ShuYu Civilian Financials
| 301017 Stock | 11.14 0.26 2.28% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 315.7 M | 389.4 M |
|
|
ShuYu | Select Account or Indicator |
Understanding current and past ShuYu Civilian Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of ShuYu Civilian's financial statements are interrelated, with each one affecting the others. For example, an increase in ShuYu Civilian's assets may result in an increase in income on the income statement.
Please note, the presentation of ShuYu Civilian's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, ShuYu Civilian's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of ShuYu Civilian's management manipulating its earnings.
ShuYu Civilian Stock Summary
ShuYu Civilian competes with Lianhe Chemical, Shandong Rike, Cansino Biologics, Gansu Huangtai, and Nanning Chemical. ShuYu Civilian is entity of China. It is traded as Stock on SHE exchange.Specialization | Consumer Staples, Consumer Staples Distribution & Retail |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100004LT4 |
| Business Address | No 56 Shanda |
| Sector | Consumer Staples Distribution & Retail |
| Industry | Consumer Staples |
| Benchmark | Dow Jones Industrial |
| Website | www.shuyupingmin.com |
| Phone | 86 531 6995 7162 |
You should never invest in ShuYu Civilian without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of ShuYu Stock, because this is throwing your money away. Analyzing the key information contained in ShuYu Civilian's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
ShuYu Civilian Key Financial Ratios
ShuYu Civilian's financial ratios allow both analysts and investors to convert raw data from ShuYu Civilian's financial statements into concise, actionable information that can be used to evaluate the performance of ShuYu Civilian over time and compare it to other companies across industries.| Revenue | 9.19 B | ||||
| Gross Profit | 2.55 B | ||||
| EBITDA | 150.53 M | ||||
| Net Income | 133.06 M | ||||
| Total Asset | 9.33 B |
ShuYu Civilian Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 3.5B | 5.0B | 7.9B | 9.3B | 10.7B | 6.2B | |
| Other Current Liab | 11.1M | 587.1M | 436.2M | 720.1M | 828.1M | 869.5M | |
| Retained Earnings | 517.3M | 582.8M | 771.0M | 846.7M | 973.7M | 669.4M | |
| Accounts Payable | 1.2B | 1.0B | 1.8B | 1.9B | 2.2B | 1.5B | |
| Cash | 564.1M | 622.1M | 1.9B | 1.4B | 1.6B | 1.1B | |
| Net Receivables | 257.7M | 310.7M | 769.8M | 1.2B | 1.4B | 1.4B | |
| Good Will | 312.8M | 667.2M | 975.1M | 1.4B | 1.6B | 802.6M | |
| Inventory | 912.4M | 1.2B | 1.8B | 2.1B | 2.4B | 1.5B | |
| Other Current Assets | 37.9M | 46.9M | 52.3M | 132.7M | 152.6M | 160.2M | |
| Total Liab | 2.0B | 3.1B | 5.6B | 7.0B | 8.0B | 4.1B | |
| Net Invested Capital | 1.6B | 2.6B | 4.4B | 5.3B | 6.1B | 3.4B | |
| Short Long Term Debt | 108.1M | 550.8M | 1.2B | 1.6B | 1.9B | 2.0B | |
| Total Current Assets | 1.9B | 2.7B | 5.0B | 5.5B | 6.3B | 3.7B | |
| Net Working Capital | 240.8M | 107.5M | 766.0M | 246.8M | 283.9M | 391.7M | |
| Intangible Assets | 69.9M | 68.9M | 111.5M | 128.2M | 147.4M | 99.0M |
ShuYu Civilian Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Tax Provision | 73.1M | 36.1M | 87.3M | 37.5M | 33.8M | 46.0M | |
| Net Interest Income | (6.9M) | (28.6M) | (76.3M) | (117.9M) | (106.2M) | (100.8M) | |
| Interest Income | 7.5M | 10.6M | 10.2M | 11.6M | 10.4M | 14.6M | |
| Interest Expense | 6.6M | 32.0M | 73.4M | 118.3M | 136.1M | 142.9M | |
| Total Revenue | 4.6B | 5.3B | 7.8B | 9.2B | 10.6B | 6.7B | |
| Gross Profit | 1.4B | 1.5B | 2.2B | 2.6B | 3.0B | 2.0B | |
| Operating Income | 329.2M | 186.1M | 418.5M | 338.6M | 389.4M | 315.7M | |
| Cost Of Revenue | 3.2B | 3.8B | 5.6B | 6.6B | 7.6B | 4.7B | |
| Income Before Tax | 292.6M | 150.5M | 320.5M | 177.6M | 204.2M | 242.7M | |
| Net Income | 216.4M | 114.9M | 229.4M | 133.1M | 153.0M | 177.1M | |
| Minority Interest | (3.2M) | 603.4K | (3.8M) | (7.0M) | (6.3M) | (6.0M) |
ShuYu Civilian Key Cash Accounts
Cash flow analysis captures how much money flows into and out of ShuYu Civilian Pharmacy. It measures of how well ShuYu is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money ShuYu Civilian brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money ShuYu had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what ShuYu Civilian has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change To Inventory | (302.5M) | (293.9M) | (498.4M) | (148.8M) | (133.9M) | (140.6M) | |
| Investments | (235.9M) | (766.3M) | (285.4M) | (965.8M) | (869.2M) | (825.8M) | |
| Change In Cash | (35.1M) | 48.8M | 1.2B | (681.0M) | (612.9M) | (582.2M) | |
| Free Cash Flow | 40.5M | 100.9M | 38.0M | (38.6M) | (34.8M) | (33.0M) | |
| Change In Working Capital | (111.0M) | (193.8M) | (590.2M) | (704.8M) | (634.3M) | (602.6M) | |
| Begin Period Cash Flow | 312.5M | 277.3M | 326.1M | 1.5B | 1.7B | 1.8B | |
| Depreciation | 38.5M | 261.8M | 373.3M | 510.2M | 586.7M | 616.1M | |
| Other Non Cash Items | 45.5M | 71.4M | 113.8M | 174.7M | 200.9M | 211.0M | |
| Dividends Paid | 21.3M | 55.7M | 69.9M | 107.1M | 123.1M | 129.3M | |
| Capital Expenditures | 194.0M | 136.6M | 110.4M | 181.6M | 208.8M | 162.3M | |
| Total Cash From Operating Activities | 234.5M | 237.5M | 148.4M | 142.9M | 128.6M | 141.8M | |
| Net Income | 216.4M | 114.9M | 229.4M | 133.1M | 153.0M | 177.1M | |
| End Period Cash Flow | 277.3M | 326.1M | 1.5B | 829.9M | 954.4M | 716.5M |
ShuYu Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining ShuYu Civilian's current stock value. Our valuation model uses many indicators to compare ShuYu Civilian value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across ShuYu Civilian competition to find correlations between indicators driving ShuYu Civilian's intrinsic value. More Info.ShuYu Civilian Pharmacy is rated fifth in return on equity category among its peers. It is number one stock in return on asset category among its peers . Comparative valuation analysis is a catch-all model that can be used if you cannot value ShuYu Civilian by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for ShuYu Civilian's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.ShuYu Civilian Pharmacy Systematic Risk
ShuYu Civilian's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. ShuYu Civilian volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was five with a total number of output elements of fifty-six. The Beta measures systematic risk based on how returns on ShuYu Civilian Pharmacy correlated with the market. If Beta is less than 0 ShuYu Civilian generally moves in the opposite direction as compared to the market. If ShuYu Civilian Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one ShuYu Civilian Pharmacy is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of ShuYu Civilian is generally in the same direction as the market. If Beta > 1 ShuYu Civilian moves generally in the same direction as, but more than the movement of the benchmark.
ShuYu Civilian Pharmacy Total Assets Over Time
ShuYu Civilian January 28, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of ShuYu Civilian help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of ShuYu Civilian Pharmacy. We use our internally-developed statistical techniques to arrive at the intrinsic value of ShuYu Civilian Pharmacy based on widely used predictive technical indicators. In general, we focus on analyzing ShuYu Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build ShuYu Civilian's daily price indicators and compare them against related drivers.
| Information Ratio | (0.03) | |||
| Maximum Drawdown | 27.56 | |||
| Value At Risk | (6.38) | |||
| Potential Upside | 6.65 |
Complementary Tools for ShuYu Stock analysis
When running ShuYu Civilian's price analysis, check to measure ShuYu Civilian's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy ShuYu Civilian is operating at the current time. Most of ShuYu Civilian's value examination focuses on studying past and present price action to predict the probability of ShuYu Civilian's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move ShuYu Civilian's price. Additionally, you may evaluate how the addition of ShuYu Civilian to your portfolios can decrease your overall portfolio volatility.
| Risk-Return Analysis View associations between returns expected from investment and the risk you assume | |
| Balance Of Power Check stock momentum by analyzing Balance Of Power indicator and other technical ratios | |
| Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities | |
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
| Stock Screener Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook. | |
| Price Exposure Probability Analyze equity upside and downside potential for a given time horizon across multiple markets | |
| Idea Analyzer Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas |