M45.8M
Capital Expenditures140.2M90.2M60.0M27.3M13.1M12.5M
Net Income38.0M(129.6M)(120.6M)(96.6M)(49.7M)(47.2M)
Change To Inventory(101.2K)(85.7K)48.0K5.6K78.9K75.0K
Investments8M(230M)228.6M38.2M(10.0M)(10.6M)
Change In Cash54.2M326.2M(359.2M)(26.1M)(44.9M)(42.6M)
Net Borrowings(157.1M)198.7M(573.3M)(250M)(225M)(213.8M)
Depreciation66.6M64.8M65.0M63.3M59.4M64.9M
Change To Netincome(167.1M)64.9M69.8M45.1M51.9M54.5M
End Period Cash Flow499.5M825.7M466.6M440.5M395.6M449.0M
Free Cash Flow(118.1M)(86.8M)61.5M195.7M52.0M54.6M
Other Non Cash Items86.6M104.2M109.2M76.9M77.9M89.1M

Beijing Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Beijing Kaiwen's current stock value. Our valuation model uses many indicators to compare Beijing Kaiwen value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Beijing Kaiwen competition to find correlations between indicators driving Beijing Kaiwen's intrinsic value. More Info.
Beijing Kaiwen Education is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers . Comparative valuation analysis is a catch-all model that can be used if you cannot value Beijing Kaiwen by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Beijing Kaiwen's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

Beijing Kaiwen Education Systematic Risk

Beijing Kaiwen's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Beijing Kaiwen volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty-six with a total number of output elements of twenty-five. The Beta measures systematic risk based on how returns on Beijing Kaiwen Education correlated with the market. If Beta is less than 0 Beijing Kaiwen generally moves in the opposite direction as compared to the market. If Beijing Kaiwen Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Beijing Kaiwen Education is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Beijing Kaiwen is generally in the same direction as the market. If Beta > 1 Beijing Kaiwen moves generally in the same direction as, but more than the movement of the benchmark.

Beijing Kaiwen Education Total Assets Over Time

Beijing Kaiwen Thematic Clasifications

Beijing Kaiwen Education is part of Books investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Books, newspapers, periodicals, and publishing. Companies involved in publishing of books, newspapers, periodicals and other mass publications
BooksView
This theme covers Books, newspapers, periodicals, and publishing. Companies involved in publishing of books, newspapers, periodicals and other mass publications. Get More Thematic Ideas

Beijing Kaiwen November 22, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Beijing Kaiwen help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Beijing Kaiwen Education. We use our internally-developed statistical techniques to arrive at the intrinsic value of Beijing Kaiwen Education based on widely used predictive technical indicators. In general, we focus on analyzing Beijing Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Beijing Kaiwen's daily price indicators and compare them against related drivers.

Complementary Tools for Beijing Stock analysis

When running Beijing Kaiwen's price analysis, check to measure Beijing Kaiwen's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Beijing Kaiwen is operating at the current time. Most of Beijing Kaiwen's value examination focuses on studying past and present price action to predict the probability of Beijing Kaiwen's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Beijing Kaiwen's price. Additionally, you may evaluate how the addition of Beijing Kaiwen to your portfolios can decrease your overall portfolio volatility.
Bollinger Bands
Use Bollinger Bands indicator to analyze target price for a given investing horizon
Competition Analyzer
Analyze and compare many basic indicators for a group of related or unrelated entities
Portfolio Suggestion
Get suggestions outside of your existing asset allocation including your own model portfolios
Performance Analysis
Check effects of mean-variance optimization against your current asset allocation