Frontier Developments Financials

FDEV Stock   436.00  3.50  0.81%   
We urge to utilize Frontier Developments Plc fundamental analysis to see if markets are presently undervaluing or overvaluing the company. Put another way, you can exercise it to find out if Frontier Developments Plc is indeed mispriced or if you can make any profits on it by purchasing it and then waiting for the market to recognize its mistake and reprise the security. We are able to interpolate and collect twenty-seven available fundamental indicators for Frontier Developments Plc, which can be compared to its peers. The stock experiences a moderate upward volatility. Check odds of Frontier Developments to be traded at 479.6 in 90 days. Key indicators impacting Frontier Developments' financial strength include:
Operating Margin
0.0969
PE Ratio
10.6341
Profit Margin
0.1809
EPS Estimate Current Year
0.1258
Return On Equity
0.1906
  
Understanding current and past Frontier Developments Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Frontier Developments' financial statements are interrelated, with each one affecting the others. For example, an increase in Frontier Developments' assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Frontier Developments' accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Frontier Developments Plc. Check Frontier Developments' Beneish M Score to see the likelihood of Frontier Developments' management manipulating its earnings.

Frontier Developments Stock Summary

Frontier Developments competes with Flutter Entertainment, Ferguson Plc, Games Workshop, Marwyn Value, and AstraZeneca PLC. Frontier Developments is entity of United Kingdom. It is traded as Stock on LSE exchange.
Foreign Associate
  USA
Specialization
Communication Services, Electronic Gaming & Multimedia
InstrumentUK Stock View All
ExchangeLondon Exchange
ISINGB00BBT32N39
Business Address26 Science Park,
SectorEntertainment
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.frontier.co.uk
You should never invest in Frontier Developments without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Frontier Stock, because this is throwing your money away. Analyzing the key information contained in Frontier Developments' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Frontier Developments Key Financial Ratios

There are many critical financial ratios that Frontier Developments' investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Frontier Developments Plc reports annually and quarterly.

Frontier Developments Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets161.5M169.6M141.0M117.4M130.7M80.4M
Other Current Liab9.8M15.3M9.2M6.9M276K262.2K
Other Liab12.5M9.3M6.2M4.9M5.6M3.2M
Net Debt(20.3M)(18.0M)(9.0M)(8.2M)(23.0M)(21.9M)
Retained Earnings86.2M94.5M74.4M54.2M72.8M38.3M
Accounts Payable2.6M3.8M4.4M2.5M10.4M10.9M
Cash42.4M38.7M28.3M29.5M42.5M23.3M
Net Receivables20.2M32.6M25.0M20.8M17.2M10.9M
Other Current Assets14.7M20.2M32.6M7.2M8.3M6.7M
Total Liab48.4M51.2M45.0M40.6M35.5M22.3M
Total Current Assets62.6M71.3M53.3M50.3M59.7M34.7M
Intangible Assets71.3M70.8M57.0M35.7M42.0M32.2M
Short Term Debt2.8M2.9M3.0M3.5M1.8M2.1M
Net Tangible Assets44.1M41.8M47.5M31.8M36.6M28.7M
Net Invested Capital113.2M118.4M96.0M76.8M95.2M92.2M
Net Working Capital44.3M45.5M30.9M33.1M44.8M37.1M
Other Assets6.2M384K1.3M(3.5M)(3.1M)(3.0M)

Frontier Developments Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense401K731K592K12K1.0M1.1M
Total Revenue90.7M114.0M104.6M89.3M90.6M56.9M
Gross Profit63.2M73.6M67.3M61.3M39.9M34.1M
Operating Income19.9M1.5M(26.6M)(27.0M)8.7M9.2M
Ebit19.9M1.5M(26.6M)(27.0M)13.5M14.1M
Research Development22.0M46.2M67.9M67.9M11.8M19.5M
Ebitda38.1M33.7M14.9M9.9M36.9M38.7M
Cost Of Revenue27.5M40.4M37.2M28.0M50.7M53.2M
Income Before Tax19.2M944K(26.5M)(28.4M)12.4M13.0M
Net Income21.6M9.6M(20.9M)(21.5M)16.4M17.2M
Income Tax Expense(2.4M)(8.7M)(5.6M)(7.0M)(4.0M)(3.8M)
Tax Provision(2.4M)(8.7M)(5.6M)(7.0M)(4.0M)(4.2M)
Net Interest Income(731K)(592K)71K(12K)(232K)(243.6K)
Interest Income401K731K71K832K800K840K

Frontier Developments Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash(3.3M)(3.7M)(10.4M)1.2M13.0M13.6M
Free Cash Flow6.1M2.4M4.5M31.5M42.0M44.1M
Depreciation18.2M32.2M41.4M36.9M23.4M14.0M
Other Non Cash Items(185K)12.0M(551K)22.1M1.3M1.7M
Capital Expenditures32.9M38.7M43.4M960K341K324.0K
Net Income19.9M944K(26.5M)(28.4M)16.4M17.2M
End Period Cash Flow42.4M38.7M28.3M29.5M42.5M23.3M
Investments(32.8M)(38.7M)(52.3M)(27.9M)(25.9M)(27.2M)
Change To Netincome2.6M328K5.8M19.4M22.3M23.4M

Frontier Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Frontier Developments's current stock value. Our valuation model uses many indicators to compare Frontier Developments value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Frontier Developments competition to find correlations between indicators driving Frontier Developments's intrinsic value. More Info.
Frontier Developments Plc is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers reporting about  0.23  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Frontier Developments Plc is roughly  4.33 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Frontier Developments' earnings, one of the primary drivers of an investment's value.

Frontier Developments Plc Systematic Risk

Frontier Developments' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Frontier Developments volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Frontier Developments Plc correlated with the market. If Beta is less than 0 Frontier Developments generally moves in the opposite direction as compared to the market. If Frontier Developments Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Frontier Developments Plc is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Frontier Developments is generally in the same direction as the market. If Beta > 1 Frontier Developments moves generally in the same direction as, but more than the movement of the benchmark.

Frontier Developments Plc Total Assets Over Time

Frontier Developments December 28, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Frontier Developments help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Frontier Developments Plc. We use our internally-developed statistical techniques to arrive at the intrinsic value of Frontier Developments Plc based on widely used predictive technical indicators. In general, we focus on analyzing Frontier Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Frontier Developments's daily price indicators and compare them against related drivers.

Additional Tools for Frontier Stock Analysis

When running Frontier Developments' price analysis, check to measure Frontier Developments' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Frontier Developments is operating at the current time. Most of Frontier Developments' value examination focuses on studying past and present price action to predict the probability of Frontier Developments' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Frontier Developments' price. Additionally, you may evaluate how the addition of Frontier Developments to your portfolios can decrease your overall portfolio volatility.