Frontier Digital Financials

FDV Stock   0.28  0.02  6.67%   
We urge to utilize Frontier Digital Ventures fundamental analysis to find out if markets are presently mispricing the company. Put another way you can exercise it to find out if Frontier Digital Ventures is indeed mispriced or if you can make any profits on it by purchasing it and then waiting for the market to recognize its mistake and reprise the security. We were able to interpolate and analyze data for twenty-five available fundamental indicators for Frontier Digital Ventures, which can be compared to its peers. The stock experiences a very speculative upward sentiment. Check odds of Frontier Digital to be traded at 0.266 in 90 days. Key indicators impacting Frontier Digital's financial strength include:
Operating Margin
(0.05)
Profit Margin
(0)
EPS Estimate Current Year
(0.01)
Return On Equity
(0.02)
  
Understanding current and past Frontier Digital Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Frontier Digital's financial statements are interrelated, with each one affecting the others. For example, an increase in Frontier Digital's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Frontier Digital's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Frontier Digital Ventures. Check Frontier Digital's Beneish M Score to see the likelihood of Frontier Digital's management manipulating its earnings.

Frontier Digital Stock Summary

Frontier Digital competes with Ambertech, and Technology One. Frontier Digital is entity of Australia. It is traded as Stock on AU exchange.
Foreign Associate
  USA
Specialization
Communication Services, Internet Content & Information
InstrumentAustralia Stock View All
ExchangeAustralian Securities Exchange
ISINAU000000FDV2
Business Address39-8 The Boulevard,
SectorInteractive Media & Services
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitefrontierdv.com
Phone60 3 2700 1591
You should never invest in Frontier Digital without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Frontier Stock, because this is throwing your money away. Analyzing the key information contained in Frontier Digital's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Frontier Digital Key Financial Ratios

Frontier Digital's financial ratios allow both analysts and investors to convert raw data from Frontier Digital's financial statements into concise, actionable information that can be used to evaluate the performance of Frontier Digital over time and compare it to other companies across industries.

Frontier Digital Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets165.9M180.3M169.7M148.9M171.2M104.9M
Other Current Liab5.3M25.3M45.4M12.8M14.7M11.3M
Net Tangible Assets21.2M63.6M(10.9M)444.7K400.2K380.2K
Net Debt(57.9M)(34.6M)(25.1M)(13.7M)(12.3M)(12.9M)
Retained Earnings(41.2M)(56.3M)(66.9M)(75.2M)(67.6M)(64.3M)
Cash59.2M36.2M26.6M14.8M17.1M25.9M
Net Receivables9.1M13.5M15.0M15.3M17.6M18.5M
Other Current Assets924.4K20.4K13.7K1.2M1.4M1.5M
Total Liab15.4M77.6M57.2M24.0M27.5M21.4M
Total Current Assets70.2M51.7M43.2M32.7M37.6M34.6M
Common Stock184.8M218.9M236.2M260.7M299.8M314.8M
Accounts Payable3.1M5.0M5.5M6.7M7.7M8.1M
Inventory485.6K404.0K959.4K307.8K354.0K420.5K
Short Long Term Debt243.8K457.7K190.4K180.2K162.2K232.0K
Short Term Debt639.6K1.2M1.2M781.2K898.4K708.7K
Intangible Assets22.5M22.3M18.2M15.6M17.9M14.8M
Good Will64.8M94.1M96.7M94.2M108.4M58.7M
Long Term Debt Total560.7K608.6K392.9K311.4K358.1K349.0K
Other Liab363.7K3.1M41.9M2.3M2.6M2.5M
Long Term Debt311.4K46.1K169.0K130.3K117.3K156.1K

Frontier Digital Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense88.5K520.8K2.3M768.7K884.0K928.2K
Total Revenue20.8M51.4M59.2M67.9M78.1M82.0M
Gross Profit17.0M41.2M44.6M16.9M19.5M16.7M
Operating Income(15.9M)(18.8M)(9.1M)(3.8M)(3.4M)(3.6M)
Ebit(12.7M)(20.8M)(11.3M)(10.5M)(9.5M)(9.9M)
Ebitda(7.2M)(9.0M)(498.5K)(2.7M)(2.5M)(2.6M)
Cost Of Revenue3.8M10.2M14.6M51.0M58.7M61.6M
Income Before Tax(16.0M)(19.7M)(12.8M)(11.3M)(10.2M)(10.7M)
Net Income(15.9M)(19.5M)(12.0M)(8.6M)(7.7M)(8.1M)
Income Tax Expense(25.0K)(220.9K)(798.9K)(615.6K)(554.0K)(526.3K)
Minority Interest(318.2K)4.4M1.5M2.1M1.9M2.0M
Interest Income218.3K110.3K224.5K279.2K251.3K238.7K
Tax Provision(25.0K)(220.9K)(798.9K)(615.6K)(554.0K)(526.3K)
Net Interest Income129.8K(410.5K)(2.0M)(489.5K)(440.5K)(418.5K)

Frontier Digital Key Cash Accounts

202020212022202320242025 (projected)
Investments4.7M(1.3M)(31.7M)(22.4M)(20.2M)(19.2M)
Change In Cash46.7M(23.0M)(19.5M)(1.7M)(1.6M)(1.5M)
Net Borrowings(249.3K)(296.6K)(649.2K)(618.2K)(556.4K)(528.6K)
Free Cash Flow(3.3M)(9.0M)(6.6M)(2.5M)(2.3M)(2.4M)
Depreciation5.4M11.8M11.2M7.8M9.0M4.9M
Other Non Cash Items12.8M21.1M865.8K7.3M8.4M7.3M
Capital Expenditures1.2M3.4M5.7M6.3M7.2M7.6M
Net Income(12.9M)(15.1M)(12.0M)(8.6M)(7.7M)(8.1M)
End Period Cash Flow59.2M36.1M16.6M14.8M17.1M21.6M
Change To Netincome(5.2M)4.0M(2.4M)(3.9M)(3.5M)(3.4M)
Dividends Paid141.2K77.2K171.3K1.4M1.7M1.7M

Frontier Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Frontier Digital's current stock value. Our valuation model uses many indicators to compare Frontier Digital value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Frontier Digital competition to find correlations between indicators driving Frontier Digital's intrinsic value. More Info.
Frontier Digital Ventures is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Frontier Digital's earnings, one of the primary drivers of an investment's value.

Frontier Digital Ventures Systematic Risk

Frontier Digital's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Frontier Digital volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Frontier Digital Ventures correlated with the market. If Beta is less than 0 Frontier Digital generally moves in the opposite direction as compared to the market. If Frontier Digital Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Frontier Digital Ventures is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Frontier Digital is generally in the same direction as the market. If Beta > 1 Frontier Digital moves generally in the same direction as, but more than the movement of the benchmark.

Frontier Digital Ventures Total Assets Over Time

Frontier Digital January 19, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Frontier Digital help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Frontier Digital Ventures. We use our internally-developed statistical techniques to arrive at the intrinsic value of Frontier Digital Ventures based on widely used predictive technical indicators. In general, we focus on analyzing Frontier Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Frontier Digital's daily price indicators and compare them against related drivers.

Additional Tools for Frontier Stock Analysis

When running Frontier Digital's price analysis, check to measure Frontier Digital's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Frontier Digital is operating at the current time. Most of Frontier Digital's value examination focuses on studying past and present price action to predict the probability of Frontier Digital's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Frontier Digital's price. Additionally, you may evaluate how the addition of Frontier Digital to your portfolios can decrease your overall portfolio volatility.