Dropbox Financials

1Q5 Stock

20.62 0.15 0.73%

Financial data analysis helps to check if markets are presently mispricing Dropbox. We were able to interpolate twenty-eight available fundamental indicators for Dropbox, which can be compared to its peers. The stock experiences a moderate upward volatility. Check odds of Dropbox to be traded at 22.68 in 90 days.

Dropbox Balance Sheet Chart

At this time, Dropbox's Non Current Liabilities Total is most likely to increase significantly in the upcoming years. The Dropbox's current Other Current Assets is estimated to increase to about 89.1 M, while Other Current Liabilities is projected to decrease to roughly 608.4 M.

Total Assets Other Current Liab Total Current Liabilities Other Liab

Key indicators impacting Dropbox's financial strength include:

Operating Margin

0.2757

PE Ratio

13.7568

Profit Margin

0.1987

PEG Ratio

1.5511

Return On Equity

0.1683

Understanding current and past Dropbox Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Dropbox's financial statements are interrelated, with each one affecting the others. For example, an increase in Dropbox's assets may result in an increase in income on the income statement.

Dropbox Stock Summary

Dropbox competes with OFFICE DEPOT, Ribbon Communications, Hanison Construction, Dairy Farm, and CENTURIA OFFICE. Dropbox is entity of Germany. It is traded as Stock on F exchange.

Foreign Associate	Germany
Specialization	Information Technology, Software - Infrastructure
Instrument	Germany Stock View All
Exchange	Frankfurt Exchange
ISIN	US26210C1045
Business Address	1800 Owens Street,
Sector	Software
Industry	Information Technology
Benchmark	Dow Jones Industrial
Website	www.dropbox.com
Phone	415 930 7766

You should never invest in Dropbox without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Dropbox Stock, because this is throwing your money away. Analyzing the key information contained in Dropbox's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Dropbox Key Financial Ratios

There are many critical financial ratios that Dropbox's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Dropbox reports annually and quarterly.

	Revenue	2.55 B
	Gross Profit	2.04 B
	EBITDA	823.3 M
	Net Income	452.3 M
	Total Asset	3.33 B

More Fundamentals

Dropbox Key Balance Sheet Accounts

	2021	2022	2023	2024	2025	2026 (projected)
Total Assets	3.1B	3.1B	3.0B	3.3B	3.8B	2.6B
Other Current Liab	554.2M	610.5M	671.5M	702.6M	808.0M	608.4M
Other Liab	25.9M	34.4M	39.4M	112.1M	100.9M	54.1M
Net Tangible Assets	526.5M	63.4M	(704.1M)	(801M)	(720.9M)	(684.9M)
Retained Earnings	(2.7B)	(2.8B)	(2.7B)	(3.1B)	(2.8B)	(3.0B)
Accounts Payable	25.7M	38.6M	38.5M	36.5M	42.0M	34.1M
Cash	533M	232.8M	614.9M	1.3B	1.5B	1.6B
Other Assets	70.9M	80.1M	95.4M	559.7M	643.7M	675.8M
Net Receivables	49.6M	53.8M	68.7M	70.4M	81.0M	55.7M
Good Will	356.6M	403.3M	402.2M	442.8M	509.2M	289.4M
Other Current Assets	30.8M	33.6M	91.9M	73.8M	84.9M	89.1M
Total Liab	3.4B	3.4B	3.1B	4.1B	4.7B	2.5B
Total Current Assets	1.8B	1.5B	1.5B	1.7B	2.0B	1.4B
Intangible Assets	53.6M	88.3M	58.1M	54.9M	63.1M	47.9M
Net Invested Capital	1.1B	1.1B	1.2B	1.6B	1.8B	1.9B
Net Working Capital	674M	293.3M	315.1M	527.6M	606.7M	320.4M

Dropbox Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.

	2021	2022	2023	2024	2025	2026 (projected)
Tax Provision	(36.5M)	(360.5M)	100.8M	57.5M	51.8M	54.3M
Net Interest Income	(5.2M)	3.3M	19.4M	13.9M	16.0M	16.8M
Total Revenue	2.2B	2.3B	2.5B	2.5B	2.9B	2.0B
Gross Profit	1.7B	1.9B	2.0B	2.1B	2.4B	1.5B
Operating Income	305.7M	356.5M	383.5M	486.3M	559.2M	587.2M
Ebit	(80.5M)	121.2M	306.9M	357.8M	411.5M	432.0M
Research Development	755.9M	891.9M	936.5M	914.9M	1.1B	773.3M
Income Before Tax	299.3M	192.7M	554.4M	509.8M	586.3M	615.6M
Net Income	335.8M	553.2M	453.6M	452.3M	520.1M	546.2M
Income Tax Expense	700K	6.1M	(36.5M)	(360.5M)	(324.5M)	(308.2M)
Ebitda	93M	280.5M	457.1M	513.6M	590.6M	620.2M

Dropbox Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Dropbox. It measures of how well Dropbox is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Dropbox brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Dropbox had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Dropbox has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (capital allocation) and investing in non-business activities like paying off debt or making acquisitions.

	2021	2022	2023	2024	2025	2026 (projected)
Investments	(396.1M)	42.2M	312.1M	493.1M	567.1M	595.4M
Change In Cash	218.1M	(300.2M)	232.3M	745.6M	857.4M	900.3M
Net Borrowings	1.3B	(127.5M)	(126.6M)	870.6M	1.0B	1.1B
Depreciation	151.4M	157.1M	166.6M	137.3M	123.6M	132.0M
Capital Expenditures	22.1M	33.8M	28.3M	22.7M	20.4M	19.4M
Net Income	335.8M	553.2M	453.6M	452.3M	520.1M	546.2M
End Period Cash Flow	533M	232.8M	600.8M	1.4B	1.6B	1.6B
Change To Netincome	244.6M	718.2M	307.2M	167.6M	192.7M	378.2M
Free Cash Flow	700.9M	762.4M	749.7M	871.4M	1.0B	636.5M
Other Non Cash Items	(13.9M)	82.3M	88.6M	59.7M	68.7M	47.0M

Dropbox Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Dropbox's current stock value. Our valuation model uses many indicators to compare Dropbox value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Dropbox competition to find correlations between indicators driving Dropbox's intrinsic value. More Info.

Dropbox is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.92 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Dropbox is roughly 1.08 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Dropbox's earnings, one of the primary drivers of an investment's value.

Dropbox Total Assets Over Time

Most indicators from Dropbox's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Dropbox current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Dropbox. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.

For more detail on how to invest in Dropbox Stock please use our How to Invest in Dropbox guide.The Dropbox's current Tax Provision is estimated to increase to about 54.3 M, while Selling General Administrative is projected to decrease to roughly 679.7 M.

	2023	2024	2025	2026 (projected)
Gross Profit	2.0B	2.1B	2.4B	1.5B
Total Revenue	2.5B	2.5B	2.9B	2.0B

Gross Profit Total Revenue

Dropbox fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Net Tangible Assets	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Net Receivables	Good Will	Non Current Liabilities Total	Capital Lease Obligations	Other Current Assets	Other Stockholder Equity	Total Liab	Deferred Long Term Liab	Total Current Assets	Non Current Liabilities Other	Intangible Assets	Property Plant Equipment	Common Stock Shares Outstanding	Net Invested Capital
Total Assets		0.98	0.99	-0.54	-0.08	-0.03	-0.95	0.81	0.62	0.96	0.91	0.79	0.86	0.97	0.89	0.82	0.82	-0.72	0.96	0.61	0.98	0.54	0.87	0.62	-0.71	0.94
Other Current Liab	0.98		0.99	-0.56	-0.01	-0.05	-0.96	0.82	0.6	0.93	0.9	0.81	0.9	0.96	0.87	0.77	0.84	-0.73	0.96	0.6	0.98	0.56	0.84	0.51	-0.72	0.93
Total Current Liabilities	0.99	0.99		-0.56	-0.09	-0.05	-0.96	0.81	0.62	0.94	0.91	0.81	0.88	0.96	0.89	0.81	0.85	-0.72	0.95	0.64	0.97	0.54	0.85	0.58	-0.72	0.94
Total Stockholder Equity	-0.54	-0.56	-0.56		-0.37	0.78	0.65	-0.32	-0.7	-0.55	-0.49	-0.78	-0.4	-0.69	-0.81	-0.24	-0.71	0.79	-0.72	0.14	-0.51	-0.7	-0.59	0.02	0.89	-0.58
Other Liab	-0.08	-0.01	-0.09	-0.37		-0.53	0.05	0.04	0.03	-0.05	-0.21	0.31	0.08	0.1	0.02	-0.51	0.13	-0.5	0.1	-0.67	-0.11	0.56	0.11	-0.7	-0.36	-0.07
Net Tangible Assets	-0.03	-0.05	-0.05	0.78	-0.53		0.13	0.14	-0.19	-0.11	0.09	-0.37	0.16	-0.26	-0.33	0.14	-0.26	0.47	-0.27	0.64	0.03	-0.66	-0.29	0.34	0.51	0.0
Retained Earnings	-0.95	-0.96	-0.96	0.65	0.05	0.13		-0.75	-0.67	-0.89	-0.86	-0.85	-0.86	-0.93	-0.93	-0.76	-0.88	0.78	-0.93	-0.59	-0.95	-0.55	-0.83	-0.5	0.75	-0.96
Accounts Payable	0.81	0.82	0.81	-0.32	0.04	0.14	-0.75		0.58	0.77	0.72	0.74	0.88	0.76	0.69	0.52	0.73	-0.68	0.73	0.56	0.8	0.43	0.69	0.42	-0.6	0.83
Cash	0.62	0.6	0.62	-0.7	0.03	-0.19	-0.67	0.58		0.58	0.7	0.76	0.65	0.63	0.82	0.28	0.82	-0.66	0.66	0.3	0.62	0.27	0.4	0.26	-0.87	0.78
Non Current Assets Total	0.96	0.93	0.94	-0.55	-0.05	-0.11	-0.89	0.77	0.58		0.82	0.81	0.74	0.96	0.87	0.83	0.8	-0.75	0.94	0.5	0.89	0.65	0.92	0.68	-0.71	0.87
Non Currrent Assets Other	0.91	0.9	0.91	-0.49	-0.21	0.09	-0.86	0.72	0.7	0.82		0.63	0.85	0.85	0.81	0.72	0.72	-0.51	0.88	0.69	0.94	0.25	0.63	0.56	-0.65	0.87
Other Assets	0.79	0.81	0.81	-0.78	0.31	-0.37	-0.85	0.74	0.76	0.81	0.63		0.74	0.86	0.92	0.47	0.93	-0.97	0.84	0.24	0.74	0.77	0.8	0.24	-0.93	0.86
Net Receivables	0.86	0.9	0.88	-0.4	0.08	0.16	-0.86	0.88	0.65	0.74	0.85	0.74		0.8	0.74	0.52	0.8	-0.67	0.8	0.63	0.91	0.34	0.61	0.31	-0.65	0.9
Good Will	0.97	0.96	0.96	-0.69	0.1	-0.26	-0.93	0.76	0.63	0.96	0.85	0.86	0.8		0.91	0.73	0.86	-0.82	0.99	0.41	0.92	0.7	0.9	0.5	-0.8	0.89
Non Current Liabilities Total	0.89	0.87	0.89	-0.81	0.02	-0.33	-0.93	0.69	0.82	0.87	0.81	0.92	0.74	0.91		0.65	0.91	-0.84	0.92	0.4	0.86	0.62	0.81	0.44	-0.9	0.93
Capital Lease Obligations	0.82	0.77	0.81	-0.24	-0.51	0.14	-0.76	0.52	0.28	0.83	0.72	0.47	0.52	0.73	0.65		0.52	-0.34	0.71	0.74	0.77	0.33	0.75	0.87	-0.31	0.69
Other Current Assets	0.82	0.84	0.85	-0.71	0.13	-0.26	-0.88	0.73	0.82	0.8	0.72	0.93	0.8	0.86	0.91	0.52		-0.86	0.84	0.38	0.8	0.59	0.68	0.35	-0.89	0.9
Other Stockholder Equity	-0.72	-0.73	-0.72	0.79	-0.5	0.47	0.78	-0.68	-0.66	-0.75	-0.51	-0.97	-0.67	-0.82	-0.84	-0.34	-0.86		-0.79	-0.05	-0.66	-0.85	-0.79	-0.1	0.9	-0.77
Total Liab	0.96	0.96	0.95	-0.72	0.1	-0.27	-0.93	0.73	0.66	0.94	0.88	0.84	0.8	0.99	0.92	0.71	0.84	-0.79		0.4	0.93	0.66	0.88	0.47	-0.82	0.89
Deferred Long Term Liab	0.61	0.6	0.64	0.14	-0.67	0.64	-0.59	0.56	0.3	0.5	0.69	0.24	0.63	0.41	0.4	0.74	0.38	-0.05	0.4		0.66	-0.19	0.3	0.7	-0.08	0.62
Total Current Assets	0.98	0.98	0.97	-0.51	-0.11	0.03	-0.95	0.8	0.62	0.89	0.94	0.74	0.91	0.92	0.86	0.77	0.8	-0.66	0.93	0.66		0.42	0.79	0.55	-0.66	0.94
Non Current Liabilities Other	0.54	0.56	0.54	-0.7	0.56	-0.66	-0.55	0.43	0.27	0.65	0.25	0.77	0.34	0.7	0.62	0.33	0.59	-0.85	0.66	-0.19	0.42		0.81	0.05	-0.68	0.46
Intangible Assets	0.87	0.84	0.85	-0.59	0.11	-0.29	-0.83	0.69	0.4	0.92	0.63	0.8	0.61	0.9	0.81	0.75	0.68	-0.79	0.88	0.3	0.79	0.81		0.51	-0.65	0.77
Property Plant Equipment	0.62	0.51	0.58	0.02	-0.7	0.34	-0.5	0.42	0.26	0.68	0.56	0.24	0.31	0.5	0.44	0.87	0.35	-0.1	0.47	0.7	0.55	0.05	0.51		-0.13	0.52
Common Stock Shares Outstanding	-0.71	-0.72	-0.72	0.89	-0.36	0.51	0.75	-0.6	-0.87	-0.71	-0.65	-0.93	-0.65	-0.8	-0.9	-0.31	-0.89	0.9	-0.82	-0.08	-0.66	-0.68	-0.65	-0.13		-0.78
Net Invested Capital	0.94	0.93	0.94	-0.58	-0.07	0.0	-0.96	0.83	0.78	0.87	0.87	0.86	0.9	0.89	0.93	0.69	0.9	-0.77	0.89	0.62	0.94	0.46	0.77	0.52	-0.78

Click cells to compare fundamentals

Dropbox Account Relationship Matchups

Dropbox fundamental ratios Accounts

	2021	2022	2023	2024	2025	2026 (projected)
Total Assets	3.1B	3.1B	3.0B	3.3B	3.8B	2.6B
Other Current Liab	554.2M	610.5M	671.5M	702.6M	808.0M	608.4M
Other Liab	25.9M	34.4M	39.4M	112.1M	100.9M	54.1M
Net Tangible Assets	526.5M	63.4M	(704.1M)	(801M)	(720.9M)	(684.9M)
Retained Earnings	(2.7B)	(2.8B)	(2.7B)	(3.1B)	(2.8B)	(3.0B)
Accounts Payable	25.7M	38.6M	38.5M	36.5M	42.0M	34.1M
Cash	533M	232.8M	614.9M	1.3B	1.5B	1.6B
Other Assets	70.9M	80.1M	95.4M	559.7M	643.7M	675.8M
Net Receivables	49.6M	53.8M	68.7M	70.4M	81.0M	55.7M
Good Will	356.6M	403.3M	402.2M	442.8M	509.2M	289.4M
Other Current Assets	30.8M	33.6M	91.9M	73.8M	84.9M	89.1M
Total Liab	3.4B	3.4B	3.1B	4.1B	4.7B	2.5B
Total Current Assets	1.8B	1.5B	1.5B	1.7B	2.0B	1.4B
Intangible Assets	53.6M	88.3M	58.1M	54.9M	63.1M	47.9M
Net Invested Capital	1.1B	1.1B	1.2B	1.6B	1.8B	1.9B
Net Working Capital	674M	293.3M	315.1M	527.6M	606.7M	320.4M

Dropbox February 14, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Dropbox help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Dropbox. We use our internally-developed statistical techniques to arrive at the intrinsic value of Dropbox based on widely used predictive technical indicators. In general, we focus on analyzing Dropbox Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Dropbox's daily price indicators and compare them against related drivers.

	Information Ratio	(0.15)
	Maximum Drawdown	18.37
	Value At Risk	(2.62)
	Potential Upside	2.7

Complementary Tools for Dropbox Stock analysis

When running Dropbox's price analysis, check to measure Dropbox's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Dropbox is operating at the current time. Most of Dropbox's value examination focuses on studying past and present price action to predict the probability of Dropbox's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Dropbox's price. Additionally, you may evaluate how the addition of Dropbox to your portfolios can decrease your overall portfolio volatility.

	Theme Ratings Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance
	Idea Optimizer Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
	My Watchlist Analysis Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like
	Cryptocurrency Center Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency
	Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios
	Price Transformation Use Price Transformation models to analyze the depth of different equity instruments across global markets
	Headlines Timeline Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity
	Latest Portfolios Quick portfolio dashboard that showcases your latest portfolios
	Global Correlations Find global opportunities by holding instruments from different markets

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2026 Macroaxis LLC