DO Home Financials
| 002798 Stock | 3.68 0.01 0.27% |
002798 | Select Account or Indicator |
Understanding current and past DO Home Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of DO Home's financial statements are interrelated, with each one affecting the others. For example, an increase in DO Home's assets may result in an increase in income on the income statement.
Please note, the presentation of DO Home's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, DO Home's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of DO Home's management manipulating its earnings.
DO Home Stock Summary
DO Home competes with Ming Yang, Loctek Ergonomic, Yes Optoelectronics, Hunan Nanling, and Guangdong Tianhe. DO Home is entity of China. It is traded as Stock on SHE exchange.Specialization | Industrials, Building Products & Equipment |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100002BK8 |
| Business Address | New Hope International |
| Sector | Building Products |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.monarch-sw.com |
| Phone | 86 28 8280 1234 |
You should never invest in DO Home without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of 002798 Stock, because this is throwing your money away. Analyzing the key information contained in DO Home's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
DO Home Key Financial Ratios
DO Home's financial ratios allow both analysts and investors to convert raw data from DO Home's financial statements into concise, actionable information that can be used to evaluate the performance of DO Home over time and compare it to other companies across industries.| Revenue | 3.76 B | ||||
| Gross Profit | 721.73 M | ||||
| EBITDA | (135.03 M) | ||||
| Net Income | (658.1 M) | ||||
| Total Asset | 6.59 B |
DO Home Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 9.0B | 11.3B | 7.9B | 6.6B | 7.6B | 4.4B | |
| Other Current Liab | 26.2M | 28.1M | 381.8M | 15.0M | 17.3M | 16.4M | |
| Other Liab | 97.7M | 103.8M | 97.0M | 97.3M | 111.9M | 117.5M | |
| Net Debt | 995.5M | 1.7B | 2.2B | 2.1B | 2.4B | 2.5B | |
| Retained Earnings | 1.6B | 1.6B | (32.6M) | (688.7M) | (792.0M) | (752.4M) | |
| Accounts Payable | 2.1B | 2.4B | 1.3B | 1.0B | 1.2B | 864.7M | |
| Cash | 843.3M | 1.8B | 905.3M | 711.7M | 818.5M | 542.8M | |
| Net Receivables | 3.7B | 4.1B | 2.5B | 1.7B | 2.0B | 1.5B | |
| Inventory | 860.1M | 1.3B | 773.2M | 728.8M | 838.1M | 477.3M | |
| Other Current Assets | 114.3M | 147.3M | 45.1M | 70.5M | 81.1M | 85.1M | |
| Total Liab | 4.7B | 6.7B | 5.1B | 4.4B | 5.1B | 5.3B | |
| Total Current Assets | 5.5B | 7.3B | 4.2B | 3.2B | 3.7B | 2.6B | |
| Short Term Debt | 1.4B | 1.6B | 1.2B | 1.0B | 1.2B | 632.3M | |
| Intangible Assets | 775.2M | 738.2M | 717.3M | 696.7M | 801.2M | 841.3M | |
| Common Stock | 388.9M | 386.9M | 385.0M | 385.0M | 442.7M | 239.1M | |
| Net Tangible Assets | 2.0B | 2.4B | 3.0B | 3.3B | 3.8B | 2.0B | |
| Net Invested Capital | 5.9B | 7.6B | 5.7B | 4.6B | 5.3B | 5.2B | |
| Net Working Capital | 1.3B | 2.5B | 1.1B | 712.7M | 819.6M | 1.3B | |
| Long Term Debt | 409.2M | 1.7B | 1.7B | 1.7B | 1.9B | 1.1B | |
| Short Long Term Debt | 1.3B | 1.4B | 1.1B | 798.9M | 918.8M | 986.1M | |
| Capital Stock | 388.9M | 386.9M | 385.0M | 385.0M | 346.5M | 308.8M |
DO Home Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 95.3M | 135.2M | 187.8M | 169.8M | 195.2M | 205.0M | |
| Total Revenue | 5.6B | 6.1B | 4.1B | 3.8B | 4.3B | 2.7B | |
| Operating Income | 783.5M | 555.9M | (377.9M) | 108.7M | 125.0M | 223.3M | |
| Research Development | 245.5M | 250.8M | 229.8M | 166.4M | 191.4M | 114.8M | |
| Cost Of Revenue | 3.9B | 4.5B | 3.4B | 2.9B | 3.3B | 2.0B | |
| Income Before Tax | 618.4M | 50.3M | (1.6B) | (719.1M) | (647.2M) | (614.9M) | |
| Income Tax Expense | 73.0M | 55.3M | (15.8M) | (116.5M) | (104.9M) | (99.6M) | |
| Gross Profit | 1.7B | 1.6B | 721.7M | 863.4M | 992.9M | 1.1B | |
| Ebit | 600.0M | 663.0M | 305.9M | (377.9M) | (434.6M) | (412.9M) | |
| Net Income | 566.6M | 69.1M | (1.5B) | (658.1M) | (592.3M) | (562.7M) | |
| Minority Interest | (8.3M) | 3.0M | 133.6K | 553.5K | 636.5K | 668.3K | |
| Tax Provision | 55.3M | (15.8M) | (116.5M) | (60.5M) | (54.4M) | (51.7M) | |
| Net Interest Income | (87.4M) | (121.0M) | (166.7M) | (157.4M) | (141.7M) | (134.6M) | |
| Interest Income | 9.7M | 15.5M | 24.0M | 14.3M | 16.4M | 11.4M | |
| Ebitda | 840.3M | 882.0M | 401.7M | (1.2B) | (1.1B) | (999.5M) |
DO Home Key Cash Accounts
Cash flow analysis captures how much money flows into and out of DO Home Collection. It measures of how well 002798 is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money DO Home brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money 002798 had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what DO Home has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Dividends Paid | 102.0M | 157.6M | 158.3M | 67.5M | 77.6M | 71.1M | |
| Capital Expenditures | 658.1M | 599.1M | 266.0M | 198.9M | 228.7M | 252.1M | |
| Change To Inventory | (174.7M) | (449.0M) | 459.4M | 12.9M | 14.8M | 15.6M | |
| Investments | 500K | (200K) | (386.6M) | (174.4M) | (157.0M) | (149.1M) | |
| Change In Cash | 271.7M | 865.8M | (746.3M) | (230.1M) | (207.1M) | (196.7M) | |
| Net Borrowings | 190.5M | 958.6M | 309.2M | (120.0M) | (138.0M) | (131.1M) | |
| Depreciation | 168.3M | 212.0M | 268.5M | 257.1M | 295.7M | 310.5M | |
| Net Income | 566.6M | 69.1M | (1.5B) | (658.1M) | (592.3M) | (562.7M) | |
| Change To Netincome | 90.8M | 173.2M | 515.6M | 1.3B | 1.5B | 1.5B | |
| End Period Cash Flow | 548.8M | 1.4B | 668.3M | 438.2M | 504.0M | 600.7M | |
| Free Cash Flow | (631.4M) | (747.1M) | (166.6M) | 294.1M | 338.2M | 355.1M | |
| Other Non Cash Items | 98.7M | 135.9M | 189.1M | 170.9M | 196.5M | 105.2M |
002798 Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining DO Home's current stock value. Our valuation model uses many indicators to compare DO Home value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across DO Home competition to find correlations between indicators driving DO Home's intrinsic value. More Info.DO Home Collection is rated second in return on equity category among its peers. It also is rated second in return on asset category among its peers . Comparative valuation analysis is a catch-all model that can be used if you cannot value DO Home by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for DO Home's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.DO Home Collection Systematic Risk
DO Home's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. DO Home volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourty-five with a total number of output elements of sixteen. The Beta measures systematic risk based on how returns on DO Home Collection correlated with the market. If Beta is less than 0 DO Home generally moves in the opposite direction as compared to the market. If DO Home Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one DO Home Collection is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of DO Home is generally in the same direction as the market. If Beta > 1 DO Home moves generally in the same direction as, but more than the movement of the benchmark.
DO Home Collection Total Assets Over Time
DO Home Thematic Clasifications
DO Home Collection is part of Furniture investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Furniture manufacturers. Companies producing and selling home and office furniture
This theme covers Furniture manufacturers. Companies producing and selling home and office furniture. Get More Thematic Ideas
| Furniture | View |
DO Home January 31, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of DO Home help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of DO Home Collection. We use our internally-developed statistical techniques to arrive at the intrinsic value of DO Home Collection based on widely used predictive technical indicators. In general, we focus on analyzing 002798 Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build DO Home's daily price indicators and compare them against related drivers.
| Information Ratio | (0.05) | |||
| Maximum Drawdown | 20.15 | |||
| Value At Risk | (7.64) | |||
| Potential Upside | 4.9 |
Complementary Tools for 002798 Stock analysis
When running DO Home's price analysis, check to measure DO Home's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy DO Home is operating at the current time. Most of DO Home's value examination focuses on studying past and present price action to predict the probability of DO Home's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move DO Home's price. Additionally, you may evaluate how the addition of DO Home to your portfolios can decrease your overall portfolio volatility.
| Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes | |
| Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| Economic Indicators Top statistical indicators that provide insights into how an economy is performing | |
| Portfolio Dashboard Portfolio dashboard that provides centralized access to all your investments | |
| Insider Screener Find insiders across different sectors to evaluate their impact on performance | |
| Money Flow Index Determine momentum by analyzing Money Flow Index and other technical indicators | |
| Equity Search Search for actively traded equities including funds and ETFs from over 30 global markets | |
| Portfolio Holdings Check your current holdings and cash postion to detemine if your portfolio needs rebalancing |