Hysan Development Financials

HYN Stock  EUR 2.34  0.02  0.85%   
We strongly advise to harness analysis of Hysan Development fundamentals to see if markets are presently mispricing the company. We were able to interpolate thirty-four available reported financial drivers for Hysan Development, which can be compared to its competitors. The stock experiences a moderate downward daily trend and can be a good diversifier. Check odds of Hysan Development to be traded at €2.29 in 90 days.
 
Covid
 
Interest Hikes

Hysan Development Balance Sheet Chart

At this time, Hysan Development's Accounts Payable is most likely to increase significantly in the upcoming years. The Hysan Development's current Cash is estimated to increase to about 3.2 B, while Other Current Liabilities is projected to decrease to roughly 261.6 M.
Key indicators impacting Hysan Development's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income2.3 B2.2 B
Fairly Up
Slightly volatile
  
Understanding current and past Hysan Development Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Hysan Development's financial statements are interrelated, with each one affecting the others. For example, an increase in Hysan Development's assets may result in an increase in income on the income statement.

Hysan Development Stock Summary

Hysan Development competes with HASEN-IMMOBILIEN, HK Electric, Solstad Offshore, Viscofan, and SYSTEMAIR. Hysan Development Company Limited is a leading property investment, management and development company in Hong Kong with an investment property portfolio of over 4 million square feet of high quality office, retail and residential space. With roots in the district since the 1920s, Hysan is one of the largest commercial landlords in Causeway Bay. httpwww.hysan.com.hk. HYSAN DEV operates under Real Estate - General classification in Germany and is traded on Frankfurt Stock Exchange. It employs 485 people.
Foreign Associate
  Germany
Specialization
Real Estate, Real Estate Management & Development
InstrumentGermany Stock View All
ExchangeFrankfurt Exchange
ISINHK0014000126
Business AddressLee Garden One,
SectorReal Estate Management & Development
IndustryReal Estate
BenchmarkDow Jones Industrial
Websitewww.hysan.com.hk
Phone852 2895 5777
CurrencyEUR - Euro
You should never invest in Hysan Development without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Hysan Stock, because this is throwing your money away. Analyzing the key information contained in Hysan Development's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Hysan Development Key Financial Ratios

There are many critical financial ratios that Hysan Development's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Hysan Development reports annually and quarterly.

Hysan Development Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets117.4B119.2B114.5B114.1B131.2B105.9B
Other Current Liab844M958M352M306M275.4M261.6M
Net Tangible Assets77.7B84.3B84.5B80.4B92.5B81.1B
Retained Earnings65.0B62.1B59.7B58.7B67.5B67.9B
Accounts Payable193M295M289M534M614.1M644.8M
Cash6.5B2.6B2.6B1.6B1.8B3.2B
Long Term Debt18.1B24.0B25.4B23.6B27.2B14.2B
Net Receivables887M562M304M375M431.3M440.9M
Other Current Assets5.9B10.7B1.9B5.5B6.3B3.9B
Total Liab29.5B35.8B34.8B36.7B42.2B44.3B
Short Long Term Debt531M3.2B158M2.9B2.6B2.7B
Total Current Assets9.3B8.3B4.3B2.9B3.3B3.2B
Net Debt12.1B24.7B23.0B25.0B28.7B14.9B
Net Invested Capital103.2B107.7B103.0B101.9B117.2B105.3B
Net Working Capital7.6B3.4B2.4B(2.0B)(1.8B)(1.7B)

Hysan Development Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202120222023202420252026 (projected)
Interest Expense348M408M430M417M479.6M503.5M
Total Revenue3.6B3.5B3.2B3.4B3.1B2.9B
Gross Profit3.1B2.9B2.6B2.8B2.5B2.5B
Operating Income2.8B2.6B2.3B2.5B2.2B2.3B
Ebit3.4B3.2B3.1B2.8B3.2B3.2B
Cost Of Revenue499M567M621M646M742.9M548.4M
Income Before Tax2.3B(607M)(731M)567M510.3M484.8M
Net Income1.4B(1.2B)(872M)35M31.5M29.9M
Income Tax Expense473M353M358M342M307.8M332M
Minority Interest(520M)(208M)154M(236M)(212.4M)(201.8M)
Tax Provision358M342M295M296M266.4M315.1M
Net Interest Income(301M)(450M)(475M)(481M)(432.9M)(454.5M)
Ebitda5.9B(1.5B)2.6B(167M)(150.3M)(142.8M)

Hysan Development Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Hysan Development. It measures of how well Hysan is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Hysan Development brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Hysan had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Hysan Development has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (capital allocation) and investing in non-business activities like paying off debt or making acquisitions.
202120222023202420252026 (projected)
Investments7.0B(8.6B)(2.2B)704M633.6M665.3M
Change In Cash(7.9B)(4.0B)21M(1.0B)(916.2M)(870.4M)
Net Borrowings7.5B8.7B(1.7B)990M1.1B1.1B
Depreciation29M32M33M36M41.4M26.7M
Dividends Paid2.0B1.5B1.6B1.1B1.3B1.6B
Capital Expenditures72M19M1.7B35M40.3M38.2M
Net Income1.4B(1.2B)(872M)35M31.5M29.9M
End Period Cash Flow6.5B2.6B2.6B1.6B1.8B1.7B
Free Cash Flow2.4B2.4B762M2.3B2.1B1.8B
Other Non Cash Items312M177M216M280M322M193.7M

Hysan Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Hysan Development's current stock value. Our valuation model uses many indicators to compare Hysan Development value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Hysan Development competition to find correlations between indicators driving Hysan Development's intrinsic value. More Info.
Hysan Development is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Hysan Development's earnings, one of the primary drivers of an investment's value.

Hysan Development Total Assets Over Time

Most indicators from Hysan Development's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Hysan Development current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Hysan Development. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.
The Hysan Development's current Tax Provision is estimated to increase to about 315.1 M, while Selling General Administrative is projected to decrease to roughly 284.8 M.
 2023 2024 2025 2026 (projected)
Gross Profit2.6B2.8B2.5B2.5B
Total Revenue3.2B3.4B3.1B2.9B

Hysan Development fundamental ratios Correlations

-0.590.560.930.960.960.620.710.480.920.960.370.540.920.910.43-0.410.3-0.590.670.950.950.94-0.010.97-0.41
-0.59-0.56-0.43-0.49-0.53-0.14-0.76-0.07-0.66-0.650.18-0.34-0.73-0.77-0.09-0.080.170.11-0.23-0.63-0.71-0.610.45-0.680.57
0.56-0.560.440.460.490.310.83-0.130.660.530.240.230.610.75-0.090.09-0.24-0.240.410.610.680.59-0.330.58-0.53
0.93-0.430.440.950.980.840.670.640.860.80.380.50.830.80.25-0.590.44-0.720.780.830.810.930.130.82-0.27
0.96-0.490.460.950.980.730.690.560.870.90.360.560.840.830.37-0.530.38-0.680.740.90.880.950.080.9-0.22
0.96-0.530.490.980.980.780.730.560.890.870.350.520.860.840.29-0.550.36-0.70.780.90.880.960.040.89-0.3
0.62-0.140.310.840.730.780.580.480.620.410.230.240.450.49-0.1-0.690.31-0.760.80.550.510.760.110.450.02
0.71-0.760.830.670.690.730.580.140.790.660.070.390.730.84-0.07-0.17-0.07-0.430.580.710.770.82-0.290.7-0.41
0.48-0.07-0.130.640.560.560.480.140.290.410.250.680.50.30.39-0.380.94-0.320.280.20.20.430.690.360.09
0.92-0.660.660.860.870.890.620.790.290.860.420.30.910.950.16-0.40.05-0.610.690.920.940.88-0.250.92-0.56
0.96-0.650.530.80.90.870.410.660.410.860.280.630.910.90.56-0.260.27-0.440.520.920.930.860.010.99-0.43
0.370.180.240.380.360.350.230.070.250.420.28-0.050.370.310.06-0.280.2-0.320.350.320.310.230.030.33-0.24
0.54-0.340.230.50.560.520.240.390.680.30.63-0.050.550.470.61-0.030.72-0.090.160.340.370.520.610.53-0.02
0.92-0.730.610.830.840.860.450.730.50.910.910.370.550.960.32-0.250.28-0.450.540.840.890.82-0.050.93-0.61
0.91-0.770.750.80.830.840.490.840.30.950.90.310.470.960.25-0.210.09-0.450.560.890.940.86-0.20.94-0.61
0.43-0.09-0.090.250.370.29-0.1-0.070.390.160.560.060.610.320.250.060.480.06-0.090.340.330.250.410.480.12
-0.41-0.080.09-0.59-0.53-0.55-0.69-0.17-0.38-0.4-0.26-0.28-0.03-0.25-0.210.06-0.250.94-0.86-0.38-0.27-0.4-0.13-0.3-0.04
0.30.17-0.240.440.380.360.31-0.070.940.050.270.20.720.280.090.48-0.25-0.160.110.010.00.230.890.180.21
-0.590.11-0.24-0.72-0.68-0.7-0.76-0.43-0.32-0.61-0.44-0.32-0.09-0.45-0.450.060.94-0.16-0.96-0.59-0.5-0.58-0.02-0.50.15
0.67-0.230.410.780.740.780.80.580.280.690.520.350.160.540.56-0.09-0.860.11-0.960.680.610.7-0.060.58-0.24
0.95-0.630.610.830.90.90.550.710.20.920.920.320.340.840.890.34-0.380.01-0.590.680.990.9-0.270.96-0.43
0.95-0.710.680.810.880.880.510.770.20.940.930.310.370.890.940.33-0.270.0-0.50.610.990.9-0.290.97-0.51
0.94-0.610.590.930.950.960.760.820.430.880.860.230.520.820.860.25-0.40.23-0.580.70.90.9-0.060.87-0.29
-0.010.45-0.330.130.080.040.11-0.290.69-0.250.010.030.61-0.05-0.20.41-0.130.89-0.02-0.06-0.27-0.29-0.06-0.110.3
0.97-0.680.580.820.90.890.450.70.360.920.990.330.530.930.940.48-0.30.18-0.50.580.960.970.87-0.11-0.49
-0.410.57-0.53-0.27-0.22-0.30.02-0.410.09-0.56-0.43-0.24-0.02-0.61-0.610.12-0.040.210.15-0.24-0.43-0.51-0.290.3-0.49
Click cells to compare fundamentals

Hysan Development Account Relationship Matchups

Hysan Development fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets117.4B119.2B114.5B114.1B131.2B105.9B
Other Current Liab844M958M352M306M275.4M261.6M
Net Tangible Assets77.7B84.3B84.5B80.4B92.5B81.1B
Retained Earnings65.0B62.1B59.7B58.7B67.5B67.9B
Accounts Payable193M295M289M534M614.1M644.8M
Cash6.5B2.6B2.6B1.6B1.8B3.2B
Long Term Debt18.1B24.0B25.4B23.6B27.2B14.2B
Net Receivables887M562M304M375M431.3M440.9M
Other Current Assets5.9B10.7B1.9B5.5B6.3B3.9B
Total Liab29.5B35.8B34.8B36.7B42.2B44.3B
Short Long Term Debt531M3.2B158M2.9B2.6B2.7B
Total Current Assets9.3B8.3B4.3B2.9B3.3B3.2B
Net Debt12.1B24.7B23.0B25.0B28.7B14.9B
Net Invested Capital103.2B107.7B103.0B101.9B117.2B105.3B
Net Working Capital7.6B3.4B2.4B(2.0B)(1.8B)(1.7B)

Hysan Development February 21, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Hysan Development help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Hysan Development. We use our internally-developed statistical techniques to arrive at the intrinsic value of Hysan Development based on widely used predictive technical indicators. In general, we focus on analyzing Hysan Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Hysan Development's daily price indicators and compare them against related drivers.

Complementary Tools for Hysan Stock analysis

When running Hysan Development's price analysis, check to measure Hysan Development's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Hysan Development is operating at the current time. Most of Hysan Development's value examination focuses on studying past and present price action to predict the probability of Hysan Development's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Hysan Development's price. Additionally, you may evaluate how the addition of Hysan Development to your portfolios can decrease your overall portfolio volatility.
Portfolio Dashboard
Portfolio dashboard that provides centralized access to all your investments
Technical Analysis
Check basic technical indicators and analysis based on most latest market data
Analyst Advice
Analyst recommendations and target price estimates broken down by several categories
Portfolio Analyzer
Portfolio analysis module that provides access to portfolio diagnostics and optimization engine
Sync Your Broker
Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors.
Piotroski F Score
Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals
Equity Forecasting
Use basic forecasting models to generate price predictions and determine price momentum
Volatility Analysis
Get historical volatility and risk analysis based on latest market data
Commodity Channel
Use Commodity Channel Index to analyze current equity momentum