Endeavor Group Financials

EDR Stock  USD 29.78  0.23  0.78%   
Based on the analysis of Endeavor Group's profitability, liquidity, and operating efficiency, Endeavor Group Holdings is performing exceptionally good at this time. It has a great probability to report excellent financial results in December. At this time, Endeavor Group's Non Currrent Assets Other are relatively stable compared to the past year. As of 11/25/2024, Cash And Short Term Investments is likely to grow to about 1.2 B, while Accounts Payable is likely to drop slightly above 294.2 M. Key indicators impacting Endeavor Group's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio1.181.2387
Sufficiently Down
Slightly volatile
Investors should never underestimate Endeavor Group's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Endeavor Group's cash flow, debt, and profitability to make informed and accurate decisions about investing in Endeavor Group Holdings.

Cash And Equivalents

1.03 Billion

  
Understanding current and past Endeavor Group Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Endeavor Group's financial statements are interrelated, with each one affecting the others. For example, an increase in Endeavor Group's assets may result in an increase in income on the income statement.

Endeavor Group Stock Summary

Endeavor Group competes with Live Nation, Manchester United, Warner Music, Liberty Media, and Liberty Media. Endeavor Group Holdings, Inc. operates as an entertainment, sports, and content company in the United States, the United Kingdom, and internationally. The company was founded in 1898 and is based in Beverly Hills, California. Endeavor Group operates under Entertainment classification in the United States and is traded on New York Stock Exchange. It employs 7700 people.
Specialization
Communication Services, Media & Entertainment
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS29260Y1091
CUSIP29260Y109
LocationCalifornia; U.S.A
Business Address9601 Wilshire Boulevard,
SectorEntertainment
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.endeavorco.com
Phone310 285 9000
CurrencyUSD - US Dollar

Endeavor Group Key Financial Ratios

Endeavor Group Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets9.3B9.6B11.4B12.5B21.5B22.6B
Other Current Liab509.1M1.2B1.3B1.7B1.0B608.2M
Net Debt4.8B5.4B4.6B4.8B4.2B4.4B
Accounts Payable509.5M554.3M558.9M600.6M587.6M294.2M
Cash705.3M1.0B1.6B767.8M1.2B1.2B
Total Liab7.5B8.5B9.1B9.2B9.8B10.3B
Total Current Assets2.0B2.1B3.8B2.5B3.5B3.6B
Common Stock1.7B1.0B468.6M5K6K5.7K
Net Receivables779.5M445.8M615.0M917M939.8M986.8M
Short Term Debt164.6M271.9M201.5M153.7M135.1M154.0M
Good Will3.9B4.2B4.5B5.3B10.2B10.7B
Intangible Assets1.6B1.6B1.6B2.2B5.2B5.5B
Other Liab278.6M288.3M402.5M1.4B1.6B1.7B
Net Tangible Assets(4.6B)(5.5B)(4.9B)(5.6B)(5.0B)(5.3B)
Other Assets170.8M540.7M260.9M1.1B1.3B1.3B
Long Term Debt4.9B5.7B5.6B5.1B5.0B5.6B
Long Term Debt Total4.9B5.7B5.6B5.1B5.8B5.6B
Inventory391.3M416.5M1.4B558.7M905.6M676.9M
Other Current Assets145.7M194.5M1.6B293.2M452.6M455.3M
Net Invested Capital6.0B6.2B7.0B7.0B9.8B7.6B
Short Long Term Debt115.4M213.0M82.0M88.3M58.9M108.5M
Cash And Equivalents705.3M1.0B1.6B767.8M883.0M1.0B

Endeavor Group Key Income Statement Accounts

The reason investors look at the income statement is to determine what Endeavor Group's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
201920202021202220232024 (projected)
Interest Expense270.9M284.6M268.7M282.3M345.7M363.0M
Total Revenue4.6B3.5B5.1B5.3B6.0B6.3B
Gross Profit2.2B1.7B2.5B3.2B3.5B3.7B
Operating Income143.8M61.4M(183.4M)178.6M319.6M335.5M
Ebit143.8M(72.1M)(183.4M)179.0M1.1B1.2B
Ebitda424.5M238.8M99.5M445.8M1.5B1.6B
Cost Of Revenue2.3B1.7B2.6B2.1B2.4B2.6B
Income Before Tax(129.6M)(356.7M)(417.0M)(103.2M)798.3M838.2M
Net Income(133.0M)(365.2M)(467.5M)545.3M356.5M374.3M
Income Tax Expense3.4M8.5M(22.3M)(648.5M)219.8M230.8M
Tax Provision3.4M8.5M(22.3M)(648.5M)219.8M230.8M
Interest Income270.9M284.6M268.7M302.3M347.6M292.7M
Net Interest Income(270.9M)(284.6M)(268.7M)(282.3M)(345.7M)(363.0M)
Minority Interest911.1M854.4M(139.2M)(192.5M)(201.0M)(190.9M)

Endeavor Group Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash5.1M304.3M602.7M(747.0M)399.0M418.9M
Free Cash Flow257.5M89.6M233.8M355.0M156.1M163.9M
Depreciation280.7M310.9M282.9M266.8M361.5M379.6M
Other Non Cash Items750.1M550.5M761.9M(216.0M)(660.2M)(627.2M)
Dividends Paid121.0M123.2M9.2M36.4M125.2M131.4M
Capital Expenditures135.4M71.7M99.8M148.0M237.5M249.4M
Net Income(525.7M)(625.3M)(467.5M)321.7M557.5M585.3M
End Period Cash Flow886.1M1.2B1.8B1.0B1.4B1.5B
Investments(27.1M)(37.6M)(154.1M)(704.5M)730.5M767.0M
Net Borrowings391.3M649.5M(34.7M)(578.1M)(520.3M)(494.2M)
Change To Netincome567.7M597.0M524.0M305.8M351.6M259.3M

Endeavor Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Endeavor Group's current stock value. Our valuation model uses many indicators to compare Endeavor Group value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Endeavor Group competition to find correlations between indicators driving Endeavor Group's intrinsic value. More Info.
Endeavor Group Holdings is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Endeavor Group's Return On Equity is relatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Endeavor Group by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Endeavor Group Holdings Systematic Risk

Endeavor Group's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Endeavor Group volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twelve with a total number of output elements of fourty-nine. The Beta measures systematic risk based on how returns on Endeavor Group Holdings correlated with the market. If Beta is less than 0 Endeavor Group generally moves in the opposite direction as compared to the market. If Endeavor Group Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Endeavor Group Holdings is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Endeavor Group is generally in the same direction as the market. If Beta > 1 Endeavor Group moves generally in the same direction as, but more than the movement of the benchmark.

Endeavor Group Thematic Clasifications

Endeavor Group Holdings is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
EntertainmentView
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Endeavor Group Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Endeavor Group's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Endeavor Group growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.54)

At this time, Endeavor Group's Price Earnings To Growth Ratio is relatively stable compared to the past year.

Endeavor Group November 25, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Endeavor Group help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Endeavor Group Holdings. We use our internally-developed statistical techniques to arrive at the intrinsic value of Endeavor Group Holdings based on widely used predictive technical indicators. In general, we focus on analyzing Endeavor Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Endeavor Group's daily price indicators and compare them against related drivers.

Additional Tools for Endeavor Stock Analysis

When running Endeavor Group's price analysis, check to measure Endeavor Group's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Endeavor Group is operating at the current time. Most of Endeavor Group's value examination focuses on studying past and present price action to predict the probability of Endeavor Group's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Endeavor Group's price. Additionally, you may evaluate how the addition of Endeavor Group to your portfolios can decrease your overall portfolio volatility.