Bodycote PLC Financials
| BOY Stock | 711.00 100.00 16.37% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 125.2 M | 119.2 M |
|
|
Bodycote | Select Account or Indicator |
Understanding current and past Bodycote PLC Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Bodycote PLC's financial statements are interrelated, with each one affecting the others. For example, an increase in Bodycote PLC's assets may result in an increase in income on the income statement.
Please note, the presentation of Bodycote PLC's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Bodycote PLC's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Bodycote PLC's management manipulating its earnings.
Bodycote PLC Stock Summary
Bodycote PLC competes with Quadrise Plc, Intuitive Investments, European Metals, and Athelney Trust. Bodycote PLC is entity of United Kingdom. It is traded as Stock on LSE exchange.| Foreign Associate | USA |
Specialization | Industrials, Specialty Industrial Machinery |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB00B3FLWH99 |
| Business Address | Springwood Court, Macclesfield, |
| Sector | Machinery |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.bodycote.com |
| Phone | 44 16 2550 5300 |
You should never invest in Bodycote PLC without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Bodycote Stock, because this is throwing your money away. Analyzing the key information contained in Bodycote PLC's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Bodycote PLC Key Financial Ratios
There are many critical financial ratios that Bodycote PLC's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Bodycote PLC reports annually and quarterly.| Revenue | 802.5 M | ||||
| Gross Profit | 97.4 M | ||||
| EBITDA | 201.7 M | ||||
| Net Income | 85.6 M | ||||
| Total Asset | 1.14 B |
Bodycote PLC Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 1.0B | 1.1B | 1.1B | 1.2B | 1.1B | 693.4M | |
| Other Current Liab | 68.9M | 137.9M | 53.9M | 61.5M | 67.9M | 67.3M | |
| Net Debt | 58.5M | 98.1M | 116.9M | 99.4M | 51.7M | 56.5M | |
| Retained Earnings | 331.8M | 306.7M | 319.4M | 359.8M | 404M | 424.2M | |
| Accounts Payable | 31.3M | 28.3M | 70.5M | 30.8M | 20.8M | 29.7M | |
| Cash | 22M | 30.7M | 39.3M | 37.2M | 45.2M | 49.5M | |
| Inventory | 14.8M | 15.8M | 19.3M | 27.8M | 29.5M | 16.3M | |
| Other Current Assets | 48.4M | 46.6M | 9M | 46.2M | 34M | 56.5M | |
| Total Liab | 321.3M | 428.6M | 384.4M | 385.7M | 344.4M | 284.8M | |
| Total Current Assets | 195.4M | 186.3M | 197.1M | 244.1M | 236.7M | 168.2M | |
| Short Term Debt | 14.5M | 66.8M | 104.6M | 83.2M | 44.4M | 26.6M | |
| Intangible Assets | 212.4M | 323.5M | 322M | 344.7M | 111.2M | 102.8M | |
| Other Liab | 78.2M | 72.2M | 69.8M | 70.9M | 81.5M | 50.1M | |
| Net Receivables | 149.4M | 93.2M | 100.1M | 132.9M | 128M | 119.8M | |
| Good Will | 169.8M | 215.5M | 213.9M | 227.8M | 221.5M | 172.6M | |
| Other Assets | 7.3M | 4.5M | 1.0 | 3M | 2.7M | 2.6M | |
| Treasury Stock | (7.2M) | (14.8M) | (11.6M) | (6.9M) | (6.2M) | (6.5M) | |
| Net Tangible Assets | 492.6M | 357M | 362.7M | 436.2M | 501.6M | 465.1M | |
| Short Long Term Debt | 1.1M | 53.2M | 91.7M | 70.9M | 32.6M | 26.8M |
Bodycote PLC Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 4.6M | 6.6M | 6.5M | 7M | 7.9M | 5.9M | |
| Total Revenue | 719.7M | 598M | 615.8M | 743.6M | 802.5M | 433.4M | |
| Gross Profit | 261M | 186.9M | 225.7M | 269.7M | 301.9M | 214.1M | |
| Operating Income | 116.4M | 57.7M | 80.2M | 94.9M | 119.2M | 125.2M | |
| Ebit | 128.5M | 5.1M | 84M | 102.3M | 119.6M | 125.6M | |
| Ebitda | 212.7M | 97M | 167.7M | 186.6M | 201.7M | 101.7M | |
| Income Before Tax | 123.9M | (1.5M) | 77.5M | 95.3M | 111.7M | 117.3M | |
| Net Income | 93.8M | 400K | 59.5M | 73.7M | 85.6M | 43.4M | |
| Income Tax Expense | 28.6M | 29.9M | (2.3M) | 17.5M | 21M | 13.1M | |
| Cost Of Revenue | 458.7M | 411.1M | 390.1M | 473.9M | 500.6M | 402.3M | |
| Minority Interest | 800K | 900K | (500K) | (600K) | (1.2M) | (1.1M) | |
| Tax Provision | 28.6M | 29.9M | (2.3M) | 17.5M | 21M | 16.4M | |
| Net Interest Income | (4.7M) | (6.5M) | (6.3M) | (6.7M) | (7.5M) | (7.9M) |
Bodycote PLC Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Bodycote PLC. It measures of how well Bodycote is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Bodycote PLC brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Bodycote had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Bodycote PLC has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | (1.5M) | 2.1M | (2.7M) | (8.5M) | (1.7M) | (1.8M) | |
| Change In Cash | (15.3M) | 8.3M | 8.7M | (1.7M) | 8M | 8.4M | |
| Free Cash Flow | 98.6M | 79.2M | 92.3M | 75.9M | 102.8M | 107.9M | |
| Depreciation | 78.2M | 84.2M | 91.9M | 84.3M | 82.1M | 50.3M | |
| Other Non Cash Items | 4.7M | 6.5M | 6.3M | 19.6M | 16.8M | 17.6M | |
| Capital Expenditures | 82.4M | 78.7M | 59.9M | 52M | 67M | 57.6M | |
| Net Income | 94M | 800K | 60M | 74.3M | 85.6M | 55.1M | |
| End Period Cash Flow | 36.2M | 20.9M | 29.2M | 37.9M | 45.2M | 26.5M | |
| Dividends Paid | 74.9M | 25.1M | 49M | 38.5M | 40.6M | 43.4M | |
| Investments | (90.4M) | (124.4M) | 1.5M | (61.9M) | (71.2M) | (74.8M) | |
| Net Borrowings | (16.7M) | 24.3M | 24.2M | (38.1M) | (43.8M) | (41.6M) | |
| Change To Netincome | 6.6M | 20.6M | 21.1M | 21.9M | 25.2M | 14.0M |
Bodycote Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Bodycote PLC's current stock value. Our valuation model uses many indicators to compare Bodycote PLC value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Bodycote PLC competition to find correlations between indicators driving Bodycote PLC's intrinsic value. More Info.Bodycote PLC is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.76 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Bodycote PLC is roughly 1.32 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Bodycote PLC's earnings, one of the primary drivers of an investment's value.Bodycote PLC Systematic Risk
Bodycote PLC's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Bodycote PLC volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twelve with a total number of output elements of fourty-nine. The Beta measures systematic risk based on how returns on Bodycote PLC correlated with the market. If Beta is less than 0 Bodycote PLC generally moves in the opposite direction as compared to the market. If Bodycote PLC Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Bodycote PLC is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Bodycote PLC is generally in the same direction as the market. If Beta > 1 Bodycote PLC moves generally in the same direction as, but more than the movement of the benchmark.
Bodycote PLC Total Assets Over Time
Bodycote PLC November 25, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Bodycote PLC help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Bodycote PLC. We use our internally-developed statistical techniques to arrive at the intrinsic value of Bodycote PLC based on widely used predictive technical indicators. In general, we focus on analyzing Bodycote Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Bodycote PLC's daily price indicators and compare them against related drivers.
| Downside Deviation | 1.82 | |||
| Information Ratio | (0.02) | |||
| Maximum Drawdown | 8.88 | |||
| Value At Risk | (2.18) | |||
| Potential Upside | 2.38 |
Complementary Tools for Bodycote Stock analysis
When running Bodycote PLC's price analysis, check to measure Bodycote PLC's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Bodycote PLC is operating at the current time. Most of Bodycote PLC's value examination focuses on studying past and present price action to predict the probability of Bodycote PLC's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Bodycote PLC's price. Additionally, you may evaluate how the addition of Bodycote PLC to your portfolios can decrease your overall portfolio volatility.
| Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios | |
| Balance Of Power Check stock momentum by analyzing Balance Of Power indicator and other technical ratios | |
| Volatility Analysis Get historical volatility and risk analysis based on latest market data | |
| Price Ceiling Movement Calculate and plot Price Ceiling Movement for different equity instruments |