Xtant Medical Financials

XTNT Stock  USD 0.40  0.01  2.44%   
Based on the analysis of Xtant Medical's profitability, liquidity, and operating efficiency, Xtant Medical Holdings may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, Xtant Medical's Total Liabilities is comparatively stable compared to the past year. Non Current Assets Total is likely to gain to about 28.2 M in 2024, whereas Net Debt is likely to drop slightly above 17 M in 2024. Key indicators impacting Xtant Medical's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio1.732.8216
Way Down
Slightly volatile
Investors should never underestimate Xtant Medical's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Xtant Medical's cash flow, debt, and profitability to make informed and accurate decisions about investing in Xtant Medical Holdings.

Net Income

693,000

  
Understanding current and past Xtant Medical Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Xtant Medical's financial statements are interrelated, with each one affecting the others. For example, an increase in Xtant Medical's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Xtant Medical's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Xtant Medical Holdings. Check Xtant Medical's Beneish M Score to see the likelihood of Xtant Medical's management manipulating its earnings.

Xtant Medical Stock Summary

Xtant Medical competes with Neuropace, Electromed, Orthopediatrics Corp, SurModics, and Paragon 28. Xtant Medical Holdings, Inc. develops, manufactures, and markets regenerative medicine products and medical devices for orthopedic and neurological surgeons in the United States and internationally. Xtant Medical Holdings, Inc. is headquartered in Belgrade, Montana. Xtant Medical operates under Medical Devices classification in the United States and is traded on AMEX Exchange. It employs 116 people.
Specialization
Health Care, Health Care Equipment & Services
InstrumentUSA Stock View All
ExchangeNYSE MKT Exchange
ISINUS98420P3082
CUSIP98420P308 05644R101 98420P100 05644R200
LocationMontana; U.S.A
Business Address664 Cruiser Lane,
SectorHealth Care Equipment & Supplies
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitewww.xtantmedical.com
Phone406 388 0480
CurrencyUSD - US Dollar

Xtant Medical Key Financial Ratios

Xtant Medical Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets43.2M41.5M54.7M60.2M92.6M60.0M
Other Current Liab7K5.7M3.9M5.0M9.5M10.0M
Net Debt73.3M16.2M(1.4M)(3.2M)17.8M17.0M
Retained Earnings(223.3M)(230.3M)(235.2M)(243.7M)(243.0M)(230.9M)
Accounts Payable2.2M2.3M2.6M3.5M7.1M4.9M
Cash5.2M2.3M18.2M20.3M5.7M5.8M
Net Receivables10.1M6.9M7.2M10.9M20.7M21.8M
Inventory16.1M21.4M17.9M17.3M36.9M38.7M
Other Current Assets784K1.5M988K1.6M1.5M830.2K
Total Liab87.4M27.0M23.8M26.1M41.3M60.8M
Total Current Assets32.2M31.4M44.3M49.3M64.9M33.6M
Short Term Debt570K17.7M4.6M6.8M6.4M3.9M
Intangible Assets515K457K400K344K10.1M7.8M
Other Assets394K2.1M287K197K1.00.95
Long Term Debt77.9M76.2M11.8M9.7M17.2M16.3M
Net Tangible Assets(47.9M)10.9M27.3M30.6M35.2M37.0M
Long Term Debt Total138.6M78.1M76.2M9.7M8.7M8.3M
Capital Surpluse171.3M179.1M244.9M277.8M319.5M177.0M

Xtant Medical Key Income Statement Accounts

The reason investors look at the income statement is to determine what Xtant Medical's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
201920202021202220232024 (projected)
Interest Expense5.8M6.0M995K1.7M2.9M5.3M
Total Revenue64.7M53.3M55.3M58.0M91.3M53.7M
Gross Profit42.5M34.4M32.5M32.1M55.5M34.0M
Operating Income(2.4M)(751K)(3.9M)(6.8M)(10.2M)(10.7M)
Ebit(2.4M)(767K)(3.9M)(6.7M)1.9M2.0M
Ebitda789K1.3M(2.5M)(5.4M)5.1M5.3M
Cost Of Revenue22.2M18.9M22.8M25.8M35.8M19.8M
Income Before Tax(8.1M)(6.7M)(4.8M)(8.4M)(1.0M)(1.1M)
Net Income(8.2M)(7.0M)(5.8M)(8.5M)660K693K
Income Tax Expense98K296K995K69K(1.7M)(1.6M)
Research Development932K657K870K915K1.3M1.4M
Tax Provision98K296K322K69K(2.3M)(2.4M)
Interest Income10.0M5.8M0.031K164K155.8K
Net Interest Income(5.8M)(6.0M)(995K)(1.7M)(2.5M)(2.6M)

Xtant Medical Key Cash Accounts

201920202021202220232024 (projected)
Change To Inventory692K(5.8M)2.6M(1.2M)(1.9M)(2.0M)
Change In Cash(1.6M)(2.9M)16.0M2.1M(14.6M)(13.9M)
Free Cash Flow(1.3M)(2.3M)(1.7M)(7.1M)(11.0M)(11.5M)
Capital Expenditures879K1.5M2.1M1.8M1.5M1.6M
Net Income(8.2M)(7.0M)(4.8M)(8.5M)660K693K
End Period Cash Flow5.2M2.3M18.4M20.5M5.9M5.8M
Depreciation3.1M2.1M1.3M1.3M3.2M3.1M
Other Non Cash Items5.7M6.0M156K2.2M(10.6M)(10.0M)
Net Borrowings(603K)(471K)(592K)(241K)(216.9K)(206.1K)
Change To Netincome1.5M1.5M3.2M4.4M5.1M4.8M
Investments(544K)(1.3M)(1.9M)(1.6M)(22.9M)(21.7M)
Change Receivables2.5M(647K)2.9M(3.9M)(3.5M)(3.4M)

Xtant Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Xtant Medical's current stock value. Our valuation model uses many indicators to compare Xtant Medical value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Xtant Medical competition to find correlations between indicators driving Xtant Medical's intrinsic value. More Info.
Xtant Medical Holdings is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Xtant Medical's Return On Equity is comparatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Xtant Medical by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Xtant Medical Holdings Systematic Risk

Xtant Medical's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Xtant Medical volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Xtant Medical Holdings correlated with the market. If Beta is less than 0 Xtant Medical generally moves in the opposite direction as compared to the market. If Xtant Medical Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Xtant Medical Holdings is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Xtant Medical is generally in the same direction as the market. If Beta > 1 Xtant Medical moves generally in the same direction as, but more than the movement of the benchmark.

Xtant Medical Thematic Clasifications

Xtant Medical Holdings is part of Drugs investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Drug manufacturing and delivery. Companies involved in medical and pharmaceutical drug research, manufacturing, and delivery
DrugsView
This theme covers Drug manufacturing and delivery. Companies involved in medical and pharmaceutical drug research, manufacturing, and delivery. Get More Thematic Ideas
Today, most investors in Xtant Medical Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Xtant Medical's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Xtant Medical growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(1.83)

At this time, Xtant Medical's Price Earnings To Growth Ratio is comparatively stable compared to the past year.

Xtant Medical November 30, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Xtant Medical help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Xtant Medical Holdings. We use our internally-developed statistical techniques to arrive at the intrinsic value of Xtant Medical Holdings based on widely used predictive technical indicators. In general, we focus on analyzing Xtant Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Xtant Medical's daily price indicators and compare them against related drivers.

Additional Tools for Xtant Stock Analysis

When running Xtant Medical's price analysis, check to measure Xtant Medical's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Xtant Medical is operating at the current time. Most of Xtant Medical's value examination focuses on studying past and present price action to predict the probability of Xtant Medical's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Xtant Medical's price. Additionally, you may evaluate how the addition of Xtant Medical to your portfolios can decrease your overall portfolio volatility.