Empire State Financials

ESBA Stock  USD 10.91  0.16  1.49%   
Based on the measurements of operating efficiency obtained from Empire State's historical financial statements, Empire State Realty is doing better financially today then in previous quarter. It has a moderate probability of reporting better financial numbers in December. At present, Empire State's Total Stockholder Equity is projected to increase significantly based on the last few years of reporting. The current year's Accounts Payable is expected to grow to about 76.2 M, whereas Common Stock Shares Outstanding is forecasted to decline to about 229 M. Key indicators impacting Empire State's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income133.5 M146.7 M
Significantly Down
Pretty Stable
Current Ratio10.6710.1599
Sufficiently Up
Slightly volatile
Investors should never underestimate Empire State's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Empire State's cash flow, debt, and profitability to make informed and accurate decisions about investing in Empire State Realty.

Net Income

37.06 Million

  
Understanding current and past Empire State Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Empire State's financial statements are interrelated, with each one affecting the others. For example, an increase in Empire State's assets may result in an increase in income on the income statement.
Please note, the presentation of Empire State's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Empire State's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Empire State's management manipulating its earnings.

Empire State Stock Summary

Empire State competes with Cousins Properties, Highwoods Properties, Douglas Emmett, Equity Commonwealth, and Kilroy Realty. Empire State Realty OP, L.P. operates as a subsidiary of Empire State Realty Trust, Inc. Empire State operates under REITOffice classification in the United States and is traded on AMEX Exchange. It employs 693 people.
Specialization
Real Estate, Equity Real Estate Investment Trusts (REITs)
InstrumentUSA Stock View All
ExchangeNYSE ARCA Exchange
ISINUS2921021000
CUSIP292102100
LocationNew York; U.S.A
Business Address111 West 33rd
SectorDiversified REITs
IndustryReal Estate
BenchmarkDow Jones Industrial
Websitewww.empirestaterealtytrust.com
Phone212 687 8700
CurrencyUSD - US Dollar

Empire State Key Financial Ratios

Empire State Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets3.9B4.2B4.3B4.2B4.2B3.4B
Other Current Liab(3.9M)(419.9M)(429.9M)(41.6M)(31.0M)(32.6M)
Net Debt1.5B1.6B1.9B2.0B1.9B1.5B
Accounts Payable143.8M32.3M41.7M32.9M44.2M76.2M
Cash233.9M526.7M423.7M264.4M407.0M260.5M
Net Receivables246.4M244.0M243.6M264.3M295.5M178.8M
Other Current Assets(518.0M)118.4M127.5M85.8M(702.4M)(667.3M)
Total Liab2.0B2.4B2.6B2.5B2.5B2.0B
Total Current Assets583.4M889.2M794.8M712.6M702.4M581.6M
Other Liab111.7M120.0M109.3M93.9M84.5M90.2M
Retained Earnings15.8M(65.7M)(133.6M)(109.5M)(83.1M)(79.0M)
Other Assets229.1M3.1B4.8B189.8M(1.0)(0.95)
Long Term Debt1.7B2.1B2.3B2.2B2.2B1.9B
Short Term Debt3.9M387.6M388.2M(86.7M)86.5M97.1M
Net Tangible Assets1.1B895.1M1.2B817.1M939.7M903.8M
Long Term Debt Total1.9B1.7B2.1B2.3B2.7B1.8B
Intangible Assets352.6M344.7M336.9M329.1M321.2M303.1M
Common Stock1.8M1.7M1.7M1.6M1.6M1.7M

Empire State Key Income Statement Accounts

201920202021202220232024 (projected)
Interest Expense79.2M89.9M94.4M101.2M109.3M78.7M
Total Revenue731.3M609.2M624.1M727.0M739.6M581.7M
Gross Profit397.4M318.1M344.6M405.7M210.6M316.0M
Operating Income154.7M58.7M79.1M127.0M146.7M133.5M
Ebit347.4M(300.9M)(248.6M)(256.1M)(256.2M)(243.4M)
Ebitda347.6M251.1M288.7M343.9M336.6M290.4M
Cost Of Revenue334.0M291.1M279.5M321.4M528.9M265.7M
Income Before Tax86.7M(29.9M)(14.8M)64.8M87.1M56.0M
Net Income84.3M(22.9M)(13.0M)63.2M53.2M37.1M
Income Tax Expense2.4M(7.0M)(1.7M)1.5M2.7M2.6M
Tax Provision2.4M(7.0M)(1.7M)1.5M2.7M1.7M
Minority Interest(33.1M)10.4M6.5M(22.6M)(68K)(71.4K)
Net Interest Income(68.0M)(87.3M)(93.7M)(96.3M)(86.3M)(90.7M)
Interest Income11.3M2.6M704K4.9M15.1M8.3M

Empire State Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash784K296.3M(93.3M)(160.0M)92.3M96.9M
Free Cash Flow(17.7M)39.2M212.5M211.2M93.2M97.8M
Depreciation182.1M195.2M203.7M220.0M189.9M140.6M
Other Non Cash Items(24.5M)(16.0M)(10.2M)(48.8M)414.1M434.8M
Dividends Paid126.0M60.9M28.6M38.6M26.9M49.0M
Capital Expenditures250.3M143.1M212.7M126.3M139.3M196.1M
Net Income84.3M(22.9M)(13.0M)63.2M53.2M55.4M
End Period Cash Flow271.6M567.9M474.6M314.7M407.0M266.6M
Change To Netincome800K26.5M7.1M(28.0M)(32.2M)(30.6M)
Investments400M(143.1M)(212.7M)(230.9M)(77.3M)(81.2M)
Change Receivables(1.3M)4.0M3.9M2.9M3.3M3.5M
Net Borrowings(253.8M)340.9M(13.6M)(7.5M)(8.6M)(8.2M)
Change To Inventory(4.0M)(3.9M)(2.9M)5.3M6.1M6.4M

Empire Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Empire State's current stock value. Our valuation model uses many indicators to compare Empire State value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Empire State competition to find correlations between indicators driving Empire State's intrinsic value. More Info.
Empire State Realty is rated # 3 in return on equity category among its peers. It also is rated # 3 in return on asset category among its peers reporting about  0.44  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Empire State Realty is roughly  2.28 . At present, Empire State's Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Empire State's earnings, one of the primary drivers of an investment's value.

Empire State Realty Systematic Risk

Empire State's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Empire State volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty-six with a total number of output elements of twenty-five. The Beta measures systematic risk based on how returns on Empire State Realty correlated with the market. If Beta is less than 0 Empire State generally moves in the opposite direction as compared to the market. If Empire State Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Empire State Realty is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Empire State is generally in the same direction as the market. If Beta > 1 Empire State moves generally in the same direction as, but more than the movement of the benchmark.

About Empire State Financials

What exactly are Empire State Financials? Typically, a company's financial statements are the reports that show the financial position of the company. Three primary documents fall into the category of financial statements. These documents include Empire State's income statement, its balance sheet, and the statement of cash flows. Potential Empire State investors and stakeholders use financial statements to determine how well the company is positioned to perform in the future. Although Empire State investors may use each financial statement separately, they are all related. The changes in Empire State's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Empire State's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. Please read more on our technical analysis and fundamental analysis pages.
Today, most investors in Empire State Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Empire State's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Empire State growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.87

At present, Empire State's Price Earnings To Growth Ratio is projected to increase slightly based on the last few years of reporting.

Empire State November 22, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Empire State help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Empire State Realty. We use our internally-developed statistical techniques to arrive at the intrinsic value of Empire State Realty based on widely used predictive technical indicators. In general, we focus on analyzing Empire Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Empire State's daily price indicators and compare them against related drivers.

Complementary Tools for Empire Stock analysis

When running Empire State's price analysis, check to measure Empire State's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Empire State is operating at the current time. Most of Empire State's value examination focuses on studying past and present price action to predict the probability of Empire State's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Empire State's price. Additionally, you may evaluate how the addition of Empire State to your portfolios can decrease your overall portfolio volatility.
Stocks Directory
Find actively traded stocks across global markets
Funds Screener
Find actively-traded funds from around the world traded on over 30 global exchanges
Portfolio Volatility
Check portfolio volatility and analyze historical return density to properly model market risk
Correlation Analysis
Reduce portfolio risk simply by holding instruments which are not perfectly correlated
Bond Analysis
Evaluate and analyze corporate bonds as a potential investment for your portfolios.