Middlesex Water Financials

MSEX Stock  USD 50.64  0.36  0.71%   
Based on the analysis of Middlesex Water's profitability, liquidity, and operating efficiency, Middlesex Water may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, Middlesex Water's Non Current Assets Total are fairly stable compared to the past year. Non Currrent Assets Other is likely to rise to about 138.2 M in 2025, whereas Common Stock Shares Outstanding is likely to drop slightly above 13 M in 2025. Key indicators impacting Middlesex Water's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Net Profit Margin0.120.17
Way Down
Slightly volatile
Return On Assets0.02570.023
Moderately Up
Pretty Stable
Return On Equity0.07420.0667
Moderately Up
Pretty Stable
Debt Equity Ratio1.11.12
Fairly Down
Slightly volatile
Operating Income27.5 M45.1 M
Way Down
Slightly volatile
Current Ratio0.851.2
Way Down
Very volatile
The financial analysis of Middlesex Water is a critical element in measuring its lifeblood. Investors should not minimize Middlesex Water's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

38.07 Million

  
Please note, the imprecision that can be found in Middlesex Water's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Middlesex Water. Check Middlesex Water's Beneish M Score to see the likelihood of Middlesex Water's management manipulating its earnings.

Middlesex Water Stock Summary

Middlesex Water competes with SJW Group, American States, York Water, Artesian Resources, and California Water. Middlesex Water Company owns and operates regulated water utility and wastewater systems. The company was incorporated in 1896 and is headquartered in Iselin, New Jersey. Middlesex Water operates under UtilitiesRegulated Water classification in the United States and is traded on NASDAQ Exchange. It employs 347 people.
Specialization
Utilities, Utilities - Regulated Water
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS5966801087
CUSIP596680108
LocationNew Jersey; U.S.A
Business Address485C Route 1
SectorWater Utilities
IndustryUtilities
BenchmarkDow Jones Industrial
Websitewww.middlesexwater.com
Phone732 634 1500
CurrencyUSD - US Dollar

Middlesex Water Key Financial Ratios

Middlesex Water Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets976.5M1.0B1.1B1.2B1.4B1.5B
Other Current Liab5.8M5.8M18.7M13.2M15.2M15.9M
Net Debt283.1M327.1M363.1M409.9M471.4M495.0M
Retained Earnings128.8M145.8M167.3M176.2M202.7M212.8M
Accounts Payable30.4M21.1M24.8M27.6M31.8M33.3M
Cash4.5M3.5M3.8M2.4M2.2M3.0M
Net Receivables21.6M22.6M24.7M97.3M111.9M117.5M
Inventory5.1M5.4M6.2M7.0M8.0M8.4M
Other Current Assets2.9M2.9M2.6M1.8M1.6M2.1M
Total Liab628.2M650.2M672.0M811.0M932.6M979.3M
Total Current Assets34.1M34.4M37.3M108.5M124.8M131.1M
Common Stock217.5M221.9M233.1M246.8M222.1M211.0M
Short Term Debt9.3M19.7M73.0M51.1M58.8M61.7M
Other Liab282.5M293.0M282.7M260.2M299.2M156.8M
Other Assets158.7M942.3M104.4M26K29.9K28.4K
Long Term Debt273.2M306.5M290.3M358.2M411.9M432.5M
Net Tangible Assets323.8M346.2M367.7M400.3M460.4M336.1M
Long Term Debt Total230.8M273.2M306.5M290.3M333.8M171.0M
Short Long Term Debt9.3M19.7M73.0M50.5M58.1M33.0M
Net Invested Capital628.7M694.0M763.6M831.6M956.4M685.2M

Middlesex Water Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense7.5M8.1M9.4M10.7M12.3M11.7M
Total Revenue141.6M143.1M162.4M166.3M191.2M200.8M
Gross Profit70.8M69.5M83.3M83.2M95.6M62.3M
Operating Income37.4M33.2M47.3M39.2M45.1M27.5M
Ebit37.7M35.2M72.6M43.3M49.8M28.4M
Ebitda58.5M62.0M72.8M72.7M83.6M87.8M
Net Income38.4M36.5M42.4M31.5M36.3M38.1M
Income Tax Expense(4.1M)(5.5M)3.2M1.0M1.2M1.1M
Cost Of Revenue70.8M73.7M79.1M83.1M95.6M57.3M
Income Before Tax34.3M31.1M45.7M32.6M37.4M22.3M
Tax Provision(4.1M)(5.5M)3.2M1.3M1.2M2.3M
Net Interest Income(7.5M)(8.1M)(9.4M)(9.2M)(8.3M)(8.7M)

Middlesex Water Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Middlesex Water. It measures of how well Middlesex is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Middlesex Water brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Middlesex had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Middlesex Water has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change In Cash(36.1M)(6.9M)295K(1.4M)(1.3M)(1.2M)
Free Cash Flow(52.3M)(46.4M)(30.0M)(37.4M)(33.7M)(32.0M)
Other Non Cash Items(2.9M)(1.6M)(6.2M)(1.8M)(1.6M)(1.5M)
Dividends Paid18.3M19.5M20.9M22.6M25.9M27.2M
Capital Expenditures105.6M79.4M91.3M90.2M103.7M108.9M
Net Income38.4M36.5M42.4M31.5M36.3M38.1M
End Period Cash Flow10.4M3.5M3.8M2.4M2.7M2.6M
Change To Inventory333K(246K)(819K)(795K)(715.5K)(679.7K)
Change To Netincome(13.3M)(15.3M)(11.3M)(9.9M)(8.9M)(8.5M)
Depreciation20.8M26.8M27.5M29.4M26.5M25.2M
Investments1.5M1.1M927K(98.5M)(88.6M)(84.2M)
Change Receivables(146K)(2.7M)(742K)(707K)(636.3K)(604.5K)
Net Borrowings42.4M24.7M43.9M37.1M42.7M44.8M

Middlesex Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Middlesex Water's current stock value. Our valuation model uses many indicators to compare Middlesex Water value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Middlesex Water competition to find correlations between indicators driving Middlesex Water's intrinsic value. More Info.
Middlesex Water is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers reporting about  0.29  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Middlesex Water is roughly  3.41 . At this time, Middlesex Water's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Middlesex Water's earnings, one of the primary drivers of an investment's value.

Middlesex Water Systematic Risk

Middlesex Water's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Middlesex Water volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was sixty with a total number of output elements of one. The Beta measures systematic risk based on how returns on Middlesex Water correlated with the market. If Beta is less than 0 Middlesex Water generally moves in the opposite direction as compared to the market. If Middlesex Water Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Middlesex Water is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Middlesex Water is generally in the same direction as the market. If Beta > 1 Middlesex Water moves generally in the same direction as, but more than the movement of the benchmark.

Middlesex Water Thematic Clasifications

Middlesex Water is part of several thematic ideas from Basic Utilities to Utilities. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Middlesex Water Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Middlesex Water's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Middlesex Water growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(1.54)

At this time, Middlesex Water's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Middlesex Water February 3, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Middlesex Water help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Middlesex Water. We use our internally-developed statistical techniques to arrive at the intrinsic value of Middlesex Water based on widely used predictive technical indicators. In general, we focus on analyzing Middlesex Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Middlesex Water's daily price indicators and compare them against related drivers.

Additional Tools for Middlesex Stock Analysis

When running Middlesex Water's price analysis, check to measure Middlesex Water's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Middlesex Water is operating at the current time. Most of Middlesex Water's value examination focuses on studying past and present price action to predict the probability of Middlesex Water's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Middlesex Water's price. Additionally, you may evaluate how the addition of Middlesex Water to your portfolios can decrease your overall portfolio volatility.