Sichuan Jiuyuan Financials
| 002777 Stock | 20.97 1.37 6.99% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 171.2 M | 227.8 M |
|
|
Sichuan | Select Account or Indicator |
Understanding current and past Sichuan Jiuyuan Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Sichuan Jiuyuan's financial statements are interrelated, with each one affecting the others. For example, an increase in Sichuan Jiuyuan's assets may result in an increase in income on the income statement.
Please note, the presentation of Sichuan Jiuyuan's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Sichuan Jiuyuan's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Sichuan Jiuyuan's management manipulating its earnings.
Sichuan Jiuyuan Stock Summary
Sichuan Jiuyuan competes with Kweichow Moutai, Contemporary Amperex, G Bits, BYD Co, and Beijing Roborock. Sichuan Jiuyuan is entity of China. It is traded as Stock on SHE exchange.Specialization | Information Technology, Software - Application |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE1000024L7 |
| Business Address | No 163, Chengdu, |
| Sector | Software |
| Industry | Information Technology |
| Benchmark | Dow Jones Industrial |
| Website | www.yinhai.com |
| Phone | 86 28 6551 1666 |
You should never invest in Sichuan Jiuyuan without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Sichuan Stock, because this is throwing your money away. Analyzing the key information contained in Sichuan Jiuyuan's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Sichuan Jiuyuan Key Financial Ratios
Sichuan Jiuyuan's financial ratios allow both analysts and investors to convert raw data from Sichuan Jiuyuan's financial statements into concise, actionable information that can be used to evaluate the performance of Sichuan Jiuyuan over time and compare it to other companies across industries.| Revenue | 1.35 B | ||||
| Gross Profit | 703.15 M | ||||
| EBITDA | 107.76 M | ||||
| Net Income | 167.91 M | ||||
| Total Asset | 2.71 B |
Sichuan Jiuyuan Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 2.0B | 2.2B | 2.4B | 2.5B | 2.7B | 1.7B | |
| Other Current Liab | 650.7M | 140.5M | 4.1K | 634.6M | 270.6K | 257.0K | |
| Net Debt | (802.6M) | (721.2M) | (679.3M) | (641.5M) | (665.4M) | (698.7M) | |
| Retained Earnings | 352.6M | 447.3M | 597.8M | 703.7M | 818.9M | 859.8M | |
| Accounts Payable | 95.9M | 104.7M | 117.1M | 145.3M | 179.6M | 188.5M | |
| Cash | 802.6M | 730.0M | 699.8M | 664.8M | 688.3M | 570.4M | |
| Net Receivables | 333.2M | 411.3M | 511.8M | 623.0M | 719.6M | 755.6M | |
| Inventory | 287.4M | 262.0M | 246.1M | 272.2M | 325.3M | 278.7M | |
| Other Current Assets | 2.7M | 113.0M | 503.1M | 442.0M | 364.4M | 382.6M | |
| Total Liab | 796.3M | 852.1M | 883.9M | 851.2M | 909.7M | 695.0M | |
| Total Current Assets | 1.7B | 1.8B | 2.0B | 2.0B | 2.1B | 1.4B | |
| Intangible Assets | 162.1M | 168.9M | 194.3M | 249.9M | 347.5M | 364.9M | |
| Common Stock | 172.5M | 224.3M | 314.0M | 408.2M | 469.5M | 492.9M | |
| Other Liab | 49.8M | 57.0M | 53.0M | 48.1M | 55.3M | 38.3M | |
| Other Assets | 49.7M | 1.0 | 116.4M | 139.3M | 188.5M | 0.95 | |
| Net Tangible Assets | 982.7M | 1.1B | 1.2B | 1.3B | 1.5B | 934.9M | |
| Net Invested Capital | 1.1B | 1.2B | 1.4B | 1.5B | 1.7B | 1.4B | |
| Net Working Capital | 932.4M | 1.0B | 1.1B | 1.2B | 1.2B | 1.1B |
Sichuan Jiuyuan Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 707.5K | 390.4K | 562.8K | 959.7K | 978.8K | 500.7K | |
| Total Revenue | 1.0B | 1.2B | 1.3B | 1.3B | 1.3B | 878.6M | |
| Operating Income | 217.7M | 259.0M | 282.9M | 247.3M | 227.8M | 171.2M | |
| Research Development | 85.4M | 153.3M | 164.8M | 173.8M | 152.4M | 81.7M | |
| Cost Of Revenue | 513.4M | 539.3M | 573.2M | 574.1M | 705.7M | 441.7M | |
| Income Before Tax | 197.8M | 234.6M | 254.3M | 208.0M | 189.5M | 156.8M | |
| Income Tax Expense | 16.5M | 19.4M | 21.3M | 12.6M | 14.5M | 15.0M | |
| Minority Interest | 111.2M | 120.7M | (14.5M) | (11.2M) | (10.8M) | (10.3M) | |
| Gross Profit | 503.0M | 614.2M | 732.7M | 708.5M | 641.2M | 524.7M | |
| Ebit | 193.8M | 217.8M | 238.2M | 195.8M | 225.2M | 175.0M | |
| Net Income | 161.5M | 186.6M | 218.5M | 184.2M | 167.9M | 154.3M | |
| Tax Provision | 16.5M | 19.4M | 21.3M | 12.6M | 10.7M | 17.3M | |
| Net Interest Income | 7.4M | 7.8M | 5.2M | 5.1M | 5.0M | 6.0M | |
| Interest Income | 9.2M | 8.0M | 6.1M | 6.3M | 6.3M | 7.5M | |
| Ebitda | 222.3M | 260.7M | 291.7M | 257.8M | 296.4M | 246.6M |
Sichuan Jiuyuan Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Sichuan Jiuyuan Yinhai. It measures of how well Sichuan is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Sichuan Jiuyuan brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Sichuan had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Sichuan Jiuyuan has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 43.2M | 44.9M | 47.1M | 62.8M | 40.8M | 45.5M | |
| Capital Expenditures | 44.9M | 50.9M | 89.8M | 95.8M | 154.5M | 162.2M | |
| Change To Inventory | 22.0M | 94.7M | 13.3M | (31.5M) | (47.2M) | (44.8M) | |
| Investments | 36.6M | (167.1M) | (91.8M) | 56.3M | (63.6M) | (66.8M) | |
| Change In Cash | 30.8M | (67.4M) | (36.2M) | (64.5M) | 44.5M | 35.9M | |
| Depreciation | 23.8M | 26.1M | 36.8M | 47.4M | 56.7M | 30.9M | |
| Net Income | 161.5M | 186.6M | 218.5M | 184.2M | 167.9M | 154.3M | |
| Change To Netincome | 38.9M | 58.8M | 49.6M | 57.4M | 66.0M | 40.1M | |
| End Period Cash Flow | 788.1M | 720.7M | 684.5M | 620.0M | 664.5M | 733.9M | |
| Free Cash Flow | 125.8M | 156.8M | 112.6M | (58.2M) | 33.9M | 32.2M | |
| Other Non Cash Items | 2.6M | 1.5M | 2.5M | 5.4M | 7.6M | 8.0M |
Sichuan Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Sichuan Jiuyuan's current stock value. Our valuation model uses many indicators to compare Sichuan Jiuyuan value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Sichuan Jiuyuan competition to find correlations between indicators driving Sichuan Jiuyuan's intrinsic value. More Info.Sichuan Jiuyuan Yinhai is rated third in return on equity category among its peers. It also is rated third in return on asset category among its peers reporting about 0.32 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Sichuan Jiuyuan Yinhai is roughly 3.13 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Sichuan Jiuyuan by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Sichuan Jiuyuan's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Sichuan Jiuyuan Yinhai Systematic Risk
Sichuan Jiuyuan's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Sichuan Jiuyuan volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Sichuan Jiuyuan Yinhai correlated with the market. If Beta is less than 0 Sichuan Jiuyuan generally moves in the opposite direction as compared to the market. If Sichuan Jiuyuan Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Sichuan Jiuyuan Yinhai is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Sichuan Jiuyuan is generally in the same direction as the market. If Beta > 1 Sichuan Jiuyuan moves generally in the same direction as, but more than the movement of the benchmark.
Sichuan Jiuyuan Yinhai Total Assets Over Time
Sichuan Jiuyuan November 28, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Sichuan Jiuyuan help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Sichuan Jiuyuan Yinhai. We use our internally-developed statistical techniques to arrive at the intrinsic value of Sichuan Jiuyuan Yinhai based on widely used predictive technical indicators. In general, we focus on analyzing Sichuan Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Sichuan Jiuyuan's daily price indicators and compare them against related drivers.
| Downside Deviation | 4.21 | |||
| Information Ratio | 0.1479 | |||
| Maximum Drawdown | 19.76 | |||
| Value At Risk | (6.45) | |||
| Potential Upside | 9.99 |
Complementary Tools for Sichuan Stock analysis
When running Sichuan Jiuyuan's price analysis, check to measure Sichuan Jiuyuan's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Sichuan Jiuyuan is operating at the current time. Most of Sichuan Jiuyuan's value examination focuses on studying past and present price action to predict the probability of Sichuan Jiuyuan's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Sichuan Jiuyuan's price. Additionally, you may evaluate how the addition of Sichuan Jiuyuan to your portfolios can decrease your overall portfolio volatility.
| Top Crypto Exchanges Search and analyze digital assets across top global cryptocurrency exchanges | |
| Performance Analysis Check effects of mean-variance optimization against your current asset allocation | |
| Portfolio Volatility Check portfolio volatility and analyze historical return density to properly model market risk | |
| Correlation Analysis Reduce portfolio risk simply by holding instruments which are not perfectly correlated | |
| Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine | |
| Balance Of Power Check stock momentum by analyzing Balance Of Power indicator and other technical ratios | |
| Analyst Advice Analyst recommendations and target price estimates broken down by several categories | |
| Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios | |
| Pattern Recognition Use different Pattern Recognition models to time the market across multiple global exchanges |