EmbedWay TechCorp Financials
| 603496 Stock | 25.16 0.67 2.74% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 66.8 M | 117.4 M |
|
|
EmbedWay | Select Account or Indicator |
Understanding current and past EmbedWay TechCorp Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of EmbedWay TechCorp's financial statements are interrelated, with each one affecting the others. For example, an increase in EmbedWay TechCorp's assets may result in an increase in income on the income statement.
Please note, the presentation of EmbedWay TechCorp's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, EmbedWay TechCorp's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of EmbedWay TechCorp's management manipulating its earnings.
EmbedWay TechCorp Stock Summary
EmbedWay TechCorp competes with Industrial, Agricultural Bank, China Construction, Bank of China, and Postal Savings. EmbedWay TechCorp is entity of China. It is traded as Stock on SHG exchange.Specialization | Information Technology, Technology Hardware & Equipment |
| Instrument | China Stock View All |
| Exchange | Shanghai Stock Exchange |
| ISIN | CNE100002X26 |
| Business Address | Building 8, Shanghai, |
| Sector | Communications Equipment |
| Industry | Information Technology |
| Benchmark | Dow Jones Industrial |
| Website | www.embedway.com |
| Phone | 86 21 6100 2300 |
You should never invest in EmbedWay TechCorp without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of EmbedWay Stock, because this is throwing your money away. Analyzing the key information contained in EmbedWay TechCorp's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
EmbedWay TechCorp Key Financial Ratios
EmbedWay TechCorp's financial ratios allow both analysts and investors to convert raw data from EmbedWay TechCorp's financial statements into concise, actionable information that can be used to evaluate the performance of EmbedWay TechCorp over time and compare it to other companies across industries.| Revenue | 771.42 M | ||||
| Gross Profit | 331.52 M | ||||
| EBITDA | 227.97 M | ||||
| Net Income | 77.65 M | ||||
| Total Asset | 2.44 B |
EmbedWay TechCorp Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 963.4M | 1.2B | 1.6B | 1.7B | 2.4B | 2.6B | |
| Other Current Liab | 42.3M | 29.8M | 16.1M | 53.5M | 69.6M | 73.1M | |
| Other Liab | 1.2M | 3.0M | 5.2M | 7.6M | 8.7M | 9.1M | |
| Retained Earnings | 311.8M | 327.5M | 370.4M | 447.5M | 453.4M | 259.5M | |
| Accounts Payable | 84.3M | 195.6M | 284.2M | 125.7M | 149.5M | 109.6M | |
| Cash | 73.8M | 155.1M | 332.5M | 301.4M | 442.6M | 464.8M | |
| Other Assets | 29.6M | 18.7M | 57.2M | 64.7M | 74.4M | 78.2M | |
| Net Receivables | 289.6M | 238.1M | 228.4M | 325.5M | 430.4M | 451.9M | |
| Inventory | 207.4M | 401.9M | 533.8M | 450.4M | 367.0M | 242.8M | |
| Other Current Assets | 6.5M | 21.0M | 65.8M | 95.1M | 123.6M | 129.8M | |
| Total Liab | 164.5M | 356.8M | 440.9M | 442.6M | 1.1B | 1.1B | |
| Intangible Assets | 1.5M | 4.5M | 16.2M | 15.5M | 15.3M | 16.1M | |
| Common Stock | 202.4M | 200.9M | 228.0M | 227.8M | 262.0M | 131.0M | |
| Net Tangible Assets | 799.8M | 810.7M | 1.2B | 1.3B | 1.4B | 894.9M | |
| Total Current Assets | 752.3M | 885.7M | 1.2B | 1.2B | 1.9B | 1.1B | |
| Net Invested Capital | 820.9M | 906.1M | 1.3B | 1.5B | 1.6B | 1.2B | |
| Net Working Capital | 593.6M | 532.8M | 761.5M | 774.6M | 873.6M | 731.8M | |
| Capital Stock | 202.4M | 200.9M | 228.0M | 227.8M | 320.2M | 242.2M |
EmbedWay TechCorp Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 951.0K | 1.8M | 8.0M | 8.1M | 6.3M | 6.7M | |
| Total Revenue | 434.1M | 533.1M | 678.2M | 770.5M | 771.4M | 436.4M | |
| Operating Income | 76.3M | 32.9M | 26.8M | 83.2M | 117.4M | 66.8M | |
| Research Development | 110.1M | 112.5M | 133.9M | 146.5M | 140.6M | 83.8M | |
| Cost Of Revenue | 197.6M | 325.2M | 436.6M | 439.0M | 418.2M | 232.3M | |
| Income Before Tax | 64.8M | 35.8M | 53.7M | 74.9M | 77.3M | 66.8M | |
| Income Tax Expense | 3.1M | 4.8M | 4.2M | (292.3K) | (263.1K) | (249.9K) | |
| Minority Interest | (2.4M) | (3.5M) | 3.9M | 1.0M | 1.3M | 724.1K | |
| Tax Provision | 3.1M | 4.8M | 4.2M | (292.3K) | (249.2K) | (236.7K) | |
| Net Interest Income | 5.8M | 2.2M | (3.1M) | (657.4K) | 3.4M | 3.5M | |
| Interest Income | 7.1M | 4.2M | 5.0M | 7.6M | 9.7M | 5.5M | |
| Gross Profit | 236.5M | 208.0M | 241.6M | 331.5M | 353.2M | 264.0M | |
| Ebit | 50.9M | 23.6M | 26.8M | 83.2M | 74.9M | 48.9M | |
| Net Income | 67.3M | 36.4M | 53.4M | 76.2M | 78.8M | 55.5M | |
| Ebitda | 72.4M | 46.1M | 75.5M | 98.7M | 88.9M | 66.5M |
EmbedWay TechCorp Key Cash Accounts
Cash flow analysis captures how much money flows into and out of EmbedWay TechCorp. It measures of how well EmbedWay is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money EmbedWay TechCorp brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money EmbedWay had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what EmbedWay TechCorp has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 33.1M | 22.7M | 18.2M | 7.9M | 24.4M | 18.8M | |
| Capital Expenditures | 30.8M | 21.5M | 54.2M | 54.9M | 58.7M | 36.6M | |
| Change To Inventory | (36.9M) | (201.5M) | (141.9M) | 49.2M | 52.8M | 55.4M | |
| Investments | (54.5M) | 132.5M | (6M) | (39.6M) | (60.4M) | (57.4M) | |
| Change In Cash | (83.1M) | 80.4M | 163.8M | (17.9M) | (60.7M) | (57.6M) | |
| Net Borrowings | 8.2M | 91.3M | 4.2M | 59.9M | 68.8M | 72.3M | |
| Depreciation | 6.1M | 8.6M | 13.8M | 15.7M | 14.6M | 9.4M | |
| Net Income | 67.3M | 36.7M | 53.4M | 76.2M | 77.6M | 55.4M | |
| End Period Cash Flow | 73.6M | 153.9M | 317.7M | 299.8M | 269.9M | 238.1M | |
| Change To Netincome | 9.2M | 264.8K | (19.8M) | 17.7M | 20.4M | 21.4M | |
| Free Cash Flow | (15.2M) | (100.9M) | (120.1M) | (30.1M) | (72.8M) | (76.5M) | |
| Other Non Cash Items | 2.4M | 4.3M | 11.1M | 9.2M | 7.0M | 5.9M |
EmbedWay Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining EmbedWay TechCorp's current stock value. Our valuation model uses many indicators to compare EmbedWay TechCorp value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across EmbedWay TechCorp competition to find correlations between indicators driving EmbedWay TechCorp's intrinsic value. More Info.EmbedWay TechCorp is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.58 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for EmbedWay TechCorp is roughly 1.72 . Comparative valuation analysis is a catch-all model that can be used if you cannot value EmbedWay TechCorp by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for EmbedWay TechCorp's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.EmbedWay TechCorp Systematic Risk
EmbedWay TechCorp's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. EmbedWay TechCorp volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on EmbedWay TechCorp correlated with the market. If Beta is less than 0 EmbedWay TechCorp generally moves in the opposite direction as compared to the market. If EmbedWay TechCorp Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one EmbedWay TechCorp is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of EmbedWay TechCorp is generally in the same direction as the market. If Beta > 1 EmbedWay TechCorp moves generally in the same direction as, but more than the movement of the benchmark.
EmbedWay TechCorp Total Assets Over Time
EmbedWay TechCorp December 27, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of EmbedWay TechCorp help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of EmbedWay TechCorp. We use our internally-developed statistical techniques to arrive at the intrinsic value of EmbedWay TechCorp based on widely used predictive technical indicators. In general, we focus on analyzing EmbedWay Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build EmbedWay TechCorp's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.72 | |||
| Information Ratio | 0.1058 | |||
| Maximum Drawdown | 20.03 | |||
| Value At Risk | (6.33) | |||
| Potential Upside | 8.16 |
Complementary Tools for EmbedWay Stock analysis
When running EmbedWay TechCorp's price analysis, check to measure EmbedWay TechCorp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy EmbedWay TechCorp is operating at the current time. Most of EmbedWay TechCorp's value examination focuses on studying past and present price action to predict the probability of EmbedWay TechCorp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move EmbedWay TechCorp's price. Additionally, you may evaluate how the addition of EmbedWay TechCorp to your portfolios can decrease your overall portfolio volatility.
| Portfolio Backtesting Avoid under-diversification and over-optimization by backtesting your portfolios | |
| Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings | |
| Performance Analysis Check effects of mean-variance optimization against your current asset allocation | |
| Technical Analysis Check basic technical indicators and analysis based on most latest market data | |
| ETFs Find actively traded Exchange Traded Funds (ETF) from around the world | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Portfolio Manager State of the art Portfolio Manager to monitor and improve performance of your invested capital | |
| Pattern Recognition Use different Pattern Recognition models to time the market across multiple global exchanges | |
| Bonds Directory Find actively traded corporate debentures issued by US companies |