Shanghai Bailian Financials
| 900923 Stock | 0.68 0.01 1.49% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 741.4 M | 487.7 M |
|
|
Shanghai | Select Account or Indicator |
Understanding current and past Shanghai Bailian Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Shanghai Bailian's financial statements are interrelated, with each one affecting the others. For example, an increase in Shanghai Bailian's assets may result in an increase in income on the income statement.
Please note, the presentation of Shanghai Bailian's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Shanghai Bailian's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Shanghai Bailian's management manipulating its earnings.
Shanghai Bailian Stock Summary
Shanghai Bailian competes with Jinhe Biotechnology, Changchun BCHT, Bomesc Offshore, Healthcare, and Meinian Onehealth. Shanghai Bailian is entity of China. It is traded as Stock on SHG exchange.Specialization | Consumer Discretionary, Consumer Discretionary Distribution & Retail |
| Instrument | China Stock View All |
| Exchange | Shanghai Stock Exchange |
| ISIN | CNE000000FG2 |
| Business Address | New One Hundred |
| Sector | Broadline Retail |
| Industry | Consumer Discretionary |
| Benchmark | Dow Jones Industrial |
| Website | www.bailian.sh.cn |
| Phone | 86 21 6322 9537 |
You should never invest in Shanghai Bailian without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Shanghai Stock, because this is throwing your money away. Analyzing the key information contained in Shanghai Bailian's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Shanghai Bailian Key Financial Ratios
Shanghai Bailian's financial ratios allow both analysts and investors to convert raw data from Shanghai Bailian's financial statements into concise, actionable information that can be used to evaluate the performance of Shanghai Bailian over time and compare it to other companies across industries.| Revenue | 30.52 B | ||||
| Gross Profit | 8.04 B | ||||
| EBITDA | 1.09 B | ||||
| Net Income | 399.11 M | ||||
| Total Asset | 56.27 B |
Shanghai Bailian Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 55.7B | 54.1B | 57.8B | 57.7B | 56.3B | 56.3B | |
| Other Current Liab | 14.0B | 16.0B | 15.0B | 12.9B | 3.6B | 3.4B | |
| Other Liab | 1.8B | 1.6B | 1.6B | 1.4B | 1.3B | 1.3B | |
| Net Tangible Assets | 14.8B | 14.2B | 13.9B | 14.1B | 16.2B | 14.9B | |
| Retained Earnings | 10.2B | 10.7B | 10.6B | 11.0B | 9.7B | 10.6B | |
| Accounts Payable | 6.2B | 6.1B | 5.5B | 6.2B | 6.9B | 6.6B | |
| Cash | 14.2B | 16.2B | 15.5B | 19.2B | 19.4B | 15.7B | |
| Other Assets | 1.9B | 1.8B | 1.6B | 1.3B | 1.2B | 1.4B | |
| Long Term Debt | 1.8B | 1.1B | 1.5B | 2.0B | 1.8B | 1.5B | |
| Net Receivables | 1.2B | 797.0M | 770.5M | 674.1M | 846.1M | 717.8M | |
| Inventory | 3.3B | 3.2B | 3.4B | 3.6B | 3.0B | 2.6B | |
| Other Current Assets | 660.7M | 627.9M | 932.9M | 468.4M | 161.6M | 153.5M | |
| Total Liab | 33.8B | 32.7B | 37.4B | 37.6B | 36.6B | 33.9B | |
| Short Long Term Debt | 630.8M | 770.6M | 1.4B | 820.8M | 743.9M | 953.2M | |
| Total Current Assets | 20.6B | 21.7B | 22.5B | 25.9B | 25.8B | 23.2B | |
| Intangible Assets | 3.4B | 4.0B | 3.8B | 3.4B | 3.3B | 3.7B | |
| Net Invested Capital | 20.7B | 20.2B | 20.8B | 20.4B | 20.4B | 22.0B | |
| Net Working Capital | (2.8B) | (2.1B) | (1.9B) | 618.0M | 118.2M | 124.1M |
Shanghai Bailian Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 445.4M | 459.1M | 648.0M | 636.0M | 578.5M | 357.8M | |
| Total Revenue | 50.5B | 35.2B | 34.7B | 32.3B | 30.5B | 33.3B | |
| Gross Profit | 10.5B | 8.9B | 9.3B | 8.0B | 8.1B | 7.6B | |
| Operating Income | 1.4B | 1.1B | 1.1B | 449.5M | 487.7M | 741.4M | |
| Ebit | 1.3B | 765.8M | 1.0B | 106.4M | 95.7M | 91.0M | |
| Research Development | 14.6M | 17.4M | 21.8M | 17.8M | 18.7M | 15.0M | |
| Cost Of Revenue | 39.9B | 26.3B | 25.4B | 24.2B | 22.4B | 25.7B | |
| Income Before Tax | 1.6B | 1.4B | 1.2B | 1.0B | 469.8M | 446.3M | |
| Net Income | 958.2M | 797.0M | 752.5M | 684.4M | 399.1M | 664.8M | |
| Income Tax Expense | 690.1M | 631.4M | 546.8M | 418.7M | 376.9M | 490.6M | |
| Minority Interest | 3.6B | 3.2B | 119.7M | 69.9M | 455.8M | 433.0M | |
| Tax Provision | 690.1M | 631.4M | 546.8M | 418.7M | 526.6M | 469.1M | |
| Net Interest Income | (70.9M) | (2.1M) | (144.5M) | (110.6M) | 17.3M | 10.3M | |
| Interest Income | 429.2M | 498.8M | 541.5M | 558.0M | 625.5M | 494.2M | |
| Ebitda | 4.1B | 4.1B | 4.5B | 4.2B | 4.8B | 4.1B |
Shanghai Bailian Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Shanghai Bailian. It measures of how well Shanghai is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Shanghai Bailian brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Shanghai had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Shanghai Bailian has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | (307.3M) | 46.5M | (136.0M) | (235.4M) | 603.3M | 633.5M | |
| Investments | 2.5B | 1.3B | (1.2B) | (606.2M) | (1.4B) | (1.4B) | |
| Change In Cash | 2.6B | 2.8B | (599.6M) | 3.2B | 85.2M | 81.0M | |
| Net Borrowings | (1.1B) | (1.2B) | 767.6M | (22.5M) | (25.9M) | (27.2M) | |
| Depreciation | 2.1B | 2.2B | 2.7B | 2.5B | 2.5B | 2.0B | |
| Dividends Paid | 600.4M | 348.0M | 425.6M | 430.8M | 372.5M | 366.2M | |
| Capital Expenditures | 1.5B | 1.4B | 1.6B | 912.9M | 1.1B | 1.1B | |
| Net Income | 958.2M | 797.0M | 752.5M | 684.4M | 399.1M | 664.8M | |
| Change To Netincome | 237.4M | 42.5M | 554.2M | (38.9M) | (44.7M) | (46.9M) | |
| End Period Cash Flow | 11.3B | 14.1B | 13.6B | 16.8B | 16.9B | 13.7B | |
| Free Cash Flow | 1.1B | 3.0B | 2.2B | 2.5B | 2.5B | 1.9B | |
| Other Non Cash Items | 638.1M | 683.5M | 838.8M | 836.0M | 771.5M | 681.0M |
Shanghai Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Shanghai Bailian's current stock value. Our valuation model uses many indicators to compare Shanghai Bailian value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Shanghai Bailian competition to find correlations between indicators driving Shanghai Bailian's intrinsic value. More Info.Shanghai Bailian Group is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.01 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Shanghai Bailian Group is roughly 94.33 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Shanghai Bailian by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Shanghai Bailian's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Shanghai Bailian Systematic Risk
Shanghai Bailian's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Shanghai Bailian volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Shanghai Bailian correlated with the market. If Beta is less than 0 Shanghai Bailian generally moves in the opposite direction as compared to the market. If Shanghai Bailian Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Shanghai Bailian is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Shanghai Bailian is generally in the same direction as the market. If Beta > 1 Shanghai Bailian moves generally in the same direction as, but more than the movement of the benchmark.
Shanghai Bailian Group Total Assets Over Time
Shanghai Bailian November 28, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Shanghai Bailian help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Shanghai Bailian Group. We use our internally-developed statistical techniques to arrive at the intrinsic value of Shanghai Bailian Group based on widely used predictive technical indicators. In general, we focus on analyzing Shanghai Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Shanghai Bailian's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.29 | |||
| Information Ratio | 0.192 | |||
| Maximum Drawdown | 16.3 | |||
| Value At Risk | (4.41) | |||
| Potential Upside | 5.97 |
Complementary Tools for Shanghai Stock analysis
When running Shanghai Bailian's price analysis, check to measure Shanghai Bailian's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Shanghai Bailian is operating at the current time. Most of Shanghai Bailian's value examination focuses on studying past and present price action to predict the probability of Shanghai Bailian's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Shanghai Bailian's price. Additionally, you may evaluate how the addition of Shanghai Bailian to your portfolios can decrease your overall portfolio volatility.
| Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios | |
| Price Transformation Use Price Transformation models to analyze the depth of different equity instruments across global markets | |
| Odds Of Bankruptcy Get analysis of equity chance of financial distress in the next 2 years | |
| Analyst Advice Analyst recommendations and target price estimates broken down by several categories | |
| Options Analysis Analyze and evaluate options and option chains as a potential hedge for your portfolios | |
| Insider Screener Find insiders across different sectors to evaluate their impact on performance | |
| Portfolio Optimization Compute new portfolio that will generate highest expected return given your specified tolerance for risk | |
| Theme Ratings Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| Latest Portfolios Quick portfolio dashboard that showcases your latest portfolios |