Ashtead Group Financials
| AHT Stock | 5,330 6.00 0.11% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 3.2 B | 3.1 B |
|
|
Ashtead | Select Account or Indicator |
Understanding current and past Ashtead Group Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Ashtead Group's financial statements are interrelated, with each one affecting the others. For example, an increase in Ashtead Group's assets may result in an increase in income on the income statement.
Please note, the presentation of Ashtead Group's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Ashtead Group's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Ashtead Group's management manipulating its earnings.
Ashtead Group Stock Summary
Ashtead Group competes with Games Workshop, Planet Fitness, Gear4music Plc, Induction Healthcare, and HCA Healthcare. Ashtead Group is entity of United Kingdom. It is traded as Stock on LSE exchange.| Foreign Associate | USA |
Specialization | Industrials, Rental & Leasing Services |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB0000536739 |
| Business Address | 100 Cheapside, London, |
| Sector | Trading Companies & Distributors |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.ashtead-group.com |
| Phone | 44 20 7726 9700 |
You should never invest in Ashtead Group without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Ashtead Stock, because this is throwing your money away. Analyzing the key information contained in Ashtead Group's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Ashtead Group Key Financial Ratios
There are many critical financial ratios that Ashtead Group's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Ashtead Group PLC reports annually and quarterly.| Revenue | 10.86 B | ||||
| Gross Profit | 10.34 B | ||||
| EBITDA | 4.89 B | ||||
| Net Income | 2.65 B | ||||
| Total Asset | 21.65 B |
Ashtead Group Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 9.3B | 15.3B | 18.7B | 21.7B | 24.9B | 26.1B | |
| Other Current Liab | 658.9M | 866.7M | 1.0B | 1.0B | 1.2B | 1.2B | |
| Net Debt | 4.2B | 7.2B | 9.0B | 10.7B | 12.3B | 12.9B | |
| Retained Earnings | 3.2B | 5.7B | 6.9B | 8.1B | 9.3B | 9.8B | |
| Accounts Payable | 216.2M | 399.2M | 581.6M | 521.7M | 600.0M | 630.0M | |
| Cash | 19.3M | 15.3M | 29.9M | 20.8M | 23.9M | 17.4M | |
| Net Receivables | 796M | 1.1B | 1.3B | 1.5B | 1.7B | 1.8B | |
| Inventory | 74.0M | 168.5M | 181.3M | 162M | 186.3M | 195.6M | |
| Other Current Assets | (26.1M) | 284.4M | 342.1M | 1.9B | 2.1B | 2.2B | |
| Total Liab | 6.0B | 10.3B | 12.7B | 14.6B | 16.8B | 17.6B | |
| Total Current Assets | 891.3M | 1.6B | 1.9B | 2.0B | 2.4B | 2.5B | |
| Short Term Debt | 168.7M | 188.6M | 233.2M | 273.8M | 314.9M | 330.6M | |
| Common Stock | 49.4M | 45.3M | 45.2M | 81.8M | 94.1M | 98.8M | |
| Intangible Assets | 280.5M | 475.3M | 523.4M | 485.9M | 558.8M | 586.7M | |
| Long Term Debt | 3.0B | 5.2B | 6.6B | 8.0B | 9.2B | 9.7B | |
| Good Will | 1.3B | 2.3B | 2.9B | 3.2B | 3.7B | 3.9B | |
| Other Liab | 1.1B | 1.3B | 1.2B | 1.8B | 2.1B | 2.2B | |
| Net Tangible Assets | 1.4B | 1.3B | 1.7B | 2.3B | 2.6B | 1.3B | |
| Net Invested Capital | 6.3B | 10.2B | 12.6B | 15.1B | 17.3B | 9.3B |
Ashtead Group Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 191.5M | 272.9M | 361.6M | 537.6M | 618.2M | 649.2M | |
| Total Revenue | 5.0B | 8.0B | 9.7B | 10.9B | 12.5B | 13.1B | |
| Gross Profit | 4.5B | 7.0B | 8.6B | 9.7B | 11.1B | 11.7B | |
| Operating Income | 1.1B | 1.9B | 2.5B | 2.7B | 3.1B | 3.2B | |
| Ebit | 1.1B | 1.4B | 2.8B | 2.6B | 3.0B | 3.2B | |
| Ebitda | 2.3B | 2.6B | 4.4B | 4.9B | 5.6B | 5.9B | |
| Income Before Tax | 938.5M | 1.7B | 2.2B | 2.1B | 2.4B | 2.5B | |
| Net Income | 661.4M | 1.3B | 1.6B | 1.6B | 1.8B | 1.9B | |
| Income Tax Expense | 239.2M | 417M | 538.1M | 511.1M | 587.8M | 617.2M | |
| Cost Of Revenue | 569.9M | 941.8M | 1.1B | 1.2B | 1.4B | 1.5B | |
| Tax Provision | 238.6M | 417M | 538.1M | 511.1M | 587.8M | 325.6M | |
| Net Interest Income | (199.3M) | (279.7M) | (366.2M) | (544.5M) | (490.1M) | (465.5M) |
Ashtead Group Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Ashtead Group PLC. It measures of how well Ashtead is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Ashtead Group brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Ashtead had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Ashtead Group has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change To Inventory | 5.6M | (67.2M) | (4.7M) | 21.2M | 19.1M | 20.0M | |
| Change In Cash | (309.9M) | (11.3M) | 14.6M | (9.1M) | (8.2M) | (7.8M) | |
| Free Cash Flow | 1.9B | 1.1B | 490.1M | 169M | 194.4M | 171.3M | |
| Depreciation | 1.5B | 1.7B | 1.9B | 2.2B | 2.6B | 2.7B | |
| Other Non Cash Items | 10.0M | 48.1M | 44.8M | (3.9B) | (3.5B) | (3.4B) | |
| Capital Expenditures | 146.2M | 398.4M | 510M | 685.6M | 788.4M | 827.9M | |
| Net Income | 1.7B | 1.9B | 2.5B | 2.7B | 3.1B | 3.2B | |
| End Period Cash Flow | 26.8M | 15.3M | 29.9M | 20.8M | 18.7M | 19.7M | |
| Dividends Paid | 254.0M | 269.3M | 357.8M | 436.1M | 501.5M | 526.6M | |
| Net Borrowings | 855.3M | 541.8M | (1.3B) | 884.2M | 795.8M | 835.6M | |
| Change To Netincome | (1.1B) | (975M) | (378.9M) | (1.2B) | (1.1B) | (1.2B) | |
| Investments | (233.5M) | (40M) | (1.6B) | (1.5B) | (1.4B) | (1.3B) |
Ashtead Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Ashtead Group's current stock value. Our valuation model uses many indicators to compare Ashtead Group value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Ashtead Group competition to find correlations between indicators driving Ashtead Group's intrinsic value. More Info.Ashtead Group PLC is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.35 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Ashtead Group PLC is roughly 2.88 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Ashtead Group's earnings, one of the primary drivers of an investment's value.Ashtead Group PLC Systematic Risk
Ashtead Group's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Ashtead Group volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Ashtead Group PLC correlated with the market. If Beta is less than 0 Ashtead Group generally moves in the opposite direction as compared to the market. If Ashtead Group Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Ashtead Group PLC is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Ashtead Group is generally in the same direction as the market. If Beta > 1 Ashtead Group moves generally in the same direction as, but more than the movement of the benchmark.
Ashtead Group PLC Total Assets Over Time
Ashtead Group January 21, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Ashtead Group help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Ashtead Group PLC. We use our internally-developed statistical techniques to arrive at the intrinsic value of Ashtead Group PLC based on widely used predictive technical indicators. In general, we focus on analyzing Ashtead Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Ashtead Group's daily price indicators and compare them against related drivers.
| Information Ratio | (0.07) | |||
| Maximum Drawdown | 19.59 | |||
| Value At Risk | (1.71) | |||
| Potential Upside | 2.7 |
Complementary Tools for Ashtead Stock analysis
When running Ashtead Group's price analysis, check to measure Ashtead Group's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Ashtead Group is operating at the current time. Most of Ashtead Group's value examination focuses on studying past and present price action to predict the probability of Ashtead Group's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Ashtead Group's price. Additionally, you may evaluate how the addition of Ashtead Group to your portfolios can decrease your overall portfolio volatility.
| CEOs Directory Screen CEOs from public companies around the world | |
| Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings | |
| Equity Forecasting Use basic forecasting models to generate price predictions and determine price momentum | |
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes |