Brandywine Realty Financials
BDN Stock | USD 5.35 0.18 3.48% |
Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
---|---|---|---|---|---|---|---|---|---|
Debt Equity Ratio | 0.98 | 1.48 |
|
| |||||
Current Ratio | 3.26 | 1.76 |
|
|
Investors should never underestimate Brandywine Realty's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Brandywine Realty's cash flow, debt, and profitability to make informed and accurate decisions about investing in Brandywine Realty Trust.
Cash And Equivalents |
|
Brandywine | Select Account or Indicator |
Understanding current and past Brandywine Realty Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Brandywine Realty's financial statements are interrelated, with each one affecting the others. For example, an increase in Brandywine Realty's assets may result in an increase in income on the income statement.
Brandywine Realty Trust Earnings Geography
Brandywine Realty Stock Summary
Brandywine Realty competes with Douglas Emmett, Kilroy Realty, Piedmont Office, City Office, and Cousins Properties. Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together. Brandywine Realty operates under REITOffice classification in the United States and is traded on New York Stock Exchange. It employs 324 people.Specialization | Real Estate, Equity Real Estate Investment Trusts (REITs) |
Instrument | USA Stock View All |
Exchange | New York Stock Exchange |
ISIN | US1053682035 |
CUSIP | 105368203 105368104 |
Location | Pennsylvania; U.S.A |
Business Address | 2929 Arch Street, |
Sector | Diversified REITs |
Industry | Real Estate |
Benchmark | Dow Jones Industrial |
Website | www.brandywinerealty.com |
Phone | 610 325 5600 |
Currency | USD - US Dollar |
Brandywine Realty Key Financial Ratios
Return On Equity | -0.24 | ||||
Profit Margin | (1.01) % | ||||
Operating Margin | (16.69) % | ||||
Price To Sales | 3.02 X | ||||
Revenue | 514.65 M |
Brandywine Realty Key Balance Sheet Accounts
2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
Total Assets | 3.9B | 3.8B | 3.9B | 3.7B | 4.3B | 2.9B | |
Other Assets | 3.8B | 1.2B | 3.6B | 3.4B | 4.0B | 4.2B | |
Total Liab | 2.1B | 2.1B | 2.2B | 2.4B | 2.8B | 1.9B | |
Retained Earnings | (1.3B) | (1.5B) | (1.5B) | (1.8B) | (1.7B) | (1.6B) | |
Total Current Assets | 222.6M | 207.1M | 208.3M | 266.2M | 306.2M | 290.8M | |
Net Debt | 1.8B | 1.8B | 2.0B | 2.1B | 2.4B | 1.8B | |
Net Receivables | 168.9M | 179.1M | 190.8M | 12.0M | 13.8M | 13.1M | |
Other Current Liab | (122.0M) | 32.8M | 32.8M | (384.0M) | (345.6M) | (328.3M) | |
Cash | 46.3M | 27.5M | 17.6M | 58.3M | 67.1M | 55.3M | |
Common Stock | 1.7M | 1.7M | 1.7M | 1.7M | 2.0M | 1.2M | |
Accounts Payable | 122.0M | 150.2M | 132.4M | 123.8M | 142.4M | 87.0M | |
Short Term Debt | 120K | 23M | 88.5M | 410M | 369M | 387.5M | |
Other Liab | 67.6M | 87.4M | 85.5M | 86.2M | 77.6M | 94.3M | |
Long Term Debt | 1.8B | 1.9B | 2.0B | 2.1B | 2.5B | 2.2B | |
Other Current Assets | 7.3M | (39.3M) | (28.6M) | (79.5M) | (71.6M) | (68.0M) | |
Intangible Assets | 87.8M | 56.3M | 54.0M | 35.5M | 31.9M | 30.3M | |
Good Will | 171.3M | 124.4M | 87.8M | 27.8M | 25.0M | 23.7M | |
Inventory | 67.2M | 39.9M | 28.6M | 1.0 | 0.9 | 0.86 | |
Treasury Stock | (14.0M) | (16.2M) | (17.5M) | (18.5M) | (21.3M) | (22.3M) | |
Net Tangible Assets | 1.6B | 1.7B | 1.7B | 1.6B | 1.5B | 1.4B |
Brandywine Realty Key Income Statement Accounts
2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
Interest Expense | 73.9M | 62.6M | 71.9M | 99.8M | 114.8M | 62.3M | |
Total Revenue | 534.9M | 486.8M | 506.1M | 514.7M | 591.8M | 367.6M | |
Gross Profit | 329.4M | 298.5M | 311.7M | 324.7M | 373.4M | 259.3M | |
Operating Income | 91.4M | 72.0M | 119.7M | (21.6M) | (24.8M) | (23.6M) | |
Ebit | (144.4M) | (146.5M) | (130.7M) | (97.5M) | (112.1M) | (106.5M) | |
Ebitda | 279.6M | 250.1M | 276.7M | 91.3M | 105.0M | 99.7M | |
Net Income | 305.5M | 12.3M | 53.8M | (197.4M) | (227.0M) | (215.6M) | |
Income Tax Expense | (224K) | 47K | 55K | 72K | 82.8K | 78.7K | |
Income Before Tax | 307.1M | 12.4M | 54.0M | (197.3M) | (177.6M) | (168.7M) | |
Cost Of Revenue | 205.5M | 188.3M | 194.4M | 189.9M | 218.4M | 188.8M | |
Minority Interest | 1.8M | (77K) | (168K) | 31K | 27.9K | 26.5K | |
Interest Income | 1.9M | 8.3M | 92.0M | 1.8M | 1.7M | 1.6M | |
Net Interest Income | (74.9M) | (57.2M) | (70.0M) | (92.5M) | (106.4M) | (111.7M) | |
Tax Provision | (224K) | 47K | 55K | 24K | 27.6K | 29.0K |
Brandywine Realty Key Cash Accounts
2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
Other Non Cash Items | (285.9M) | 3.6M | (41.3M) | 193.8M | 174.4M | 183.1M | |
Capital Expenditures | 160.3M | 135.1M | 263.0M | 156.5M | 179.9M | 256.1M | |
Net Income | 307.3M | 12.4M | 54.0M | (197.4M) | (227.0M) | (215.6M) | |
Change In Cash | (44.1M) | (18.8M) | (9.9M) | 49.1M | 44.2M | 46.4M | |
End Period Cash Flow | 47.1M | 28.3M | 18.4M | 67.5M | 77.7M | 51.6M | |
Free Cash Flow | 65.6M | 55.8M | (53.7M) | 20.8M | 23.9M | 25.1M | |
Depreciation | 188.3M | 178.1M | 178.0M | 188.8M | 217.1M | 154.9M | |
Dividends Paid | 131.2M | 130.3M | 130.7M | 124.3M | 142.9M | 102.2M | |
Investments | (114.9M) | (14.0M) | (47.9M) | (74.6M) | (67.2M) | (70.5M) | |
Change Receivables | (248K) | (2.0M) | 2.5M | 1.3M | 1.5M | 1.6M | |
Net Borrowings | 114.3M | (95.0M) | 23M | 109.5M | 125.9M | 132.2M | |
Change To Netincome | 3.2M | (282.2M) | 4.1M | (11.6M) | (10.4M) | (11.0M) |
Brandywine Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Brandywine Realty's current stock value. Our valuation model uses many indicators to compare Brandywine Realty value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Brandywine Realty competition to find correlations between indicators driving Brandywine Realty's intrinsic value. More Info.Brandywine Realty Trust is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers . At this time, Brandywine Realty's Return On Equity is very stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Brandywine Realty's earnings, one of the primary drivers of an investment's value.Brandywine Realty's Earnings Breakdown by Geography
Brandywine Realty Trust Systematic Risk
Brandywine Realty's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Brandywine Realty volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Brandywine Realty Trust correlated with the market. If Beta is less than 0 Brandywine Realty generally moves in the opposite direction as compared to the market. If Brandywine Realty Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Brandywine Realty Trust is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Brandywine Realty is generally in the same direction as the market. If Beta > 1 Brandywine Realty moves generally in the same direction as, but more than the movement of the benchmark.
Brandywine Realty Thematic Clasifications
Brandywine Realty Trust is part of Alcohol investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Wines, Hard liqueur and other alcoholic beverages. Companies involved in production and distribution of wines and alcoholic beverages
This theme covers Wines, Hard liqueur and other alcoholic beverages. Companies involved in production and distribution of wines and alcoholic beverages. Get More Thematic Ideas
Alcohol | View |
Today, most investors in Brandywine Realty Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Brandywine Realty's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Brandywine Realty growth as a starting point in their analysis.
Price Earnings To Growth Ratio |
|
Brandywine Realty January 19, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Brandywine Realty help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Brandywine Realty Trust. We use our internally-developed statistical techniques to arrive at the intrinsic value of Brandywine Realty Trust based on widely used predictive technical indicators. In general, we focus on analyzing Brandywine Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Brandywine Realty's daily price indicators and compare them against related drivers.
Information Ratio | (0.04) | |||
Maximum Drawdown | 17.57 | |||
Value At Risk | (4.27) | |||
Potential Upside | 3.7 |
Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Brandywine Realty Trust. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment. You can also try the Stocks Directory module to find actively traded stocks across global markets.
Is Diversified REITs space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Brandywine Realty. If investors know Brandywine will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Brandywine Realty listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth 5.506 | Dividend Share 0.6 | Earnings Share (1.80) | Revenue Per Share | Quarterly Revenue Growth (0.95) |
The market value of Brandywine Realty Trust is measured differently than its book value, which is the value of Brandywine that is recorded on the company's balance sheet. Investors also form their own opinion of Brandywine Realty's value that differs from its market value or its book value, called intrinsic value, which is Brandywine Realty's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Brandywine Realty's market value can be influenced by many factors that don't directly affect Brandywine Realty's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Brandywine Realty's value and its price as these two are different measures arrived at by different means. Investors typically determine if Brandywine Realty is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Brandywine Realty's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.