Brooge Holdings Stock Beneish M Score

BROG Stock  USD 1.25  0.18  12.59%   
This module uses fundamental data of Brooge Holdings to approximate the value of its Beneish M Score. Brooge Holdings M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Brooge Holdings Piotroski F Score and Brooge Holdings Altman Z Score analysis.
For more detail on how to invest in Brooge Stock please use our How to Invest in Brooge Holdings guide.
  
At this time, Brooge Holdings' Short Term Debt is most likely to increase significantly in the upcoming years. The Brooge Holdings' current Debt To Equity is estimated to increase to 4.22, while Short and Long Term Debt Total is projected to decrease to roughly 241 M. At this time, Brooge Holdings' PB Ratio is most likely to increase significantly in the upcoming years. The Brooge Holdings' current Free Cash Flow Per Share is estimated to increase to 0.34, while Days Sales Outstanding is projected to decrease to 7.13.
At this time, Brooge Holdings' M Score is unavailable. The earnings manipulation may begin if Brooge Holdings' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Brooge Holdings executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Brooge Holdings' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.52
Beneish M Score - Unavailable
Elasticity of Receivables

2.38

Focus
Asset Quality

1.61

Focus
Expense Coverage

1.39

Focus
Gross Margin Strengs

1.04

Focus
Accruals Factor

1.39

Focus
Depreciation Resistance

1.23

Focus
Net Sales Growth

0.52

Focus
Financial Leverage Condition

0.92

Focus

Brooge Holdings Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Brooge Holdings' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables2.3 M1.9 M
Fairly Up
Pretty Stable
Total Revenue62.8 M121.5 M
Way Down
Slightly volatile
Total Assets417.8 M558.9 M
Way Down
Slightly volatile
Total Current Assets18.8 M25.5 M
Way Down
Slightly volatile
Property Plant Equipment344.1 M489.9 M
Way Down
Slightly volatile
Depreciation And Amortization8.3 M14.6 M
Way Down
Slightly volatile
Selling General Administrative7.9 M11.1 M
Way Down
Slightly volatile
Total Current Liabilities219.4 M394 M
Way Down
Slightly volatile
Net Debt218.9 M245.8 M
Fairly Down
Slightly volatile

Brooge Holdings Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Brooge Holdings' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Brooge Holdings in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Brooge Holdings' degree of accounting gimmicks and manipulations.

About Brooge Holdings Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Total Assets

417.83 Million

At this time, Brooge Holdings' Total Assets are most likely to increase significantly in the upcoming years.

Brooge Holdings Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Brooge Holdings. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables336.8K3.8M5.3M41.6K1.9M2.3M
Total Revenue41.8M41.8M81.5M105.7M121.5M62.8M
Total Assets432.6M457.2M473.6M486.0M558.9M417.8M
Total Current Assets40.4M12.5M14.6M22.2M25.5M18.8M
Net Debt236.7M265.2M263.1M153.8M245.8M218.9M
Short Term Debt16.8M9.0M177.6M169.1M194.5M204.2M
Long Term Debt74.2M180.0M1.8M1.4M1.6M1.5M
Operating Income22.4M25.5M41.1M48.7M56.0M29.9M
Investments(124.1M)(41.4M)(25.4M)(18.0M)(16.2M)(17.0M)
Gross Profit Margin0.730.770.690.640.70.78

About Brooge Holdings Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Brooge Holdings's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Brooge Holdings using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Brooge Holdings based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether Brooge Holdings is a strong investment it is important to analyze Brooge Holdings' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Brooge Holdings' future performance. For an informed investment choice regarding Brooge Stock, refer to the following important reports:
Check out Brooge Holdings Piotroski F Score and Brooge Holdings Altman Z Score analysis.
For more detail on how to invest in Brooge Stock please use our How to Invest in Brooge Holdings guide.
You can also try the Efficient Frontier module to plot and analyze your portfolio and positions against risk-return landscape of the market..
Is Oil & Gas Storage & Transportation space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Brooge Holdings. If investors know Brooge will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Brooge Holdings listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
8.596
Earnings Share
(0.55)
Revenue Per Share
1.203
Quarterly Revenue Growth
(0.20)
Return On Assets
0.0363
The market value of Brooge Holdings is measured differently than its book value, which is the value of Brooge that is recorded on the company's balance sheet. Investors also form their own opinion of Brooge Holdings' value that differs from its market value or its book value, called intrinsic value, which is Brooge Holdings' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Brooge Holdings' market value can be influenced by many factors that don't directly affect Brooge Holdings' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Brooge Holdings' value and its price as these two are different measures arrived at by different means. Investors typically determine if Brooge Holdings is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Brooge Holdings' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.