Integrated Media Financials

IMTE Stock  USD 1.27  0.09  7.63%   
Based on the key measurements obtained from Integrated Media's financial statements, Integrated Media Technology is not in a good financial situation at this time. It has a very high probability of going through financial hardship in December. At present, Integrated Media's Short and Long Term Debt Total is projected to increase significantly based on the last few years of reporting. The current year's Total Stockholder Equity is expected to grow to about 49.9 M, whereas Total Current Liabilities is forecasted to decline to about 6.6 M. Key indicators impacting Integrated Media's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio1.471.5456
Notably Down
Slightly volatile
The financial analysis of Integrated Media is a critical element in measuring its lifeblood. Investors should not minimize Integrated Media's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

(13.36 Million)

  
Understanding current and past Integrated Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Integrated Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Integrated Media's assets may result in an increase in income on the income statement.
Please note, the presentation of Integrated Media's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Integrated Media's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Integrated Media's management manipulating its earnings.

Integrated Media Stock Summary

Integrated Media competes with SigmaTron International, Data IO, Research Frontiers, Maris Tech, and Ostin Technology. Integrated Media Technology Limited offers laminated switchable glass, nano-coated plate filter, air filter, and Internet of Things products. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Wan Chai, Hong Kong. Integrated Media is traded on NASDAQ Exchange in the United States.
Specialization
Information Technology, Technology Hardware & Equipment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINAU000000ITL3
CUSIPQ49376108 Q49376124
LocationAustralia
Business AddressGlen 9 Business
SectorElectronic Equipment, Instruments & Components
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.imtechltd.com
Phone60 3 5569 9806
CurrencyUSD - US Dollar

Integrated Media Key Financial Ratios

Integrated Media Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets19.9M13.0M25.1M57.5M66.1M69.4M
Other Current Liab8.3M2.9M4.5M3.3M3.8M3.2M
Other Liab16.7M1.4M1.4M1.5M1.3M1.3M
Net Tangible Assets(2.5M)(11.7M)1.6M9.9M11.4M12.0M
Net Debt8.4M213.5K5.9M7.5M8.6M9.0M
Retained Earnings(25.8M)(34.1M)(37.2M)(49.8M)(44.8M)(42.6M)
Accounts Payable109.7K112.8K103.2K98.5K88.7K142.5K
Cash735.7K2.2M274.8K74.1K66.7K63.4K
Net Receivables965.3K1.2M465.6K851.3K766.2K1.5M
Inventory749.2K187.4K2.0M6.2M7.1M7.4M
Other Current Assets682.1K2.1M4.5M24.7M28.4M29.8M
Total Liab19.9M8.0M11.1M14.6M16.7M15.3M
Short Long Term Debt14.7M982.0K4.3M7.6M8.7M9.1M
Total Current Assets5.2M5.6M3.3M31.8M36.5M38.4M
Short Term Debt8.7M(2.1M)5.2M7.6M8.7M9.1M
Intangible Assets14.8M13.6M1.9M1.3M1.5M1.4M
Net Invested Capital13.0M4.8M16.1M48.8M56.2M59.0M

Integrated Media Key Income Statement Accounts

201920202021202220232024 (projected)
Interest Income115.8K6.2K18.9K567.6K510.8K536.4K
Interest Expense1.6M2.1M2.0M916.4K1.1M895.9K
Total Revenue1.3M1.7M193.1K526.8K474.1K450.4K
Gross Profit266.6K433.1K43.7K(160.7K)(144.6K)(137.4K)
Operating Income(10.9M)(6.1M)(5.7M)(9.9M)(8.9M)(8.5M)
Ebit(9.9M)(5.7M)(3.6M)(10.3M)(9.2M)(8.8M)
Ebitda(7.7M)(4.1M)(2.6M)(8.9M)(8.0M)(7.6M)
Cost Of Revenue1.0M1.3M149.4K687.5K618.7K1.0M
Income Before Tax(16.6M)(10.5M)(6.6M)(13.9M)(12.5M)(11.9M)
Net Income(16.7M)(12.1M)(8.1M)(15.6M)(14.1M)(13.4M)
Income Tax Expense117.3K1.6M1.5M1.8M2.0M2.1M
Minority Interest1.8M3.3M814.1K1.2M1.4M1.1M
Net Interest Income(1.4M)(2.1M)(2.0M)(348.8K)(313.9K)(329.6K)

Integrated Media Key Cash Accounts

201920202021202220232024 (projected)
Change To Inventory405.9K142.6K(14.4K)(7.3M)(6.5M)(6.2M)
Investments(1.8M)(4.6M)(500K)(21.9M)(19.7M)(18.7M)
Change In Cash(173.3K)2.4M(1.9M)(200.7K)(180.6K)(171.6K)
Net Borrowings687.2K4.0M764.6K(700.4K)(805.4K)(765.1K)
Free Cash Flow(7.4M)(13.6M)(8.7M)(18.1M)(16.3M)(15.5M)
Depreciation3.2M2.1M1.3M2.0M2.3M1.7M
Other Non Cash Items6.1M4.5M(2.0M)4.8M5.5M5.8M
Capital Expenditures1.8M7.4M695.2K275.7K317.1K301.3K
Net Income(16.6M)(10.5M)(6.6M)(13.9M)(12.5M)(11.9M)
End Period Cash Flow(166.8K)2.2M274.8K74.1K66.7K63.4K
Change To Netincome8.7M5.1M4.0M(2.8M)(3.2M)(3.1M)

Integrated Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Integrated Media's current stock value. Our valuation model uses many indicators to compare Integrated Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Integrated Media competition to find correlations between indicators driving Integrated Media's intrinsic value. More Info.
Integrated Media Technology is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At present, Integrated Media's Return On Equity is projected to slightly decrease based on the last few years of reporting. Comparative valuation analysis is a catch-all technique that is used if you cannot value Integrated Media by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Integrated Media Tec Systematic Risk

Integrated Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Integrated Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty-six with a total number of output elements of twenty-five. The Beta measures systematic risk based on how returns on Integrated Media Tec correlated with the market. If Beta is less than 0 Integrated Media generally moves in the opposite direction as compared to the market. If Integrated Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Integrated Media Tec is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Integrated Media is generally in the same direction as the market. If Beta > 1 Integrated Media moves generally in the same direction as, but more than the movement of the benchmark.

About Integrated Media Financials

What exactly are Integrated Media Financials? Typically, a company's financial statements are the reports that show the financial position of the company. Three primary documents fall into the category of financial statements. These documents include Integrated Media's income statement, its balance sheet, and the statement of cash flows. Potential Integrated Media investors and stakeholders use financial statements to determine how well the company is positioned to perform in the future. Although Integrated Media investors may use each financial statement separately, they are all related. The changes in Integrated Media's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Integrated Media's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. Please read more on our technical analysis and fundamental analysis pages.

Integrated Media Thematic Clasifications

Integrated Media Technology is part of several thematic ideas from Recreation to Electronics. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Integrated Media Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Integrated Media's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Integrated Media growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(5.47E-4)

At present, Integrated Media's Price Earnings To Growth Ratio is projected to increase significantly based on the last few years of reporting.

Integrated Media November 29, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Integrated Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Integrated Media Technology. We use our internally-developed statistical techniques to arrive at the intrinsic value of Integrated Media Technology based on widely used predictive technical indicators. In general, we focus on analyzing Integrated Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Integrated Media's daily price indicators and compare them against related drivers.

Complementary Tools for Integrated Stock analysis

When running Integrated Media's price analysis, check to measure Integrated Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Integrated Media is operating at the current time. Most of Integrated Media's value examination focuses on studying past and present price action to predict the probability of Integrated Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Integrated Media's price. Additionally, you may evaluate how the addition of Integrated Media to your portfolios can decrease your overall portfolio volatility.
Sectors
List of equity sectors categorizing publicly traded companies based on their primary business activities
Equity Valuation
Check real value of public entities based on technical and fundamental data
Stocks Directory
Find actively traded stocks across global markets
Portfolio Comparator
Compare the composition, asset allocations and performance of any two portfolios in your account
Aroon Oscillator
Analyze current equity momentum using Aroon Oscillator and other momentum ratios
CEOs Directory
Screen CEOs from public companies around the world
Bonds Directory
Find actively traded corporate debentures issued by US companies
Investing Opportunities
Build portfolios using our predefined set of ideas and optimize them against your investing preferences
Commodity Directory
Find actively traded commodities issued by global exchanges