Beijing Bashi Financials
600386 Stock | 4.16 0.09 2.12% |
Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
---|---|---|---|---|---|---|---|---|---|
Operating Income | 230.7 M | 173 M |
|
|
Beijing | Select Account or Indicator |
Understanding current and past Beijing Bashi Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Beijing Bashi's financial statements are interrelated, with each one affecting the others. For example, an increase in Beijing Bashi's assets may result in an increase in income on the income statement.
Please note, the presentation of Beijing Bashi's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Beijing Bashi's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Beijing Bashi's management manipulating its earnings.
Beijing Bashi Stock Summary
Beijing Bashi competes with China Petroleum, PetroChina, China State, China Railway, and China Railway. Beijing Bashi is entity of China. It is traded as Stock on SHG exchange.Specialization | Consumer Discretionary, Consumer Discretionary Distribution & Retail |
Instrument | China Stock View All |
Exchange | Shanghai Stock Exchange |
ISIN | CNE000001709 |
Business Address | No 32 Zizhuyuan |
Sector | Specialty Retail |
Industry | Consumer Discretionary |
Benchmark | Dow Jones Industrial |
Website | www.bbcm.com.cn |
Phone | 86 10 6847 7383 |
You should never invest in Beijing Bashi without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Beijing Stock, because this is throwing your money away. Analyzing the key information contained in Beijing Bashi's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Beijing Bashi Key Financial Ratios
Beijing Bashi's financial ratios allow both analysts and investors to convert raw data from Beijing Bashi's financial statements into concise, actionable information that can be used to evaluate the performance of Beijing Bashi over time and compare it to other companies across industries.Revenue | 4.83 B | ||||
Gross Profit | 728.28 M | ||||
EBITDA | 420.9 M | ||||
Net Income | 16.98 M | ||||
Total Asset | 4.77 B |
Beijing Bashi Key Balance Sheet Accounts
2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
Total Assets | 5.0B | 4.5B | 4.4B | 4.7B | 4.8B | 3.5B | |
Other Current Liab | 469.8M | 538.3M | 346.8M | 5.8M | 5.5M | 5.2M | |
Other Liab | 13.3M | 12.5M | 10.0M | 10.4M | 9.4M | 8.9M | |
Retained Earnings | 690.9M | 726.8M | 795.0M | 817.0M | 529.2M | 471.1M | |
Accounts Payable | 567.0M | 585.9M | 355.8M | 351.8M | 660.0M | 693.0M | |
Cash | 952.8M | 1.1B | 937.5M | 1.0B | 996.9M | 860.6M | |
Other Assets | 197.4M | 177.9M | 187.9M | 197.7M | 227.4M | 238.7M | |
Long Term Debt | 910.4M | 1.1B | 1.5B | 338.6M | 389.4M | 655.8M | |
Net Receivables | 355.5M | 255.4M | 238.8M | 180.1M | 214.1M | 193.8M | |
Inventory | 444.2M | 384.0M | 252.6M | 395.8M | 397.7M | 212.7M | |
Other Current Assets | 526.8M | 193.4M | 196.0M | 12.3M | 33.4M | 31.8M | |
Total Liab | 3.1B | 2.6B | 2.4B | 2.7B | 2.8B | 1.9B | |
Intangible Assets | 502.7M | 442.0M | 400.3M | 348.1M | 334.4M | 210.6M | |
Net Tangible Assets | 1.3B | 1.3B | 1.4B | 1.5B | 1.3B | 1.2B | |
Short Long Term Debt | 342.7M | 208.9M | 203.4M | 489.9M | 504.3M | 294.7M | |
Total Current Assets | 2.3B | 2.0B | 1.7B | 1.9B | 1.9B | 1.7B | |
Net Invested Capital | 2.2B | 2.0B | 2.0B | 2.3B | 2.6B | 2.5B | |
Net Working Capital | 674.4M | 547.6M | 494.2M | 302.6M | 177.0M | 168.1M |
Beijing Bashi Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
Interest Expense | 54.5M | 32.0M | 34.1M | 32.7M | 42.0M | 44.1M | |
Total Revenue | 5.2B | 4.5B | 4.3B | 3.6B | 4.8B | 3.1B | |
Operating Income | 280.5M | 242.0M | 359.6M | 227.6M | 173.0M | 230.7M | |
Cost Of Revenue | 4.3B | 3.8B | 3.4B | 2.8B | 4.1B | 2.4B | |
Income Before Tax | 181.1M | 123.4M | 260.8M | 162.6M | 77.0M | 73.1M | |
Net Income | 87.2M | 68.2M | 132.7M | 86.5M | 17.0M | 16.1M | |
Income Tax Expense | 77.4M | 51.2M | 71.5M | 44.2M | 50.8M | 45.5M | |
Minority Interest | 114.7M | 114.2M | (56.6M) | (31.9M) | (21.1M) | (20.1M) | |
Gross Profit | 901.0M | 736.8M | 873.7M | 728.3M | 743.1M | 860.5M | |
Ebit | 297.3M | 317.1M | 228.8M | 348.8M | 401.1M | 314.1M | |
Tax Provision | 77.4M | 51.2M | 71.5M | 44.2M | 38.9M | 46.7M | |
Net Interest Income | (96.5M) | (82.5M) | (80.8M) | (73.4M) | (33.1M) | (34.7M) | |
Interest Income | 7.7M | 7.2M | 7.8M | 11.9M | 10.6M | 9.8M | |
Ebitda | 440.5M | 353.1M | 558.5M | 444.5M | 511.2M | 472.6M |
Beijing Bashi Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Beijing Bashi Media. It measures of how well Beijing is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Beijing Bashi brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Beijing had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Beijing Bashi has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
Dividends Paid | 148.4M | 79.3M | 98.4M | 100.8M | 107.9M | 94.5M | |
Capital Expenditures | 349.7M | 143.6M | 158.6M | 220.1M | 282.2M | 251.5M | |
Net Income | 87.2M | 68.2M | 132.7M | 86.5M | 17.0M | 16.1M | |
Change To Inventory | 32.9M | 55.1M | 130.0M | (23.3M) | (12.7M) | (12.0M) | |
Investments | 134.8M | 47.7M | (23.5M) | (165.9M) | (247.5M) | (235.1M) | |
Change In Cash | (104.2M) | (95.9M) | 285.3K | 163.8M | (95.0M) | (90.2M) | |
Net Borrowings | (354.6M) | (153.0M) | (396.2M) | (236.3M) | (212.7M) | (202.0M) | |
Depreciation | 180.9M | 204.9M | 197.7M | 249.3M | 305.1M | 219.2M | |
Change To Netincome | 169.2M | 119.9M | 147.2M | 111.7M | 128.5M | 116.5M | |
End Period Cash Flow | 871.2M | 775.3M | 775.6M | 939.4M | 844.4M | 713.0M | |
Free Cash Flow | 155.3M | 259.6M | 333.7M | 333.4M | 158.4M | 237.0M | |
Other Non Cash Items | 128.3M | 103.5M | 102.2M | 106.2M | 96.9M | 109.4M |
Beijing Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Beijing Bashi's current stock value. Our valuation model uses many indicators to compare Beijing Bashi value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Beijing Bashi competition to find correlations between indicators driving Beijing Bashi's intrinsic value. More Info.Beijing Bashi Media is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.85 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Beijing Bashi Media is roughly 1.18 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Beijing Bashi by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Beijing Bashi's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Beijing Bashi Media Systematic Risk
Beijing Bashi's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Beijing Bashi volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was three with a total number of output elements of fifty-eight. The Beta measures systematic risk based on how returns on Beijing Bashi Media correlated with the market. If Beta is less than 0 Beijing Bashi generally moves in the opposite direction as compared to the market. If Beijing Bashi Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Beijing Bashi Media is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Beijing Bashi is generally in the same direction as the market. If Beta > 1 Beijing Bashi moves generally in the same direction as, but more than the movement of the benchmark.
Beijing Bashi Media Total Assets Over Time
Beijing Bashi Thematic Clasifications
Beijing Bashi Media is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Entertainment | View |
Beijing Bashi November 23, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Beijing Bashi help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Beijing Bashi Media. We use our internally-developed statistical techniques to arrive at the intrinsic value of Beijing Bashi Media based on widely used predictive technical indicators. In general, we focus on analyzing Beijing Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Beijing Bashi's daily price indicators and compare them against related drivers.
Downside Deviation | 3.26 | |||
Information Ratio | 0.0589 | |||
Maximum Drawdown | 17.67 | |||
Value At Risk | (5.15) | |||
Potential Upside | 4.39 |
Complementary Tools for Beijing Stock analysis
When running Beijing Bashi's price analysis, check to measure Beijing Bashi's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Beijing Bashi is operating at the current time. Most of Beijing Bashi's value examination focuses on studying past and present price action to predict the probability of Beijing Bashi's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Beijing Bashi's price. Additionally, you may evaluate how the addition of Beijing Bashi to your portfolios can decrease your overall portfolio volatility.
Instant Ratings Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
Technical Analysis Check basic technical indicators and analysis based on most latest market data | |
Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings | |
Bollinger Bands Use Bollinger Bands indicator to analyze target price for a given investing horizon | |
Theme Ratings Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
Funds Screener Find actively-traded funds from around the world traded on over 30 global exchanges | |
Equity Forecasting Use basic forecasting models to generate price predictions and determine price momentum | |
Correlation Analysis Reduce portfolio risk simply by holding instruments which are not perfectly correlated | |
Analyst Advice Analyst recommendations and target price estimates broken down by several categories |