Devolver Digital Financials

DEVO Stock   23.50  0.00  0.00%   
Financial data analysis helps to check if markets are presently mispricing Devolver Digital. We are able to interpolate and collect twenty-six available fundamental indicators for Devolver Digital, which can be compared to its peers. The stock experiences a normal downward trend, but the immediate impact on correlations cannot be determined at the moment . Check odds of Devolver Digital to be traded at 23.27 in 90 days.
 
Covid

Devolver Digital Balance Sheet Chart

At this time, Devolver Digital's Other Assets are comparatively stable compared to the past year.
Key indicators impacting Devolver Digital's financial strength include:
Operating Margin
(0.10)
Profit Margin
(0.14)
EPS Estimate Current Year
0.0168
Return On Equity
(0.08)
  
Understanding current and past Devolver Digital Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Devolver Digital's financial statements are interrelated, with each one affecting the others. For example, an increase in Devolver Digital's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Devolver Digital's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Devolver Digital. Check Devolver Digital's Beneish M Score to see the likelihood of Devolver Digital's management manipulating its earnings.

Devolver Digital Stock Summary

Devolver Digital competes with Porvair Plc, Corsair Gaming, Vitec Software, Medical Properties, and Host Hotels. Devolver Digital is entity of United Kingdom. It is traded as Stock on LSE exchange.
Specialization
Communication Services, Electronic Gaming & Multimedia
InstrumentUK Stock View All
ExchangeLondon Exchange
ISINUSU0858L1036
Business Address251 Little Falls
SectorEntertainment
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.devolverdigital.com
You should never invest in Devolver Digital without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Devolver Stock, because this is throwing your money away. Analyzing the key information contained in Devolver Digital's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Devolver Digital Key Financial Ratios

There are many critical financial ratios that Devolver Digital's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Devolver Digital reports annually and quarterly.

Devolver Digital Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets279.1M194.8M196.8M201.2M231.4M145.0M
Other Current Liab5.8M9.8M12.2M16.8M19.3M9.7M
Net Debt(86.2M)(79.5M)(39.4M)(40.5M)(36.5M)(38.3M)
Retained Earnings126.2M54.6M47.1M43.5M50.0M51.8M
Accounts Payable16.5M11.0M7.1M3.5M3.2M3.0M
Cash86.2M79.5M40.4M41.6M47.9M43.5M
Net Receivables17.8M2.8M13.1M15.7M18.1M11.6M
Other Current Assets9.1M13.8M3.5M3.2M3.6M6.7M
Total Liab33.7M22.5M38.8M36.0M41.4M27.5M
Total Current Assets113.1M99.5M59.3M61.0M70.1M60.1M
Intangible Assets97.8M65.9M95.9M99.3M114.2M59.9M
Good Will65.6M19.2M32.0M31.9M36.7M23.4M
Net Invested Capital245.5M172.4M158.1M165.5M190.4M133.0M
Net Working Capital81.0M78.0M33.3M36.4M41.9M41.0M

Devolver Digital Key Income Statement Accounts

202120222023202420252026 (projected)
Tax Provision19.4M(7.3M)1.0M(328K)(295.2K)(280.4K)
Net Interest Income10K364K1.3M481K553.2K351.7K
Interest Income10K364K1.4M769K884.4K928.6K
Interest Expense116.0M70.3M58K288K331.2K314.6K
Total Revenue98.2M134.6M92.4M104.8M120.5M116.9M
Gross Profit39.2M22.5M24.5M30.1M34.6M36.4M
Operating Income51.9M(28.5M)(13.0M)(7.2M)(6.5M)(6.1M)
Ebit(66.1M)(98.6M)(8.0M)(6.4M)(5.8M)(6.0M)
Ebitda(56.7M)13.8M(3.9M)18.8M17.0M8.8M
Cost Of Revenue58.9M112.1M67.8M74.7M85.9M80.5M
Income Before Tax51.9M(98.8M)(11.7M)(6.7M)(6.0M)(5.7M)
Net Income30.6M(91.5M)(12.7M)(6.1M)(5.5M)(5.3M)
Income Tax Expense19.4M(7.3M)1.0M(328K)(295.2K)(280.4K)
Minority Interest(77K)25K(18K)218K250.7K263.2K

Devolver Digital Key Cash Accounts

202120222023202420252026 (projected)
Investments60.5M(32.7M)(46.0M)(30.7M)(27.6M)(26.3M)
Change In Cash42.7M(6.7M)(39.1M)1.2M1.1M1.0M
Free Cash Flow(50.2M)(2.4M)(14.0M)(8.4M)(7.6M)(7.2M)
Depreciation9.3M112.4M18.2M25.2M29.0M28.0M
Other Non Cash Items(113.6M)(362K)(1.9M)163K187.5K196.8K
Capital Expenditures34.3M32.7M27.9M30.7M35.3M25.4M
Net Income32.4M(91.5M)(11.7M)(6.7M)(6.0M)(5.7M)
End Period Cash Flow86.2M79.5M40.4M41.6M47.9M48.9M

Devolver Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Devolver Digital's current stock value. Our valuation model uses many indicators to compare Devolver Digital value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Devolver Digital competition to find correlations between indicators driving Devolver Digital's intrinsic value. More Info.
Devolver Digital is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Devolver Digital's earnings, one of the primary drivers of an investment's value.

Devolver Digital Total Assets Over Time

Most indicators from Devolver Digital's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Devolver Digital current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Devolver Digital. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in employment.
Tax Provision is likely to gain to about (280.4 K) in 2026. Selling General Administrative is likely to drop to about 8.1 M in 2026
 2023 2024 2025 2026 (projected)
Depreciation And Amortization4.1M25.2M29.0M25.8M
Interest Income1.4M769K884.4K928.6K

Devolver Digital fundamental ratios Correlations

0.740.851.0-0.910.880.360.930.990.940.790.380.210.910.890.950.980.910.26-0.311.00.950.910.940.810.94
0.740.90.69-0.610.630.330.650.740.660.80.4-0.280.630.940.680.820.640.5-0.320.690.660.510.670.350.66
0.850.90.81-0.810.890.620.830.810.830.870.22-0.080.660.960.850.850.670.22-0.290.810.680.70.680.610.68
1.00.690.81-0.910.880.340.940.980.940.760.360.260.920.850.960.960.910.24-0.31.00.950.930.950.830.95
-0.91-0.61-0.81-0.91-0.92-0.61-0.99-0.83-0.99-0.59-0.04-0.45-0.77-0.75-0.99-0.81-0.760.030.17-0.91-0.79-0.97-0.78-0.76-0.79
0.880.630.890.88-0.920.690.930.820.920.780.050.210.690.810.930.80.68-0.04-0.220.880.690.860.690.850.69
0.360.330.620.34-0.610.690.560.250.550.36-0.580.180.010.420.540.250.01-0.490.310.330.080.440.050.290.06
0.930.650.830.94-0.990.930.560.861.00.630.110.420.810.791.00.850.810.08-0.240.940.830.980.820.790.83
0.990.740.810.98-0.830.820.250.860.870.830.490.110.920.890.890.990.920.33-0.320.980.960.840.960.780.96
0.940.660.830.94-0.990.920.551.00.870.630.120.420.820.791.00.850.820.08-0.250.940.840.980.830.780.84
0.790.80.870.76-0.590.780.360.630.830.630.41-0.310.640.90.670.850.640.34-0.330.750.660.520.670.670.65
0.380.40.220.36-0.040.05-0.580.110.490.120.41-0.350.610.420.150.510.620.69-0.620.380.540.130.570.280.56
0.21-0.28-0.080.26-0.450.210.180.420.110.42-0.31-0.350.28-0.160.380.040.26-0.23-0.020.270.250.550.240.320.26
0.910.630.660.92-0.770.690.010.810.920.820.640.610.280.760.840.911.00.46-0.570.930.960.840.970.780.97
0.890.940.960.85-0.750.810.420.790.890.790.90.42-0.160.760.820.930.770.37-0.330.850.790.670.790.590.79
0.950.680.850.96-0.990.930.541.00.891.00.670.150.380.840.820.880.830.11-0.260.960.860.970.850.80.85
0.980.820.850.96-0.810.80.250.850.990.850.850.510.040.910.930.880.910.39-0.340.960.950.80.950.720.95
0.910.640.670.91-0.760.680.010.810.920.820.640.620.261.00.770.830.910.47-0.570.930.960.830.980.770.97
0.260.50.220.240.03-0.04-0.490.080.330.080.340.69-0.230.460.370.110.390.47-0.720.250.390.070.440.130.42
-0.31-0.32-0.29-0.30.17-0.220.31-0.24-0.32-0.25-0.33-0.62-0.02-0.57-0.33-0.26-0.34-0.57-0.72-0.33-0.35-0.26-0.41-0.48-0.4
1.00.690.811.0-0.910.880.330.940.980.940.750.380.270.930.850.960.960.930.25-0.330.950.930.950.840.95
0.950.660.680.95-0.790.690.080.830.960.840.660.540.250.960.790.860.950.960.39-0.350.950.851.00.721.0
0.910.510.70.93-0.970.860.440.980.840.980.520.130.550.840.670.970.80.830.07-0.260.930.850.850.820.85
0.940.670.680.95-0.780.690.050.820.960.830.670.570.240.970.790.850.950.980.44-0.410.951.00.850.731.0
0.810.350.610.83-0.760.850.290.790.780.780.670.280.320.780.590.80.720.770.13-0.480.840.720.820.730.72
0.940.660.680.95-0.790.690.060.830.960.840.650.560.260.970.790.850.950.970.42-0.40.951.00.851.00.72
Click cells to compare fundamentals

Devolver Digital Account Relationship Matchups

Devolver Digital fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets279.1M194.8M196.8M201.2M231.4M145.0M
Other Current Liab5.8M9.8M12.2M16.8M19.3M9.7M
Net Debt(86.2M)(79.5M)(39.4M)(40.5M)(36.5M)(38.3M)
Retained Earnings126.2M54.6M47.1M43.5M50.0M51.8M
Accounts Payable16.5M11.0M7.1M3.5M3.2M3.0M
Cash86.2M79.5M40.4M41.6M47.9M43.5M
Net Receivables17.8M2.8M13.1M15.7M18.1M11.6M
Other Current Assets9.1M13.8M3.5M3.2M3.6M6.7M
Total Liab33.7M22.5M38.8M36.0M41.4M27.5M
Total Current Assets113.1M99.5M59.3M61.0M70.1M60.1M
Intangible Assets97.8M65.9M95.9M99.3M114.2M59.9M
Good Will65.6M19.2M32.0M31.9M36.7M23.4M
Net Invested Capital245.5M172.4M158.1M165.5M190.4M133.0M
Net Working Capital81.0M78.0M33.3M36.4M41.9M41.0M

Devolver Digital January 13, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Devolver Digital help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Devolver Digital. We use our internally-developed statistical techniques to arrive at the intrinsic value of Devolver Digital based on widely used predictive technical indicators. In general, we focus on analyzing Devolver Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Devolver Digital's daily price indicators and compare them against related drivers.

Additional Tools for Devolver Stock Analysis

When running Devolver Digital's price analysis, check to measure Devolver Digital's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Devolver Digital is operating at the current time. Most of Devolver Digital's value examination focuses on studying past and present price action to predict the probability of Devolver Digital's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Devolver Digital's price. Additionally, you may evaluate how the addition of Devolver Digital to your portfolios can decrease your overall portfolio volatility.