GM Breweries Financials
| GMBREW Stock | 752.65 36.25 5.06% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 1.6 B | 1.6 B |
|
|
GMBREW | Select Account or Indicator |
Understanding current and past GM Breweries Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of GM Breweries' financial statements are interrelated, with each one affecting the others. For example, an increase in GM Breweries' assets may result in an increase in income on the income statement.
Please note, the presentation of GM Breweries' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, GM Breweries' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of GM Breweries' management manipulating its earnings.
GM Breweries Stock Summary
GM Breweries competes with Samhi Hotels, Blue Coast, Juniper Hotels, RBL Bank, and EIH Associated. GM Breweries is entity of India. It is traded as Stock on NSE exchange.Specialization | Consumer Defensive, Beverages - Wineries & Distilleries |
| Instrument | India Stock View All |
| Exchange | National Stock Exchange of India |
| ISIN | INE075D01018 |
| Business Address | Ganesh Niwas, Mumbai, |
| Sector | Beverages |
| Industry | Consumer Staples |
| Benchmark | Dow Jones Industrial |
| Website | www.gmbreweries.com |
| Phone | 91 22 2433 1150 |
You should never invest in GM Breweries without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of GMBREW Stock, because this is throwing your money away. Analyzing the key information contained in GM Breweries' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
GM Breweries Key Financial Ratios
GM Breweries' financial ratios allow both analysts and investors to convert raw data from GM Breweries' financial statements into concise, actionable information that can be used to evaluate the performance of GM Breweries over time and compare it to other companies across industries.| Revenue | 14.09 B | ||||
| Gross Profit | 1.28 B | ||||
| EBITDA | 1.86 B | ||||
| Net Income | 1.52 B | ||||
| Cash And Equivalents | 238.73 M |
GM Breweries Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 5.7B | 6.7B | 7.7B | 9.2B | 10.6B | 11.1B | |
| Other Current Liab | 612.8M | 711.4M | 759.8M | 722.1M | 830.4M | 527.9M | |
| Net Debt | (63.0M) | (15.2M) | (16.1M) | (132.0M) | (118.8M) | (112.9M) | |
| Cash | 63.0M | 15.2M | 16.1M | 132.0M | 151.8M | 84.5M | |
| Net Receivables | 476.9M | 424.2M | 3.1M | 18.0M | 20.7M | 19.6M | |
| Inventory | 279.7M | 319.0M | 367.0M | 286.8M | 329.8M | 176.3M | |
| Other Current Assets | 123.0M | 212.2M | 469.7M | 774.4M | 890.5M | 935.1M | |
| Total Liab | 679.5M | 769.8M | 874.0M | 951.2M | 1.1B | 743.2M | |
| Total Current Assets | 942.5M | 1.2B | 1.1B | 1.2B | 1.4B | 1.5B | |
| Accounts Payable | 31.0M | 28.2M | 89.0M | 210.1M | 241.6M | 253.7M | |
| Retained Earnings | 4.2B | 5.1B | 6.6B | 8.0B | 9.2B | 9.7B | |
| Short Term Debt | 53.6M | 46.2M | 71.1M | 54.6M | 62.7M | 65.9M | |
| Other Liab | 43.9M | 38.5M | 35.7M | 30.2M | 27.2M | 34.0M | |
| Net Tangible Assets | 3.7B | 4.3B | 5.0B | 5.9B | 6.8B | 3.5B | |
| Other Assets | 954.6M | 989.4M | 1K | 1.0 | 0.9 | 0.86 | |
| Cash And Equivalents | 137K | 0.0 | 1.3M | 238.7M | 274.5M | 288.3M | |
| Net Invested Capital | 5.0B | 5.9B | 6.8B | 8.2B | 9.5B | 5.8B | |
| Net Working Capital | 298.7M | 475.5M | 229.6M | 278.9M | 320.8M | 190.7M |
GM Breweries Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 503K | 100K | 400K | 3.7M | 3.3M | 3.2M | |
| Total Revenue | 3.4B | 4.6B | 5.9B | 14.1B | 16.2B | 17.0B | |
| Gross Profit | 1.1B | 1.3B | 1.6B | 1.5B | 1.7B | 1.9B | |
| Operating Income | 698.3M | 894.8M | 1.1B | 1.4B | 1.6B | 1.6B | |
| Ebit | 1.0B | 1.2B | 1.3B | 1.8B | 2.1B | 2.2B | |
| Ebitda | 1.1B | 1.2B | 1.4B | 1.9B | 2.1B | 2.2B | |
| Cost Of Revenue | 2.3B | 3.3B | 4.3B | 12.6B | 14.5B | 15.2B | |
| Income Before Tax | 1.0B | 1.2B | 1.3B | 1.8B | 2.1B | 2.2B | |
| Net Income | 800.9M | 933.6M | 998.6M | 1.5B | 1.7B | 1.8B | |
| Income Tax Expense | 199.7M | 247.0M | 317.5M | 296.9M | 341.4M | 201.7M | |
| Tax Provision | 199.7M | 247M | 317.5M | 296.9M | 267.2M | 232.1M | |
| Interest Income | 86.3M | 700K | 100K | 148.8M | 171.1M | 179.7M | |
| Net Interest Income | (700K) | (100K) | (400K) | (3.7M) | (3.3M) | (3.2M) |
GM Breweries Key Cash Accounts
Cash flow analysis captures how much money flows into and out of GM Breweries Limited. It measures of how well GMBREW is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money GM Breweries brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money GMBREW had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what GM Breweries has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change To Inventory | (74.0M) | (39.2M) | (48.0M) | 79.3M | 71.4M | 75.0M | |
| Change In Cash | 59.6M | (47.7M) | 812K | (5.6M) | (5.1M) | (4.8M) | |
| Free Cash Flow | 14.1M | 974.7M | 960.4M | 592.7M | 681.6M | 346.9M | |
| Depreciation | 54.8M | 60.6M | 58.1M | 47.5M | 54.6M | 53.2M | |
| Other Non Cash Items | (482.3M) | (530.7M) | (519.3M) | (778.9M) | (701.0M) | (665.9M) | |
| Capital Expenditures | 201.9M | 0.0 | 1.1B | 100.0 | 115.0 | 109.25 | |
| Net Income | 1.0B | 1.2B | 1.3B | 1.5B | 1.7B | 1.8B | |
| End Period Cash Flow | 63.0M | 15.2M | 16.1M | 10.4M | 9.4M | 8.9M | |
| Investments | (472.9M) | (1.3B) | (867.8M) | (484.9M) | (436.4M) | (458.2M) | |
| Change To Netincome | (141.7M) | (81.9M) | (282.6M) | (283.7M) | (255.4M) | (242.6M) |
GMBREW Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining GM Breweries's current stock value. Our valuation model uses many indicators to compare GM Breweries value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across GM Breweries competition to find correlations between indicators driving GM Breweries's intrinsic value. More Info.GM Breweries Limited is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers reporting about 0.37 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for GM Breweries Limited is roughly 2.70 . Comparative valuation analysis is a catch-all model that can be used if you cannot value GM Breweries by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for GM Breweries' Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.GM Breweries Limited Systematic Risk
GM Breweries' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. GM Breweries volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty with a total number of output elements of thirty-one. The Beta measures systematic risk based on how returns on GM Breweries Limited correlated with the market. If Beta is less than 0 GM Breweries generally moves in the opposite direction as compared to the market. If GM Breweries Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one GM Breweries Limited is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of GM Breweries is generally in the same direction as the market. If Beta > 1 GM Breweries moves generally in the same direction as, but more than the movement of the benchmark.
GM Breweries Limited Total Assets Over Time
GM Breweries Thematic Clasifications
GM Breweries Limited is part of Beers investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Beers and other brewer beverages. Companies involved in production and distribution of domestic and international beer
This theme covers Beers and other brewer beverages. Companies involved in production and distribution of domestic and international beer. Get More Thematic Ideas
| Beers | View |
GM Breweries February 3, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of GM Breweries help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of GM Breweries Limited. We use our internally-developed statistical techniques to arrive at the intrinsic value of GM Breweries Limited based on widely used predictive technical indicators. In general, we focus on analyzing GMBREW Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build GM Breweries's daily price indicators and compare them against related drivers.
| Information Ratio | (0.09) | |||
| Maximum Drawdown | 10.13 | |||
| Value At Risk | (4.73) | |||
| Potential Upside | 2.76 |
Complementary Tools for GMBREW Stock analysis
When running GM Breweries' price analysis, check to measure GM Breweries' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy GM Breweries is operating at the current time. Most of GM Breweries' value examination focuses on studying past and present price action to predict the probability of GM Breweries' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move GM Breweries' price. Additionally, you may evaluate how the addition of GM Breweries to your portfolios can decrease your overall portfolio volatility.
| Insider Screener Find insiders across different sectors to evaluate their impact on performance | |
| Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account |