Republic Services Financials

RSG Stock  USD 217.86  1.07  0.49%   
Based on the key indicators related to Republic Services' liquidity, profitability, solvency, and operating efficiency, Republic Services may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, Republic Services' Net Debt is most likely to increase significantly in the upcoming years. The Republic Services' current Retained Earnings is estimated to increase to about 8.9 B, while Other Current Liabilities is projected to decrease to roughly 775.6 M. Key indicators impacting Republic Services' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Net Profit Margin0.06920.1157
Way Down
Slightly volatile
Return On Assets0.04810.0551
Fairly Down
Slightly volatile
Return On Equity0.0960.1642
Way Down
Slightly volatile
Debt Equity Ratio0.761.1934
Way Down
Slightly volatile
Operating Income2.9 B2.8 B
Sufficiently Up
Slightly volatile
Current Ratio0.80.5631
Significantly Up
Slightly volatile
The essential information of the day-to-day investment outlook for Republic Services includes many different criteria found on its balance sheet. An individual investor should monitor Republic Services' cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Republic Services.

Cash And Equivalents

173.16 Million

  
Understanding current and past Republic Services Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Republic Services' financial statements are interrelated, with each one affecting the others. For example, an increase in Republic Services' assets may result in an increase in income on the income statement.

Republic Services Stock Summary

Republic Services competes with Casella Waste, Clean Harbors, Gfl Environmental, Waste Management, and Waste Connections. Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States. The company was incorporated in 1996 and is based in Phoenix, Arizona. Republic Services operates under Waste Management classification in the United States and is traded on New York Stock Exchange. It employs 35000 people.
Specialization
Industrials, Commercial & Professional Services
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS7607591002
CUSIP760759100
LocationArizona; U.S.A
Business Address18500 North Allied
SectorCommercial Services & Supplies
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitewww.republicservices.com
Phone480 627 2700
CurrencyUSD - US Dollar

Republic Services Key Financial Ratios

Republic Services Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets22.7B23.4B25.0B29.1B31.4B16.7B
Other Current Liab995.5M823.5M934.2M1.0B1.2B775.6M
Net Debt8.6B8.9B9.5B11.6B12.9B13.6B
Retained Earnings5.3B5.8B6.5B7.4B8.4B8.9B
Accounts Payable777.9M779M910M1.2B1.4B1.5B
Cash47.1M38.2M29M143.4M140M75.4M
Net Receivables1.1B1.1B1.3B1.7B2.0B2.1B
Other Current Assets8M96.2M101.2M439.9M150.4M157.9M
Total Liab14.6B14.9B16.0B19.4B20.9B10.4B
Total Current Assets1.6B1.5B1.7B2.4B2.4B1.2B
Short Term Debt929.9M201.6M46.4M513.9M987.1M1.0B
Intangible Assets133.9M173.1M259.5M347.2M496.2M510.6M
Other Liab3.5B3.9B4.0B4.3B5.0B2.6B
Other Assets582M819M926.6M1.2B1.3B1.4B
Long Term Debt7.8B8.8B9.5B11.3B11.9B6.3B
Inventory56.8M59.1M72.2M96.6M97.3M102.2M
Treasury Stock(1.8B)(2.2B)(100K)(274.8M)(247.3M)(259.7M)
Good Will11.6B12.0B12.8B14.5B15.8B9.8B
Net Tangible Assets8.1B8.5B9.0B9.7B11.1B9.2B

Republic Services Key Income Statement Accounts

201920202021202220232024 (projected)
Interest Expense392M355.6M314.6M395.6M508.2M281.2M
Total Revenue10.3B10.2B11.3B13.5B15.0B15.7B
Gross Profit4.0B4.1B4.6B5.3B4.4B2.8B
Operating Income1.8B1.7B2.1B2.4B2.8B2.9B
Ebit1.8B1.8B2.1B2.2B2.7B2.9B
Ebitda2.8B3.0B3.4B3.7B4.3B4.5B
Cost Of Revenue6.3B6.1B6.7B8.2B10.5B11.1B
Income Before Tax1.3B1.1B1.6B1.8B2.2B2.3B
Net Income1.1B967.2M1.3B1.5B1.7B1.8B
Income Tax Expense222M173.1M282.8M343.9M460.1M250.1M
Non Recurring14.2M20M16.6M27M24.3M18.4M
Tax Provision222M173.1M282.8M343.9M443.3M311.6M
Interest Income6.4M468.6M2.5M557.9M6.3M6.0M
Net Interest Income(385.6M)(350.4M)(312.1M)(392.3M)(485.5M)(509.8M)

Republic Services Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash44.1M(63.2M)(8.6M)108.7M13.2M14.4M
Free Cash Flow1.1B1.3B1.5B1.7B2.0B2.1B
Depreciation1.1B1.2B1.3B1.4B1.6B799.9M
Capital Expenditures1.2B1.2B1.3B1.5B1.6B854.9M
Net Income1.1B969.6M1.3B1.5B1.7B1.8B
End Period Cash Flow177.4M114.2M105.6M214.3M227.5M238.9M
Other Non Cash Items40M252.9M162M153M119.8M103.9M
Change To Inventory(36.4M)(152.5M)(109.7M)6.5M5.9M6.1M
Dividends Paid491.2M522.5M552.6M592.9M638.1M361.6M
Change Receivables(38.3M)13.8M(135.4M)(198.8M)(178.9M)(170.0M)
Net Borrowings309.7M21.1M542.1M2.2B2.5B2.6B
Change To Netincome275M359.3M192.6M365.9M420.8M441.8M
Investments(1.7B)(1.9B)(2.5B)(4.4B)(2.8B)(3.0B)

Republic Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Republic Services's current stock value. Our valuation model uses many indicators to compare Republic Services value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Republic Services competition to find correlations between indicators driving Republic Services's intrinsic value. More Info.
Republic Services is rated second in return on equity category among its peers. It is rated third in return on asset category among its peers reporting about  0.35  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Republic Services is roughly  2.89 . At this time, Republic Services' Return On Equity is most likely to increase slightly in the upcoming years. Comparative valuation analysis is a catch-all technique that is used if you cannot value Republic Services by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Republic Services Systematic Risk

Republic Services' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Republic Services volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twelve with a total number of output elements of fourty-nine. The Beta measures systematic risk based on how returns on Republic Services correlated with the market. If Beta is less than 0 Republic Services generally moves in the opposite direction as compared to the market. If Republic Services Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Republic Services is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Republic Services is generally in the same direction as the market. If Beta > 1 Republic Services moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Republic Services Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Republic Services' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Republic Services growth as a starting point in their analysis.

Price Earnings To Growth Ratio

1.93

At this time, Republic Services' Price Earnings To Growth Ratio is most likely to slightly grow in the upcoming years.

Republic Services November 26, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Republic Services help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Republic Services. We use our internally-developed statistical techniques to arrive at the intrinsic value of Republic Services based on widely used predictive technical indicators. In general, we focus on analyzing Republic Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Republic Services's daily price indicators and compare them against related drivers.

Complementary Tools for Republic Stock analysis

When running Republic Services' price analysis, check to measure Republic Services' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Republic Services is operating at the current time. Most of Republic Services' value examination focuses on studying past and present price action to predict the probability of Republic Services' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Republic Services' price. Additionally, you may evaluate how the addition of Republic Services to your portfolios can decrease your overall portfolio volatility.
Money Managers
Screen money managers from public funds and ETFs managed around the world
Headlines Timeline
Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity
USA ETFs
Find actively traded Exchange Traded Funds (ETF) in USA
Watchlist Optimization
Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm
FinTech Suite
Use AI to screen and filter profitable investment opportunities
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Sectors
List of equity sectors categorizing publicly traded companies based on their primary business activities
Portfolio Rebalancing
Analyze risk-adjusted returns against different time horizons to find asset-allocation targets
Efficient Frontier
Plot and analyze your portfolio and positions against risk-return landscape of the market.