Compass Diversified Financials

CODI Stock  USD 21.49  0.02  0.09%   
Based on the measurements of operating efficiency obtained from Compass Diversified's historical financial statements, Compass Diversified Holdings may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. As of now, Compass Diversified's Cash is increasing as compared to previous years. The Compass Diversified's current Long Term Debt is estimated to increase to about 2 B, while Total Current Liabilities is projected to decrease to under 197.3 M. Key indicators impacting Compass Diversified's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio1.191.13
Notably Up
Slightly volatile
Operating Income52.9 M103.6 M
Way Down
Slightly volatile
Current Ratio4.854.62
Sufficiently Up
Slightly volatile
Investors should never underestimate Compass Diversified's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Compass Diversified's cash flow, debt, and profitability to make informed and accurate decisions about investing in Compass Diversified Holdings.

Net Income

297.39 Million

  
Understanding current and past Compass Diversified Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Compass Diversified's financial statements are interrelated, with each one affecting the others. For example, an increase in Compass Diversified's assets may result in an increase in income on the income statement.

Compass Diversified Holdings Earnings Geography

Compass Diversified Stock Summary

Compass Diversified competes with Matthews International, Steel Partners, Valmont Industries, Brookfield Business, and Griffon. Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments. Compass Diversified was founded in 2005 and is based in Westport, Connecticut with an additional office in Costa Mesa, California. Compass Diversified operates under Conglomerates classification in the United States and is traded on New York Stock Exchange. It employs 68 people.
Specialization
Industrials, Financial Services
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS20451Q1040
CUSIP20451Q104
LocationConnecticut; U.S.A
Business Address301 Riverside Avenue,
SectorFinancial Services
IndustryFinancials
BenchmarkDow Jones Industrial
Websitewww.compassdiversified.com
Phone203 221 1703
CurrencyUSD - US Dollar

Compass Diversified Key Financial Ratios

Compass Diversified Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets2.6B3.1B3.8B3.8B4.4B4.6B
Other Current Liab40.9M61.8M235.3M184.0M211.6M222.1M
Other Liab45.1M184.2M193.4M158.6M182.4M124.5M
Accounts Payable253.8M120.4M82.9M93.4M107.4M96.1M
Cash70.7M157.1M61.3M450.5M518.0M544.0M
Other Assets100.7M114.3M134.3M18.9M21.8M20.7M
Long Term Debt899.5M1.3B1.8B1.7B1.9B2.0B
Good Will766.0M815.4M1.1B901.4M1.0B1.1B
Other Current Assets41.7M56.6M175.3M94.7M108.9M114.4M
Total Liab1.4B1.9B2.5B2.3B2.6B2.8B
Intangible Assets837.2M872.7M1.1B923.9M1.1B1.1B
Common Stock1.0B1.1B1.2B1.3B1.5B786.0M
Net Debt828.7M1.1B1.8B1.2B1.4B1.5B
Retained Earnings(211.0M)(314.3M)(372.9M)(249.2M)(224.3M)(213.1M)
Total Current Assets708.4M1.1B1.2B1.6B1.8B1.9B
Net Receivables232.5M268.3M297.7M318.2M366.0M197.5M
Inventory363.4M562.1M732.4M740.4M851.4M894.0M
Short Term Debt18.9M8.0M186.5M10M11.5M10.9M
Net Tangible Assets(189.1M)(807.1M)(882.8M)(1.4B)(1.3B)(1.2B)

Compass Diversified Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense45.8M57.3M83.5M111.2M127.8M134.2M
Total Revenue1.6B1.8B2.3B2.1B2.4B1.3B
Gross Profit562.8M726.0M907.7M893.3M1.0B1.1B
Operating Income94.8M139.5M175.6M90.1M103.6M52.9M
Cost Of Revenue998.0M1.1B1.4B1.2B1.3B887.3M
Income Before Tax44.0M43.2M87.1M(17.4M)(20.0M)(19.0M)
Net Income22.8M24.9M36.4M246.3M283.2M297.4M
Income Tax Expense16.9M18.3M45.0M21.3M24.5M25.8M
Ebit52.9M130.0M129.1M93.8M107.8M79.8M
Ebitda145.7M249.7M253.8M236.1M271.5M285.1M
Research Development3M11.9M12.9M14.6M16.8M17.6M
Minority Interest4.4M7.7M15.1M(14.2M)(12.8M)(12.2M)
Tax Provision16.9M18.3M45.0M28.7M33.0M34.6M
Interest Income476K96K49K2.0M1.8M1.7M
Net Interest Income(48.2M)(61.8M)(87.2M)(110.2M)(99.1M)(94.2M)

Compass Diversified Key Cash Accounts

202020212022202320242025 (projected)
Capital Expenditures30.8M39.9M64.3M55.8M64.1M67.3M
Net Income27.1M24.9M42.0M(38.7M)(44.5M)(42.3M)
Change In Cash(29.6M)90.0M(99.5M)389.2M447.6M470.0M
End Period Cash Flow70.7M160.7M61.3M450.5M518.0M544.0M
Change To Inventory(28.0M)(106.4M)(170.6M)(58.3M)(52.4M)(49.8M)
Free Cash Flow117.9M94.2M(92.6M)22.3M25.6M48.8M
Depreciation102.8M117.6M138.8M142.4M163.7M171.9M
Other Non Cash Items7.2M71.3M33.7M138.8M159.6M167.6M
Dividends Paid113.5M209.2M95.0M96.1M110.6M87.5M
Change Receivables10.8M(28.8M)(30.5M)(55.4M)(49.9M)(47.4M)
Net Borrowings108M505.8M343.6M544.7M626.4M657.8M
Change To Netincome49.4M13.2M66.9M33.0M37.9M39.8M
Investments(700.8M)(317.5M)(626.7M)76.5M68.9M72.3M

Compass Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Compass Diversified's current stock value. Our valuation model uses many indicators to compare Compass Diversified value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Compass Diversified competition to find correlations between indicators driving Compass Diversified's intrinsic value. More Info.
Compass Diversified Holdings is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers . As of now, Compass Diversified's Return On Equity is increasing as compared to previous years. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Compass Diversified's earnings, one of the primary drivers of an investment's value.

Compass Diversified's Earnings Breakdown by Geography

Compass Diversified Systematic Risk

Compass Diversified's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Compass Diversified volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Execute Function
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Compass Diversified correlated with the market. If Beta is less than 0 Compass Diversified generally moves in the opposite direction as compared to the market. If Compass Diversified Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Compass Diversified is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Compass Diversified is generally in the same direction as the market. If Beta > 1 Compass Diversified moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Compass Diversified Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Compass Diversified's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Compass Diversified growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.005148)

As of now, Compass Diversified's Price Earnings To Growth Ratio is decreasing as compared to previous years.

Compass Diversified January 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Compass Diversified help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Compass Diversified Holdings. We use our internally-developed statistical techniques to arrive at the intrinsic value of Compass Diversified Holdings based on widely used predictive technical indicators. In general, we focus on analyzing Compass Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Compass Diversified's daily price indicators and compare them against related drivers.

Complementary Tools for Compass Stock analysis

When running Compass Diversified's price analysis, check to measure Compass Diversified's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Compass Diversified is operating at the current time. Most of Compass Diversified's value examination focuses on studying past and present price action to predict the probability of Compass Diversified's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Compass Diversified's price. Additionally, you may evaluate how the addition of Compass Diversified to your portfolios can decrease your overall portfolio volatility.
Watchlist Optimization
Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm
Equity Analysis
Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities
Cryptocurrency Center
Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency