InMode Financials

INMD Stock  USD 15.23  0.20  1.30%   
Based on the measurements of operating efficiency obtained from InMode's historical financial statements, InMode may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At present, InMode's Total Stockholder Equity is projected to increase significantly based on the last few years of reporting. The current year's Net Tangible Assets is expected to grow to about 669.7 M, whereas Total Current Liabilities is forecasted to decline to about 47.1 M.
 
Covid
 
Interest Hikes

InMode Balance Sheet Chart

At present, InMode's Total Stockholder Equity is projected to increase significantly based on the last few years of reporting. The current year's Net Tangible Assets is expected to grow to about 669.7 M, whereas Total Current Liabilities is forecasted to decline to about 47.1 M.
Key indicators impacting InMode's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Net Profit Margin0.260.41
Way Down
Slightly volatile
Return On Assets0.180.21
Fairly Down
Slightly volatile
Return On Equity0.350.3
Fairly Up
Slightly volatile
Debt Equity Ratio0.00690.01
Way Down
Slightly volatile
Operating Income102.6 M129.4 M
Significantly Down
Slightly volatile
Current Ratio5.549.21
Way Down
Slightly volatile
The financial analysis of InMode is a critical element in measuring its lifeblood. Investors should not minimize InMode's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

106.75 Million

  
Build AI portfolio with InMode Stock
Understanding current and past InMode Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of InMode's financial statements are interrelated, with each one affecting the others. For example, an increase in InMode's assets may result in an increase in income on the income statement.

InMode Earnings Geography

Please note, the presentation of InMode's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, InMode's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of InMode's management manipulating its earnings.

InMode Stock Summary

InMode competes with Tandem Diabetes, Iradimed, Axogen, Integra LifeSciences, and Claritev. InMode Ltd. designs, develops, manufactures, and markets minimally invasive aesthetic medical products based on its proprietary radiofrequency assisted lipolysis and deep subdermal fractional radiofrequency technologies in the United States and internationally. InMode Ltd. was incorporated in 2008 and is headquartered in Yokneam, Israel. Inmode operates under Medical Devices classification in the United States and is traded on NASDAQ Exchange. It employs 362 people.
Specialization
Health Care, Health Care Equipment & Services
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINIL0011595993
Business AddressTavor Building, Yokneam,
SectorHealth Care Equipment & Supplies
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitewww.inmodemd.com
Phone972 4 909 6313
CurrencyUSD - US Dollar

InMode Key Financial Ratios

InMode Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets478.5M644.4M863.3M785.7M903.5M948.7M
Other Current Liab26.8M31.3M34.9M35.9M41.3M23.2M
Other Liab5.3M4.9M7.6M4.3M4.9M4.8M
Net Tangible Assets176.1M254.0M415.8M554.6M637.8M669.7M
Net Debt(63.6M)(92.6M)(135.4M)(147.5M)(132.8M)(126.1M)
Retained Earnings334.0M495.5M693.4M874.7M1.0B1.1B
Accounts Payable8.8M16.2M14.0M13.8M15.8M8.8M
Cash68.1M97.5M144.4M155.3M178.6M187.6M
Other Assets2.3M3.4M2.1M7.1M8.1M8.5M
Net Receivables24.8M28.3M43.6M41.1M47.2M49.6M
Inventory21.0M39.9M45.1M59.5M68.5M71.9M
Other Current Assets8.4M13.8M15.0M17.4M20.0M21.0M
Total Liab62.7M89.8M75.9M81.9M94.1M55.4M
Total Current Assets470.1M629.4M845.3M714.5M821.6M862.7M
Common Stock239K241K245K249K286.4K166.7K
Net Invested Capital415.8M554.6M787.4M703.8M809.4M406.2M
Net Working Capital418.3M547.4M781.2M644.6M741.3M398.6M
Short Term Debt1.2M1.5M2.4M2.5M2.9M1.7M
Capital Stock239K241K245K249K286.4K196.3K

InMode Key Income Statement Accounts

202120222023202420252026 (projected)
Tax Provision2.9M39.9M19.3M(37.8M)(34.0M)(32.3M)
Interest Income525K3.6M21.6M30.9M35.6M37.4M
Interest Expense2.4M3.3M422K3.6M4.2M4.4M
Total Revenue357.6M454.3M492.0M394.8M454.0M273.5M
Gross Profit304.0M380.8M411.3M317.1M364.6M228.7M
Operating Income167.5M197.9M195.7M112.5M129.4M102.6M
Ebit167.5M197.9M195.7M112.5M129.4M103.5M
Research Development9.5M12.4M13.4M13.1M15.1M8.9M
Ebitda168.0M198.5M196.3M113.3M130.2M104.0M
Cost Of Revenue53.6M73.5M80.7M77.8M89.4M44.8M
Income Before Tax168.0M201.5M217.3M143.5M165.0M110.3M
Net Income165.0M161.5M197.9M181.3M208.5M106.7M
Income Tax Expense2.9M39.9M19.3M(37.8M)(34.0M)(32.3M)
Net Interest Income525K3.6M21.6M30.9M35.6M37.4M

InMode Key Cash Accounts

202120222023202420252026 (projected)
Change To Inventory(6.0M)(18.9M)(5.2M)(14.5M)(13.0M)(12.4M)
Investments(159.2M)(109.5M)(122.6M)162.2M186.5M195.9M
Change In Cash(802K)29.4M46.9M10.9M12.6M18.5M
Free Cash Flow173.9M180.0M176.1M132.0M151.8M104.6M
Depreciation517K680K623K728K837.2K465.1K
Other Non Cash Items1.9M(690K)(3.7M)(3.7M)(3.3M)(3.1M)
Capital Expenditures939K1.6M705K669K769.4K709.1K
Net Income165.1M161.5M197.9M181.3M208.5M106.8M
End Period Cash Flow68.1M97.5M144.4M155.3M178.6M187.6M
Change To Netincome222K14.4M13.2M23.8M27.4M28.8M

InMode Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining InMode's current stock value. Our valuation model uses many indicators to compare InMode value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across InMode competition to find correlations between indicators driving InMode's intrinsic value. More Info.
InMode is rated second overall in return on equity category among its peers. It also is rated second overall in return on asset category among its peers reporting about  0.33  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for InMode is roughly  3.07 . At present, InMode's Return On Equity is projected to increase slightly based on the last few years of reporting. Comparative valuation analysis is a catch-all technique that is used if you cannot value InMode by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.
Most indicators from InMode's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into InMode current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in InMode. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
For information on how to trade InMode Stock refer to our How to Trade InMode Stock guide.The current year's Sales General And Administrative To Revenue is expected to grow to 0.05, whereas Tax Provision is projected to grow to (32.3 M).
 2023 2024 2025 2026 (projected)
Depreciation And Amortization623K728K837.2K465.1K
Interest Income21.6M30.9M35.6M37.4M

InMode fundamental ratios Correlations

0.920.911.00.660.990.99-0.980.980.920.990.830.660.950.940.990.880.930.970.98-0.410.921.00.920.990.84
0.920.980.920.740.920.9-0.930.880.970.890.70.640.860.970.920.890.960.880.91-0.320.980.930.980.920.87
0.910.980.90.750.940.87-0.920.850.990.870.660.660.870.960.890.920.960.860.89-0.241.00.920.970.930.91
1.00.920.90.650.990.99-0.980.980.910.990.830.660.950.940.990.880.930.970.98-0.420.911.00.920.990.83
0.660.740.750.650.70.59-0.680.570.670.640.410.150.510.680.660.890.690.570.640.020.780.680.750.670.84
0.990.920.940.990.70.97-0.970.960.930.970.80.650.930.940.980.910.940.960.96-0.370.940.990.940.990.87
0.990.90.870.990.590.97-0.970.990.890.980.860.640.950.910.990.820.910.980.98-0.490.870.990.890.980.79
-0.98-0.93-0.92-0.98-0.68-0.97-0.97-0.96-0.92-0.98-0.82-0.69-0.94-0.95-0.98-0.89-0.94-0.95-0.950.42-0.92-0.98-0.92-0.95-0.86
0.980.880.850.980.570.960.99-0.960.860.990.930.640.960.870.980.80.851.00.98-0.60.850.960.860.960.78
0.920.970.990.910.670.930.89-0.920.860.880.660.750.890.970.90.880.970.870.9-0.270.980.930.970.930.84
0.990.890.870.990.640.970.98-0.980.990.880.890.650.960.90.990.860.880.990.98-0.510.880.980.880.960.83
0.830.70.660.830.410.80.86-0.820.930.660.890.50.850.650.860.610.620.930.88-0.840.670.80.670.810.67
0.660.640.660.660.150.650.64-0.690.640.750.650.50.770.690.620.530.680.660.61-0.260.630.660.60.620.44
0.950.860.870.950.510.930.95-0.940.960.890.960.850.770.860.950.780.850.970.96-0.510.860.950.830.930.74
0.940.970.960.940.680.940.91-0.950.870.970.90.650.690.860.920.91.00.860.89-0.220.960.950.970.930.86
0.990.920.890.990.660.980.99-0.980.980.90.990.860.620.950.920.860.910.980.99-0.470.90.990.910.980.81
0.880.890.920.880.890.910.82-0.890.80.880.860.610.530.780.90.860.90.80.83-0.120.930.890.910.880.94
0.930.960.960.930.690.940.91-0.940.850.970.880.620.680.851.00.910.90.850.88-0.170.960.940.970.930.85
0.970.880.860.970.570.960.98-0.951.00.870.990.930.660.970.860.980.80.850.99-0.610.860.960.860.960.79
0.980.910.890.980.640.960.98-0.950.980.90.980.880.610.960.890.990.830.880.99-0.540.90.970.890.970.8
-0.41-0.32-0.24-0.420.02-0.37-0.490.42-0.6-0.27-0.51-0.84-0.26-0.51-0.22-0.47-0.12-0.17-0.61-0.54-0.25-0.37-0.26-0.39-0.23
0.920.981.00.910.780.940.87-0.920.850.980.880.670.630.860.960.90.930.960.860.9-0.250.920.980.930.91
1.00.930.921.00.680.990.99-0.980.960.930.980.80.660.950.950.990.890.940.960.97-0.370.920.930.990.84
0.920.980.970.920.750.940.89-0.920.860.970.880.670.60.830.970.910.910.970.860.89-0.260.980.930.940.87
0.990.920.930.990.670.990.98-0.950.960.930.960.810.620.930.930.980.880.930.960.97-0.390.930.990.940.85
0.840.870.910.830.840.870.79-0.860.780.840.830.670.440.740.860.810.940.850.790.8-0.230.910.840.870.85
Click cells to compare fundamentals

InMode Account Relationship Matchups

InMode fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets478.5M644.4M863.3M785.7M903.5M948.7M
Other Current Liab26.8M31.3M34.9M35.9M41.3M23.2M
Other Liab5.3M4.9M7.6M4.3M4.9M4.8M
Net Tangible Assets176.1M254.0M415.8M554.6M637.8M669.7M
Net Debt(63.6M)(92.6M)(135.4M)(147.5M)(132.8M)(126.1M)
Retained Earnings334.0M495.5M693.4M874.7M1.0B1.1B
Accounts Payable8.8M16.2M14.0M13.8M15.8M8.8M
Cash68.1M97.5M144.4M155.3M178.6M187.6M
Other Assets2.3M3.4M2.1M7.1M8.1M8.5M
Net Receivables24.8M28.3M43.6M41.1M47.2M49.6M
Inventory21.0M39.9M45.1M59.5M68.5M71.9M
Other Current Assets8.4M13.8M15.0M17.4M20.0M21.0M
Total Liab62.7M89.8M75.9M81.9M94.1M55.4M
Total Current Assets470.1M629.4M845.3M714.5M821.6M862.7M
Common Stock239K241K245K249K286.4K166.7K
Net Invested Capital415.8M554.6M787.4M703.8M809.4M406.2M
Net Working Capital418.3M547.4M781.2M644.6M741.3M398.6M
Short Term Debt1.2M1.5M2.4M2.5M2.9M1.7M
Capital Stock239K241K245K249K286.4K196.3K
Today, most investors in InMode Stock are looking for potential investment opportunities by analyzing not only static indicators but also various InMode's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of InMode growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(2.61)

At present, InMode's Price Earnings To Growth Ratio is projected to slightly decrease based on the last few years of reporting.

InMode January 27, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of InMode help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of InMode. We use our internally-developed statistical techniques to arrive at the intrinsic value of InMode based on widely used predictive technical indicators. In general, we focus on analyzing InMode Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build InMode's daily price indicators and compare them against related drivers.

Complementary Tools for InMode Stock analysis

When running InMode's price analysis, check to measure InMode's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy InMode is operating at the current time. Most of InMode's value examination focuses on studying past and present price action to predict the probability of InMode's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move InMode's price. Additionally, you may evaluate how the addition of InMode to your portfolios can decrease your overall portfolio volatility.
Watchlist Optimization
Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm
Sign In To Macroaxis
Sign in to explore Macroaxis' wealth optimization platform and fintech modules