Frontier Developments Financials
| FDEV Stock | 436.00 3.50 0.81% |
Operating Margin | PE Ratio 10.6341 | Profit Margin | EPS Estimate Current Year 0.1258 | Return On Equity |
Frontier | Select Account or Indicator |
Understanding current and past Frontier Developments Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Frontier Developments' financial statements are interrelated, with each one affecting the others. For example, an increase in Frontier Developments' assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Frontier Developments' accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Frontier Developments Plc. Check Frontier Developments' Beneish M Score to see the likelihood of Frontier Developments' management manipulating its earnings.
Frontier Developments Stock Summary
Frontier Developments competes with Flutter Entertainment, Ferguson Plc, Games Workshop, Marwyn Value, and AstraZeneca PLC. Frontier Developments is entity of United Kingdom. It is traded as Stock on LSE exchange.| Foreign Associate | USA |
Specialization | Communication Services, Electronic Gaming & Multimedia |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB00BBT32N39 |
| Business Address | 26 Science Park, |
| Sector | Entertainment |
| Industry | Communication Services |
| Benchmark | Dow Jones Industrial |
| Website | www.frontier.co.uk |
You should never invest in Frontier Developments without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Frontier Stock, because this is throwing your money away. Analyzing the key information contained in Frontier Developments' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Frontier Developments Key Financial Ratios
There are many critical financial ratios that Frontier Developments' investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Frontier Developments Plc reports annually and quarterly.| Revenue | 90.6 M | ||||
| Gross Profit | 63.34 M | ||||
| EBITDA | 36.89 M | ||||
| Net Income | 16.39 M | ||||
| Total Asset | 130.69 M |
Frontier Developments Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 161.5M | 169.6M | 141.0M | 117.4M | 130.7M | 80.4M | |
| Other Current Liab | 9.8M | 15.3M | 9.2M | 6.9M | 276K | 262.2K | |
| Other Liab | 12.5M | 9.3M | 6.2M | 4.9M | 5.6M | 3.2M | |
| Net Debt | (20.3M) | (18.0M) | (9.0M) | (8.2M) | (23.0M) | (21.9M) | |
| Retained Earnings | 86.2M | 94.5M | 74.4M | 54.2M | 72.8M | 38.3M | |
| Accounts Payable | 2.6M | 3.8M | 4.4M | 2.5M | 10.4M | 10.9M | |
| Cash | 42.4M | 38.7M | 28.3M | 29.5M | 42.5M | 23.3M | |
| Net Receivables | 20.2M | 32.6M | 25.0M | 20.8M | 17.2M | 10.9M | |
| Other Current Assets | 14.7M | 20.2M | 32.6M | 7.2M | 8.3M | 6.7M | |
| Total Liab | 48.4M | 51.2M | 45.0M | 40.6M | 35.5M | 22.3M | |
| Total Current Assets | 62.6M | 71.3M | 53.3M | 50.3M | 59.7M | 34.7M | |
| Intangible Assets | 71.3M | 70.8M | 57.0M | 35.7M | 42.0M | 32.2M | |
| Short Term Debt | 2.8M | 2.9M | 3.0M | 3.5M | 1.8M | 2.1M | |
| Net Tangible Assets | 44.1M | 41.8M | 47.5M | 31.8M | 36.6M | 28.7M | |
| Net Invested Capital | 113.2M | 118.4M | 96.0M | 76.8M | 95.2M | 92.2M | |
| Net Working Capital | 44.3M | 45.5M | 30.9M | 33.1M | 44.8M | 37.1M | |
| Other Assets | 6.2M | 384K | 1.3M | (3.5M) | (3.1M) | (3.0M) |
Frontier Developments Key Income Statement Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 401K | 731K | 592K | 12K | 1.0M | 1.1M | |
| Total Revenue | 90.7M | 114.0M | 104.6M | 89.3M | 90.6M | 56.9M | |
| Gross Profit | 63.2M | 73.6M | 67.3M | 61.3M | 39.9M | 34.1M | |
| Operating Income | 19.9M | 1.5M | (26.6M) | (27.0M) | 8.7M | 9.2M | |
| Ebit | 19.9M | 1.5M | (26.6M) | (27.0M) | 13.5M | 14.1M | |
| Research Development | 22.0M | 46.2M | 67.9M | 67.9M | 11.8M | 19.5M | |
| Ebitda | 38.1M | 33.7M | 14.9M | 9.9M | 36.9M | 38.7M | |
| Cost Of Revenue | 27.5M | 40.4M | 37.2M | 28.0M | 50.7M | 53.2M | |
| Income Before Tax | 19.2M | 944K | (26.5M) | (28.4M) | 12.4M | 13.0M | |
| Net Income | 21.6M | 9.6M | (20.9M) | (21.5M) | 16.4M | 17.2M | |
| Income Tax Expense | (2.4M) | (8.7M) | (5.6M) | (7.0M) | (4.0M) | (3.8M) | |
| Tax Provision | (2.4M) | (8.7M) | (5.6M) | (7.0M) | (4.0M) | (4.2M) | |
| Net Interest Income | (731K) | (592K) | 71K | (12K) | (232K) | (243.6K) | |
| Interest Income | 401K | 731K | 71K | 832K | 800K | 840K |
Frontier Developments Key Cash Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change In Cash | (3.3M) | (3.7M) | (10.4M) | 1.2M | 13.0M | 13.6M | |
| Free Cash Flow | 6.1M | 2.4M | 4.5M | 31.5M | 42.0M | 44.1M | |
| Depreciation | 18.2M | 32.2M | 41.4M | 36.9M | 23.4M | 14.0M | |
| Other Non Cash Items | (185K) | 12.0M | (551K) | 22.1M | 1.3M | 1.7M | |
| Capital Expenditures | 32.9M | 38.7M | 43.4M | 960K | 341K | 324.0K | |
| Net Income | 19.9M | 944K | (26.5M) | (28.4M) | 16.4M | 17.2M | |
| End Period Cash Flow | 42.4M | 38.7M | 28.3M | 29.5M | 42.5M | 23.3M | |
| Investments | (32.8M) | (38.7M) | (52.3M) | (27.9M) | (25.9M) | (27.2M) | |
| Change To Netincome | 2.6M | 328K | 5.8M | 19.4M | 22.3M | 23.4M |
Frontier Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Frontier Developments's current stock value. Our valuation model uses many indicators to compare Frontier Developments value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Frontier Developments competition to find correlations between indicators driving Frontier Developments's intrinsic value. More Info.Frontier Developments Plc is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers reporting about 0.23 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Frontier Developments Plc is roughly 4.33 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Frontier Developments' earnings, one of the primary drivers of an investment's value.Frontier Developments Plc Systematic Risk
Frontier Developments' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Frontier Developments volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Frontier Developments Plc correlated with the market. If Beta is less than 0 Frontier Developments generally moves in the opposite direction as compared to the market. If Frontier Developments Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Frontier Developments Plc is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Frontier Developments is generally in the same direction as the market. If Beta > 1 Frontier Developments moves generally in the same direction as, but more than the movement of the benchmark.
Frontier Developments Plc Total Assets Over Time
Frontier Developments December 28, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Frontier Developments help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Frontier Developments Plc. We use our internally-developed statistical techniques to arrive at the intrinsic value of Frontier Developments Plc based on widely used predictive technical indicators. In general, we focus on analyzing Frontier Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Frontier Developments's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.31 | |||
| Information Ratio | 0.0114 | |||
| Maximum Drawdown | 15.39 | |||
| Value At Risk | (3.91) | |||
| Potential Upside | 5.28 |
Additional Tools for Frontier Stock Analysis
When running Frontier Developments' price analysis, check to measure Frontier Developments' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Frontier Developments is operating at the current time. Most of Frontier Developments' value examination focuses on studying past and present price action to predict the probability of Frontier Developments' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Frontier Developments' price. Additionally, you may evaluate how the addition of Frontier Developments to your portfolios can decrease your overall portfolio volatility.