Clarus Corp Financials

CLAR Stock  USD 5.00  0.13  2.67%   
Based on the analysis of Clarus Corp's profitability, liquidity, and operating efficiency, Clarus Corp is not in a good financial situation at this time. It has a very high probability of going through financial hardship in March. At this time, Clarus Corp's Net Receivables is relatively stable compared to the past year. As of 01/30/2025, Liabilities And Stockholders Equity is likely to grow to about 598.1 M, while Property Plant And Equipment Net is likely to drop slightly above 14 M. Key indicators impacting Clarus Corp's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.440.42
Sufficiently Up
Slightly volatile
Current Ratio1.922.02
Notably Down
Slightly volatile
Investors should never underestimate Clarus Corp's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Clarus Corp's cash flow, debt, and profitability to make informed and accurate decisions about investing in Clarus Corp.

Net Income

(12.25 Million)

  
Understanding current and past Clarus Corp Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Clarus Corp's financial statements are interrelated, with each one affecting the others. For example, an increase in Clarus Corp's assets may result in an increase in income on the income statement.

Clarus Corp Stock Summary

Clarus Corp competes with Johnson Outdoors, Escalade Incorporated, JAKKS Pacific, Six Flags, and Basic-Fit. Clarus Corporation develops, manufactures, and distributes outdoor equipment and lifestyle products focusing on the outdoor and consumer markets in the United States, Canada, Europe, the Middle East, Asia, Australia, New Zealand, Africa, and South America. The company was incorporated in 1991 and is headquartered in Salt Lake City, Utah. Clarus Corp operates under Leisure classification in the United States and is traded on NASDAQ Exchange. It employs 950 people.
Specialization
Consumer Discretionary, Consumer Durables & Apparel
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS18270P1093
CUSIP18270P109 09202G101 182707109
LocationUtah; U.S.A
Business Address2084 East 00
SectorLeisure Products
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.claruscorp.com
Phone801 278 5552
CurrencyUSD - US Dollar

Clarus Corp Key Financial Ratios

Clarus Corp Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets280.7M631.8M518.1M495.3M569.6M598.1M
Other Current Liab12.2M24.6M24.7M27.1M31.2M32.8M
Net Debt16.8M122.1M127.0M124.7M143.4M150.5M
Retained Earnings(286.1M)(263.3M)(336.8M)(350.7M)(315.7M)(331.4M)
Accounts Payable21.5M31.5M24.8M20.0M23.0M15.8M
Cash17.8M19.5M12.1M11.3M10.2M9.7M
Net Receivables50.6M66.3M48.1M54.9M63.1M66.2M
Other Current Assets5.4M11.8M70.9M142.1M163.5M171.6M
Total Liab76.1M261.7M226.0M203.2M233.7M245.4M
Total Current Assets142.1M226.9M238.6M299.7M344.7M361.9M
Short Term Debt5.0M12.4M14.7M123.0M141.4M148.5M
Intangible Assets66.9M202.0M138.2M100.0M115.0M59.0M
Inventory68.4M129.4M147.1M91.4M105.1M54.7M
Other Liab1.3M5.9M56.7M21.5M24.8M26.0M
Net Tangible Assets105.7M110.9M50.1M91.0M104.6M85.7M
Other Assets9.7M65.5M42.0M20.2M23.2M24.4M
Long Term Debt22.7M30.6M131.9M127.1M146.1M153.5M
Good Will26.7M118.1M63.0M39.3M45.2M32.8M
Treasury Stock(18.1M)(22.3M)(23.8M)(24.4M)(22.0M)(20.9M)

Clarus Corp Key Income Statement Accounts

The reason investors look at the income statement is to determine what Clarus Corp's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
202020212022202320242025 (projected)
Interest Expense1.3M2.9M7.9M67K77.1K73.2K
Total Revenue224.0M375.8M448.1M286.0M328.9M166.8M
Gross Profit77.8M136.9M163.4M97.5M112.1M117.7M
Operating Income(1.6M)11.2M3.6M(21.1M)(24.3M)(25.5M)
Ebit4.8M(5.2M)(10.6M)(18.9M)(21.7M)(22.8M)
Research Development10.2M11.9M14.6M12.7M11.5M8.2M
Ebitda14.6M13.0M12.4M1.5M1.7M1.8M
Cost Of Revenue146.2M238.9M284.7M188.5M216.8M227.6M
Income Before Tax3.6M13.9M(77.1M)(20.1M)(23.1M)(24.2M)
Net Income5.5M26.1M(69.8M)(10.1M)(11.7M)(12.3M)
Income Tax Expense(2.0M)(12.2M)(7.4M)(4.3M)(3.9M)(4.1M)
Tax Provision(2.0M)(12.2M)(7.4M)(10.4M)(9.4M)(8.9M)
Net Interest Income(1.3M)(2.9M)(7.9M)(11.3M)(10.2M)(9.6M)

Clarus Corp Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash16.1M1.7M(7.4M)(737K)(663.3K)(630.1K)
Free Cash Flow24.0M(17.7M)6.4M26.0M29.9M31.3M
Depreciation8.9M15.8M23.0M20.4M23.4M24.6M
Other Non Cash Items1.3M1.2M96.6M3.2M3.6M3.5M
Capital Expenditures5.4M17.4M8.3M6.0M6.9M4.1M
Net Income5.5M26.1M(69.8M)(10.1M)(11.7M)(12.3M)
End Period Cash Flow17.8M19.5M12.1M11.3M10.2M9.7M
Change To Inventory11.0M(34.1M)(19.5M)13.2M11.9M12.5M
Change Receivables(766K)(6.2M)(7.7M)(6.5M)(5.8M)(6.1M)
Net Borrowings(132K)12.0M103.6M(2.3M)(2.6M)(2.5M)
Dividends Paid1.5M3.3M3.7M3.8M4.3M4.5M
Change To Netincome(6.0M)3.7M(5.0M)97.6M112.2M117.9M
Investments(35.6M)(178.1M)(7.8M)(6.5M)(5.9M)(6.2M)

Clarus Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Clarus Corp's current stock value. Our valuation model uses many indicators to compare Clarus Corp value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Clarus Corp competition to find correlations between indicators driving Clarus Corp's intrinsic value. More Info.
Clarus Corp is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Clarus Corp's Return On Equity is relatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Clarus Corp by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Clarus Corp Systematic Risk

Clarus Corp's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Clarus Corp volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty with a total number of output elements of thirty-one. The Beta measures systematic risk based on how returns on Clarus Corp correlated with the market. If Beta is less than 0 Clarus Corp generally moves in the opposite direction as compared to the market. If Clarus Corp Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Clarus Corp is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Clarus Corp is generally in the same direction as the market. If Beta > 1 Clarus Corp moves generally in the same direction as, but more than the movement of the benchmark.

Clarus Corp Thematic Clasifications

Clarus Corp is part of Recreation investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
RecreationView
This theme covers USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Clarus Corp Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Clarus Corp's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Clarus Corp growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.33

At this time, Clarus Corp's Price Earnings To Growth Ratio is relatively stable compared to the past year.

Clarus Corp January 30, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Clarus Corp help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Clarus Corp. We use our internally-developed statistical techniques to arrive at the intrinsic value of Clarus Corp based on widely used predictive technical indicators. In general, we focus on analyzing Clarus Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Clarus Corp's daily price indicators and compare them against related drivers.

Additional Tools for Clarus Stock Analysis

When running Clarus Corp's price analysis, check to measure Clarus Corp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Clarus Corp is operating at the current time. Most of Clarus Corp's value examination focuses on studying past and present price action to predict the probability of Clarus Corp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Clarus Corp's price. Additionally, you may evaluate how the addition of Clarus Corp to your portfolios can decrease your overall portfolio volatility.