Beijing Bashi Financials

600386 Stock   4.16  0.09  2.12%   
Please use analysis of Beijing Bashi Media fundamentals to determine if markets are correctly pricing the company. We were able to analyze twenty-seven available fundamental indicators for Beijing Bashi Media, which can be compared to its peers. The stock experiences an unexpected downward movement. The market is reacting to new fundamentals. Check odds of Beijing Bashi to be traded at 3.99 in 90 days. Key indicators impacting Beijing Bashi's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income230.7 M173 M
Significantly Up
Pretty Stable
  
Understanding current and past Beijing Bashi Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Beijing Bashi's financial statements are interrelated, with each one affecting the others. For example, an increase in Beijing Bashi's assets may result in an increase in income on the income statement.
Please note, the presentation of Beijing Bashi's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Beijing Bashi's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Beijing Bashi's management manipulating its earnings.

Beijing Bashi Stock Summary

Beijing Bashi competes with China Petroleum, PetroChina, China State, China Railway, and China Railway. Beijing Bashi is entity of China. It is traded as Stock on SHG exchange.
Specialization
Consumer Discretionary, Consumer Discretionary Distribution & Retail
InstrumentChina Stock View All
ExchangeShanghai Stock Exchange
ISINCNE000001709
Business AddressNo 32 Zizhuyuan
SectorSpecialty Retail
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.bbcm.com.cn
Phone86 10 6847 7383
You should never invest in Beijing Bashi without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Beijing Stock, because this is throwing your money away. Analyzing the key information contained in Beijing Bashi's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Beijing Bashi Key Financial Ratios

Beijing Bashi's financial ratios allow both analysts and investors to convert raw data from Beijing Bashi's financial statements into concise, actionable information that can be used to evaluate the performance of Beijing Bashi over time and compare it to other companies across industries.

Beijing Bashi Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets5.0B4.5B4.4B4.7B4.8B3.5B
Other Current Liab469.8M538.3M346.8M5.8M5.5M5.2M
Other Liab13.3M12.5M10.0M10.4M9.4M8.9M
Retained Earnings690.9M726.8M795.0M817.0M529.2M471.1M
Accounts Payable567.0M585.9M355.8M351.8M660.0M693.0M
Cash952.8M1.1B937.5M1.0B996.9M860.6M
Other Assets197.4M177.9M187.9M197.7M227.4M238.7M
Long Term Debt910.4M1.1B1.5B338.6M389.4M655.8M
Net Receivables355.5M255.4M238.8M180.1M214.1M193.8M
Inventory444.2M384.0M252.6M395.8M397.7M212.7M
Other Current Assets526.8M193.4M196.0M12.3M33.4M31.8M
Total Liab3.1B2.6B2.4B2.7B2.8B1.9B
Intangible Assets502.7M442.0M400.3M348.1M334.4M210.6M
Net Tangible Assets1.3B1.3B1.4B1.5B1.3B1.2B
Short Long Term Debt342.7M208.9M203.4M489.9M504.3M294.7M
Total Current Assets2.3B2.0B1.7B1.9B1.9B1.7B
Net Invested Capital2.2B2.0B2.0B2.3B2.6B2.5B
Net Working Capital674.4M547.6M494.2M302.6M177.0M168.1M

Beijing Bashi Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
201920202021202220232024 (projected)
Interest Expense54.5M32.0M34.1M32.7M42.0M44.1M
Total Revenue5.2B4.5B4.3B3.6B4.8B3.1B
Operating Income280.5M242.0M359.6M227.6M173.0M230.7M
Cost Of Revenue4.3B3.8B3.4B2.8B4.1B2.4B
Income Before Tax181.1M123.4M260.8M162.6M77.0M73.1M
Net Income87.2M68.2M132.7M86.5M17.0M16.1M
Income Tax Expense77.4M51.2M71.5M44.2M50.8M45.5M
Minority Interest114.7M114.2M(56.6M)(31.9M)(21.1M)(20.1M)
Gross Profit901.0M736.8M873.7M728.3M743.1M860.5M
Ebit297.3M317.1M228.8M348.8M401.1M314.1M
Tax Provision77.4M51.2M71.5M44.2M38.9M46.7M
Net Interest Income(96.5M)(82.5M)(80.8M)(73.4M)(33.1M)(34.7M)
Interest Income7.7M7.2M7.8M11.9M10.6M9.8M
Ebitda440.5M353.1M558.5M444.5M511.2M472.6M

Beijing Bashi Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Beijing Bashi Media. It measures of how well Beijing is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Beijing Bashi brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Beijing had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Beijing Bashi has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Dividends Paid148.4M79.3M98.4M100.8M107.9M94.5M
Capital Expenditures349.7M143.6M158.6M220.1M282.2M251.5M
Net Income87.2M68.2M132.7M86.5M17.0M16.1M
Change To Inventory32.9M55.1M130.0M(23.3M)(12.7M)(12.0M)
Investments134.8M47.7M(23.5M)(165.9M)(247.5M)(235.1M)
Change In Cash(104.2M)(95.9M)285.3K163.8M(95.0M)(90.2M)
Net Borrowings(354.6M)(153.0M)(396.2M)(236.3M)(212.7M)(202.0M)
Depreciation180.9M204.9M197.7M249.3M305.1M219.2M
Change To Netincome169.2M119.9M147.2M111.7M128.5M116.5M
End Period Cash Flow871.2M775.3M775.6M939.4M844.4M713.0M
Free Cash Flow155.3M259.6M333.7M333.4M158.4M237.0M
Other Non Cash Items128.3M103.5M102.2M106.2M96.9M109.4M

Beijing Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Beijing Bashi's current stock value. Our valuation model uses many indicators to compare Beijing Bashi value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Beijing Bashi competition to find correlations between indicators driving Beijing Bashi's intrinsic value. More Info.
Beijing Bashi Media is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about  0.85  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Beijing Bashi Media is roughly  1.18 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Beijing Bashi by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Beijing Bashi's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

Beijing Bashi Media Systematic Risk

Beijing Bashi's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Beijing Bashi volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was three with a total number of output elements of fifty-eight. The Beta measures systematic risk based on how returns on Beijing Bashi Media correlated with the market. If Beta is less than 0 Beijing Bashi generally moves in the opposite direction as compared to the market. If Beijing Bashi Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Beijing Bashi Media is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Beijing Bashi is generally in the same direction as the market. If Beta > 1 Beijing Bashi moves generally in the same direction as, but more than the movement of the benchmark.

Beijing Bashi Media Total Assets Over Time

Beijing Bashi Thematic Clasifications

Beijing Bashi Media is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
EntertainmentView
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas

Beijing Bashi November 23, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Beijing Bashi help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Beijing Bashi Media. We use our internally-developed statistical techniques to arrive at the intrinsic value of Beijing Bashi Media based on widely used predictive technical indicators. In general, we focus on analyzing Beijing Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Beijing Bashi's daily price indicators and compare them against related drivers.

Complementary Tools for Beijing Stock analysis

When running Beijing Bashi's price analysis, check to measure Beijing Bashi's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Beijing Bashi is operating at the current time. Most of Beijing Bashi's value examination focuses on studying past and present price action to predict the probability of Beijing Bashi's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Beijing Bashi's price. Additionally, you may evaluate how the addition of Beijing Bashi to your portfolios can decrease your overall portfolio volatility.
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Technical Analysis
Check basic technical indicators and analysis based on most latest market data
Portfolio Diagnostics
Use generated alerts and portfolio events aggregator to diagnose current holdings
Bollinger Bands
Use Bollinger Bands indicator to analyze target price for a given investing horizon
Theme Ratings
Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance
Funds Screener
Find actively-traded funds from around the world traded on over 30 global exchanges
Equity Forecasting
Use basic forecasting models to generate price predictions and determine price momentum
Correlation Analysis
Reduce portfolio risk simply by holding instruments which are not perfectly correlated
Analyst Advice
Analyst recommendations and target price estimates broken down by several categories