ProPhase Labs Financials

PRPH Stock  USD 0.17  0.02  13.33%   
Based on the key indicators related to ProPhase Labs' liquidity, profitability, solvency, and operating efficiency, ProPhase Labs is not in a good financial situation at this time. It has a very high probability of going through financial hardship in March. As of now, ProPhase Labs' Accounts Payable is increasing as compared to previous years. The ProPhase Labs' current Non Current Assets Total is estimated to increase to about 39.3 M, while Total Assets are projected to decrease to under 36.6 M.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

ProPhase Labs Balance Sheet Chart

As of now, ProPhase Labs' Accounts Payable is increasing as compared to previous years. The ProPhase Labs' current Non Current Assets Total is estimated to increase to about 39.3 M, while Total Assets are projected to decrease to under 36.6 M.
Key indicators impacting ProPhase Labs' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio3.163.01
Sufficiently Up
Slightly volatile
Current Ratio1.041.1
Notably Down
Pretty Stable
The essential information of the day-to-day investment outlook for ProPhase Labs includes many different criteria found on its balance sheet. An individual investor should research ProPhase Labs' cash flow, debt, and profitability to accurately make informed decisions on whether to invest in ProPhase Labs.

Net Income

(45.63 Million)

  
Build AI portfolio with ProPhase Stock

ProPhase Labs Stock Summary

ProPhase Labs competes with Aytu BioScience, TherapeuticsMD, Allurion Technologies, Eterna Therapeutics, and Biofrontera. ProPhase Labs, Inc. engages in the research, development, manufacture, distribution, marketing, and sale of over the counter consumer healthcare products and dietary supplements in the United States. ProPhase Labs, Inc. was founded in 1989 and is headquartered in Garden City, New York. Prophase Labs operates under Drug ManufacturersSpecialty Generic classification in the United States and is traded on NASDAQ Exchange. It employs 129 people.
Specialization
Health Care, Pharmaceuticals, Biotechnology & Life Sciences
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS74345W1080
Business Address711 Stewart Avenue,
SectorPharmaceuticals
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitewww.prophaselabs.com
Phone215 345 0919
CurrencyUSD - US Dollar

ProPhase Labs Key Financial Ratios

ProPhase Labs Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets89.3M87.6M91.9M63.2M72.7M36.6M
Net Debt6.2M(2.1M)16.8M23.9M27.5M28.9M
Retained Earnings2.6M11.8M(5.0M)(58.4M)(52.6M)(49.9M)
Accounts Payable7.0M5.9M8.6M13.7M15.8M16.6M
Cash8.7M9.1M1.6M678K610.2K579.7K
Net Receivables37.7M37.1M35.8M20.1M23.1M24.2M
Inventory4.6M4.0M2.3M1.1M1.0M977.3K
Other Current Assets1.5M2.4M4.7M8.8M10.1M10.6M
Total Liab30.7M24.0M42.5M55.8M64.2M67.4M
Total Current Assets61.3M60.8M47.6M30.6M35.2M27.7M
Intangible Assets10.9M8.5M12.3M9.8M11.2M11.8M
Other Current Liab4.5M3.2M3.8M8.2M7.3M3.9M
Long Term Debt10.0M2.4M10.3M11.7M13.4M14.1M
Short Term Debt663K301K2.8M6.6M7.6M7.9M

ProPhase Labs Key Income Statement Accounts

202120222023202420252026 (projected)
Interest Expense1.1M764K1.3M3.4M3.9M4.0M
Total Revenue79.0M122.6M44.4M6.8M7.8M7.4M
Gross Profit32.8M70.7M16.2M(150K)(135K)(128.3K)
Operating Income9.8M23.6M(21.6M)(38.6M)(34.8M)(33.0M)
Ebit6.5M23.7M(21.5M)(39.0M)(35.1M)(33.3M)
Ebitda11.4M28.7M(14.8M)(32.3M)(29.1M)(27.6M)
Net Income6.3M18.5M(16.8M)(53.4M)(48.0M)(45.6M)
Income Tax Expense(968K)4.4M(6.0M)7.2M6.5M6.8M
Cost Of Revenue46.2M52.0M28.1M6.9M8.0M7.6M
Income Before Tax5.3M22.9M(22.4M)(42.3M)(38.1M)(36.2M)
Research Development520K652K1.4M594K534.6K507.9K
Interest Income133K62K642K153K69K0.0
Tax Provision(968K)4.4M(5.8M)7.2M8.3M8.7M
Net Interest Income(506K)(611K)(841K)(3.4M)(3.0M)(2.9M)

ProPhase Labs Key Cash Accounts

202120222023202420252026 (projected)
Change In Cash1.8M451K(7.0M)(931K)(837.9K)(796.0K)
Free Cash Flow(17.9M)24.6M(14.5M)(18.4M)(16.6M)(15.8M)
Other Non Cash Items(311K)5.5M896K(334K)(300.6K)(315.6K)
Capital Expenditures4.2M3.9M3.2M906K1.0M942.2K
Net Income6.3M18.5M(16.8M)(49.5M)(44.6M)(42.3M)
End Period Cash Flow8.7M9.1M2.1M678K610.2K579.7K
Change To Inventory(1.7M)702K135K1.4M1.6M1.6M
Depreciation3.6M5.1M6.7M6.6M7.6M8.0M
Dividends Paid2.9M4.5M9.4M193K222.0K210.9K
Change To Netincome796K(318K)11.2M9.4M10.8M11.3M
Net Borrowings(45K)(7.0M)7.6M5.6M6.5M3.3M
Investments(19.7M)(2.1M)(5.1M)2.4M2.8M2.9M

ProPhase Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining ProPhase Labs's current stock value. Our valuation model uses many indicators to compare ProPhase Labs value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across ProPhase Labs competition to find correlations between indicators driving ProPhase Labs's intrinsic value. More Info.
ProPhase Labs is rated below average in return on equity category among its peers. It is regarded fifth in return on asset category among its peers . As of now, ProPhase Labs' Return On Equity is decreasing as compared to previous years. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the ProPhase Labs' earnings, one of the primary drivers of an investment's value.
Most indicators from ProPhase Labs' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into ProPhase Labs current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in ProPhase Labs. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.
For more detail on how to invest in ProPhase Stock please use our How to Invest in ProPhase Labs guide.As of now, ProPhase Labs' Tax Provision is increasing as compared to previous years. The ProPhase Labs' current Issuance Of Capital Stock is estimated to increase to about 7.7 M, while Selling General Administrative is projected to decrease to under 32.4 M.
 2023 2024 2025 2026 (projected)
Cost Of Revenue28.1M6.9M8.0M7.6M
Depreciation And Amortization6.7M6.6M7.6M8.0M

ProPhase Labs fundamental ratios Correlations

0.640.770.860.51-0.120.650.460.850.530.440.930.76-0.140.690.240.370.740.680.740.960.840.18-0.31-0.30.66
0.640.090.880.93-0.780.99-0.080.90.74-0.160.670.81-0.080.94-0.230.840.960.990.910.530.870.48-0.25-0.250.59
0.770.090.45-0.080.480.10.690.430.110.760.750.43-0.120.150.52-0.130.280.130.280.880.46-0.24-0.24-0.240.48
0.860.880.450.83-0.480.90.210.990.740.110.860.81-0.110.940.020.650.910.920.910.770.910.21-0.32-0.310.63
0.510.93-0.080.83-0.810.96-0.270.850.8-0.30.530.65-0.070.96-0.390.820.850.960.870.360.770.39-0.14-0.130.51
-0.12-0.780.48-0.48-0.81-0.770.47-0.5-0.530.65-0.18-0.42-0.11-0.690.36-0.79-0.69-0.75-0.610.04-0.47-0.580.10.1-0.14
0.650.990.10.90.96-0.77-0.080.910.77-0.140.680.79-0.10.97-0.250.830.950.990.90.540.870.43-0.21-0.210.61
0.46-0.080.690.21-0.270.47-0.080.14-0.130.750.380.22-0.090.00.69-0.30.04-0.04-0.140.590.15-0.13-0.2-0.20.13
0.850.90.430.990.85-0.50.910.140.710.060.860.85-0.140.94-0.070.670.910.930.950.750.950.3-0.25-0.250.65
0.530.740.110.740.8-0.530.77-0.130.710.040.50.38-0.030.79-0.280.640.70.770.730.450.560.18-0.08-0.070.64
0.44-0.160.760.11-0.30.65-0.140.750.060.040.30.04-0.15-0.090.41-0.27-0.06-0.13-0.110.620.05-0.36-0.19-0.190.52
0.930.670.750.860.53-0.180.680.380.860.50.30.81-0.130.680.240.370.810.690.770.930.890.15-0.25-0.250.56
0.760.810.430.810.65-0.420.790.220.850.380.040.81-0.220.74-0.010.550.820.790.780.70.950.4-0.27-0.270.49
-0.14-0.08-0.12-0.11-0.07-0.11-0.1-0.09-0.14-0.03-0.15-0.13-0.22-0.110.410.360.05-0.09-0.08-0.12-0.18-0.04-0.09-0.09-0.14
0.690.940.150.940.96-0.690.970.00.940.79-0.090.680.74-0.11-0.20.750.90.980.890.560.860.35-0.21-0.20.58
0.24-0.230.520.02-0.390.36-0.250.69-0.07-0.280.410.24-0.010.41-0.2-0.220.0-0.22-0.220.36-0.05-0.27-0.46-0.46-0.19
0.370.84-0.130.650.82-0.790.83-0.30.670.64-0.270.370.550.360.75-0.220.80.810.760.270.620.38-0.26-0.260.54
0.740.960.280.910.85-0.690.950.040.910.7-0.060.810.820.050.90.00.80.940.910.670.90.38-0.31-0.30.6
0.680.990.130.920.96-0.750.99-0.040.930.77-0.130.690.79-0.090.98-0.220.810.940.920.550.880.43-0.23-0.220.59
0.740.910.280.910.87-0.610.9-0.140.950.73-0.110.770.78-0.080.89-0.220.760.910.920.620.910.35-0.22-0.220.64
0.960.530.880.770.360.040.540.590.750.450.620.930.7-0.120.560.360.270.670.550.620.760.04-0.33-0.330.68
0.840.870.460.910.77-0.470.870.150.950.560.050.890.95-0.180.86-0.050.620.90.880.910.760.37-0.24-0.230.59
0.180.48-0.240.210.39-0.580.43-0.130.30.18-0.360.150.4-0.040.35-0.270.380.380.430.350.040.370.340.340.03
-0.31-0.25-0.24-0.32-0.140.1-0.21-0.2-0.25-0.08-0.19-0.25-0.27-0.09-0.21-0.46-0.26-0.31-0.23-0.22-0.33-0.240.341.0-0.2
-0.3-0.25-0.24-0.31-0.130.1-0.21-0.2-0.25-0.07-0.19-0.25-0.27-0.09-0.2-0.46-0.26-0.3-0.22-0.22-0.33-0.230.341.0-0.19
0.660.590.480.630.51-0.140.610.130.650.640.520.560.49-0.140.58-0.190.540.60.590.640.680.590.03-0.2-0.19
Click cells to compare fundamentals

ProPhase Labs Account Relationship Matchups

ProPhase Labs fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets89.3M87.6M91.9M63.2M72.7M36.6M
Net Debt6.2M(2.1M)16.8M23.9M27.5M28.9M
Retained Earnings2.6M11.8M(5.0M)(58.4M)(52.6M)(49.9M)
Accounts Payable7.0M5.9M8.6M13.7M15.8M16.6M
Cash8.7M9.1M1.6M678K610.2K579.7K
Net Receivables37.7M37.1M35.8M20.1M23.1M24.2M
Inventory4.6M4.0M2.3M1.1M1.0M977.3K
Other Current Assets1.5M2.4M4.7M8.8M10.1M10.6M
Total Liab30.7M24.0M42.5M55.8M64.2M67.4M
Total Current Assets61.3M60.8M47.6M30.6M35.2M27.7M
Intangible Assets10.9M8.5M12.3M9.8M11.2M11.8M
Other Current Liab4.5M3.2M3.8M8.2M7.3M3.9M
Long Term Debt10.0M2.4M10.3M11.7M13.4M14.1M
Short Term Debt663K301K2.8M6.6M7.6M7.9M
Today, most investors in ProPhase Labs Stock are looking for potential investment opportunities by analyzing not only static indicators but also various ProPhase Labs' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of ProPhase Labs growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.001538)

As of now, ProPhase Labs' Price Earnings To Growth Ratio is decreasing as compared to previous years.

ProPhase Labs February 9, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of ProPhase Labs help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of ProPhase Labs. We use our internally-developed statistical techniques to arrive at the intrinsic value of ProPhase Labs based on widely used predictive technical indicators. In general, we focus on analyzing ProPhase Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build ProPhase Labs's daily price indicators and compare them against related drivers.

Complementary Tools for ProPhase Stock analysis

When running ProPhase Labs' price analysis, check to measure ProPhase Labs' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy ProPhase Labs is operating at the current time. Most of ProPhase Labs' value examination focuses on studying past and present price action to predict the probability of ProPhase Labs' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move ProPhase Labs' price. Additionally, you may evaluate how the addition of ProPhase Labs to your portfolios can decrease your overall portfolio volatility.
Piotroski F Score
Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals
Equity Analysis
Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities
Equity Search
Search for actively traded equities including funds and ETFs from over 30 global markets
Volatility Analysis
Get historical volatility and risk analysis based on latest market data
Stock Tickers
Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
Price Ceiling Movement
Calculate and plot Price Ceiling Movement for different equity instruments
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing
Earnings Calls
Check upcoming earnings announcements updated hourly across public exchanges
Risk-Return Analysis
View associations between returns expected from investment and the risk you assume